ACTIVE

IMMO CONSEILS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

329,3 k €

-36.6% YoY

Gross margin

682,2 k €

-29.8% YoY

Equity

16,6 M €

+2.0% YoY

What does IMMO CONSEILS do?

IMMO CONSEILS is a Private limited company incorporated in 2003. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.242.356

Incorporation

06/01/2003

Legal form

Private limited company

Registered office

Rue du Blanc-Ry 167
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	682,2 k €	-29.8%	971,3 k €	-64.7%	2,7 M €	-33.8%	4,2 M €	+89.1%	2,2 M €	-47.9%	4,2 M €	+222%	1,3 M €	-62.8%	3,5 M €	+9018%	38,6 k €	-94.1%	653,8 k €	-8.1%	711,5 k €	+0.9%	705,1 k €	+12.8%	625,3 k €	+17.3%	533,1 k €	-4.4%	557,9 k €	+76.5%	316,1 k €	+348%	70,6 k €	-70.4%	238,7 k €	-7.7%	258,7 k €	+11.7%	231,7 k €
EBITDA	678,5 k €	-29.7%	964,4 k €	-64.8%	2,7 M €	-33.3%	4,1 M €	+90.9%	2,1 M €	-48.5%	4,2 M €	+219%	1,3 M €	-62.8%	3,5 M €	+9347%	37,3 k €	-94.3%	649,9 k €	-8.5%	710,3 k €	+0.9%	703,8 k €	+12.8%	623,9 k €	+17.3%	531,8 k €	-4.4%	556,1 k €	+100.0%	278,1 k €	+655%	36,9 k €	-78.1%	168,5 k €	-10.5%	188,3 k €	+23.9%	152 k €
Operating result	678,5 k €	-26.8%	926,6 k €	-65.7%	2,7 M €	-32.8%	4 M €	+86.8%	2,1 M €	-48.4%	4,2 M €	+220%	1,3 M €	-63.0%	3,5 M €	+12004%	29 k €	-95.5%	641,5 k €	-9.0%	704,9 k €	+0.9%	698,3 k €	+13.0%	617,8 k €	+17.6%	525,4 k €	-4.3%	548,8 k €	+100.0%	274,4 k €	+736%	32,8 k €	-80.1%	165,3 k €	-10.2%	184,2 k €	+23.7%	148,9 k €
Net result	329,3 k €	-36.6%	519,4 k €	-74.4%	2 M €	-32.8%	3 M €	+89.4%	1,6 M €	-49.0%	3,1 M €	+251%	892,9 k €	-64.1%	2,5 M €	+10193%	24,2 k €	-94.4%	433,9 k €	-8.7%	475,4 k €	+0.7%	472 k €	+13.7%	415,2 k €	+17.5%	353,5 k €	-2.7%	363,1 k €	+105%	176,8 k €	+516%	28,7 k €	-74.9%	114,4 k €	-10.2%	127,4 k €	+27.3%	100,1 k €
Balance sheet
Equity	16,6 M €	+2.0%	16,3 M €	+3.3%	15,8 M €	+14.8%	13,7 M €	+28.2%	10,7 M €	+17.5%	9,1 M €	+38.4%	6,6 M €	+15.7%	5,7 M €	+77.4%	3,2 M €	+0.8%	3,2 M €	+15.8%	2,8 M €	+20.9%	2,3 M €	+26.1%	1,8 M €	+29.8%	1,4 M €	+34.1%	1 M €	+53.8%	674,7 k €	+35.5%	497,8 k €	+6.1%	469,1 k €	+32.2%	354,7 k €	+56.0%	227,3 k €
Total assets	21,4 M €	+3.0%	20,7 M €	+23.8%	16,8 M €	+12.1%	14,9 M €	+12.7%	13,3 M €	+9.7%	12,1 M €	+51.9%	8 M €	+4.5%	7,6 M €	+105%	3,7 M €	-4.7%	3,9 M €	+8.4%	3,6 M €	-0.3%	3,6 M €	+7.9%	3,3 M €	+89.9%	1,8 M €	+41.4%	1,2 M €	-5.3%	1,3 M €	+15.4%	1,1 M €	+73.2%	658,5 k €	+66.7%	395 k €	+28.8%	306,8 k €
Cash	11,4 k €	-38.9%	18,6 k €	-65.2%	53,6 k €	+64.7%	32,6 k €	+872%	3,3 k €	-97.9%	162 k €	+23178%	695,9 €	-99.5%	131,2 k €	-3.6%	136 k €	+242%	39,7 k €	+342%	9 k €	-84.9%	59,5 k €	+129%	26 k €	-86.4%	191,4 k €	+27.6%	150 k €	+104%	73,7 k €	-87.1%	569,9 k €	+5323%	10,5 k €	-97.3%	384,3 k €	+55.4%	247,3 k €
Debts	4,7 M €	+6.7%	4,4 M €	+355%	978,5 k €	-18.8%	1,2 M €	-52.7%	2,5 M €	-14.3%	3 M €	+117%	1,4 M €	-28.8%	1,9 M €	+279%	507 k €	-29.0%	714,2 k €	-15.6%	846 k €	-36.5%	1,3 M €	-13.5%	1,5 M €	+316%	370,5 k €	+78.1%	208 k €	-67.6%	641,4 k €	-0.2%	642,9 k €	+240%	189 k €	+369%	40,3 k €	-49.2%	79,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Nicolas DEHAYE

Manager

Active

At this address

Other companies at this address

Company	CBE no.
B.E● Active	0846.353.902
CONCEPT CONFORT● Active	0821.305.730
Immobilière des Grands Prés● Active	1010.305.181
Immobilière du Blanc Ry● Active	0847.224.823
Immobilière du Bonnier● Active	1012.727.609
Immobilière du Domaine de l'Arquet● Active	0755.582.488
IMMO DEN● Active	0783.219.570
IMMOLIDAYS● Active	1017.818.723
IMMO NIDE● Active	0730.655.666

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/09/2025	28/08/2024	30/08/2023	30/08/2022	03/06/2021
General meeting	22/05/2026	23/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/05/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	23/05/2025	29/09/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	03/06/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	30/06/2020	French	PDF
Abridged model	31/12/2018	24/05/2019	25/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	01/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	10/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	18/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	05/06/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Nicolas DEHAYE

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office27/10/2014
SIEGE SOCIAL
PDF
Other30/11/2010
OBJET
PDF
Capital / shares19/10/2005
ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other14/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025329,3 k €↓
2024
Annual accounts 2024519,4 k €↓
2023
Annual accounts 20232 M €↓
2022
Annual accounts 20223 M €↑
2021
Annual accounts 20211,6 M €↓
2020
Annual accounts 20203,1 M €↑
2019
Annual accounts 2019892,9 k €↓
2018
Annual accounts 20182,5 M €↑
2017
Annual accounts 201724,2 k €↓
2016
Annual accounts 2016433,9 k €↓
2015
Annual accounts 2015475,4 k €↑
2014
Annual accounts 2014472 k €↑
2013
Annual accounts 2013415,2 k €↑
2012
Annual accounts 2012353,5 k €↓
2011
Annual accounts 2011363,1 k €↑
2010
Annual accounts 2010176,8 k €↑
2009
Annual accounts 200928,7 k €↓
2008
Annual accounts 2008114,4 k €↓
2007
Annual accounts 2007127,4 k €↑
2006
Annual accounts 2006100,1 k €
06/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO CONSEILS

Overview

What does IMMO CONSEILS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline