WAGELPLUS
0479.264.825 · rovalta.com · 23/09/2026
NORMAL SITUATION
WAGELPLUS
Financial year 2022 · closed on 31/12/2022
Net result
-2,3 k €
-16.6% YoY
Gross margin
-1,4 k €
+7.5% YoY
Equity
48,4 k €
-4.5% YoY
Company — Normal situation.
Overview
What does WAGELPLUS do?
WAGELPLUS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.264.825
Legal form
Private company with limited liability
Contributed capital
121 204,50 €
Latest accounts
31/12/2022
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -1,4 k € | +7.5% | -1,5 k € | -38.9% | -1,1 k € | -197% | -361,6 € | +40.9% | -611,7 € | +0.4% | -613,9 € | +34.4% | -936,1 € | -9.7% | -853,4 € | +80.6% | -4,4 k € | -400% | -880,5 € | +11.7% | -997,5 € | -12.1% | -889,5 € | +0.3% | -892 € | -1.8% | -875,9 € | +2.0% | -893,9 € | +1.2% | -904,5 € |
| EBITDA | -1,7 k € | +6.1% | -1,8 k € | -34.1% | -1,4 k € | -13.3% | -1,2 k € | -26.1% | -959,2 € | +0.2% | -961,4 € | +25.1% | -1,3 k € | -6.9% | -1,2 k € | +74.7% | -4,7 k € | -287% | -1,2 k € | +8.7% | -1,3 k € | -8.7% | -1,2 k € | +0.2% | -1,2 k € | -1.3% | -1,2 k € | +1.5% | -1,2 k € | +0.8% | -1,3 k € |
| Operating result | -1,7 k € | -24.4% | -1,4 k € | -1.2% | -1,4 k € | -13.3% | -1,2 k € | -26.1% | -959,2 € | +0.2% | -961,4 € | +25.1% | -1,3 k € | -6.9% | -1,2 k € | +74.7% | -4,7 k € | -287% | -1,2 k € | +8.7% | -1,3 k € | -8.7% | -1,2 k € | +0.2% | -1,2 k € | -1.3% | -1,2 k € | +1.5% | -1,2 k € | +0.8% | -1,3 k € |
| Net result | -2,3 k € | -16.6% | -2 k € | -1.2% | -2 k € | -54.5% | -1,3 k € | -110% | 12,4 k € | +1214% | -1,1 k € | +21.7% | -1,4 k € | +97.9% | -69,3 k € | -1447% | -4,5 k € | -120% | 22,1 k € | +191% | 7,6 k € | -72.7% | 27,9 k € | -19.8% | 34,8 k € | +0.7% | 34,6 k € | +62.8% | 21,2 k € | -55.1% | 47,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 48,4 k € | -4.5% | 50,7 k € | -3.7% | 52,7 k € | -73.3% | 197,6 k € | -0.6% | 198,8 k € | +6.7% | 186,4 k € | -0.6% | 187,5 k € | -0.8% | 188,9 k € | -26.8% | 258,2 k € | -11.3% | 291 k € | +8.2% | 268,8 k € | +2.9% | 261,2 k € | +12.0% | 233,3 k € | +17.5% | 198,5 k € | +21.1% | 163,9 k € | +14.9% | 142,7 k € |
| Total assets | 199,9 k € | 0.0% | 199,9 k € | -0.0% | 199,9 k € | +0.0% | 199,9 k € | +0.0% | 199,8 k € | -0.0% | 199,8 k € | -0.0% | 199,9 k € | -0.0% | 199,9 k € | -25.4% | 268 k € | -8.2% | 292,1 k € | +1.5% | 287,8 k € | +0.8% | 285,6 k € | +2.3% | 279,3 k € | +3.9% | 268,7 k € | -0.0% | 268,8 k € | -0.1% | 269,1 k € |
| Cash | 59,3 € | 0.0% | 59,3 € | -18.8% | 73 € | +34.4% | 54,3 € | – | 36,5 € | -48.2% | 70,3 € | -32.2% | 103,7 € | -23.9% | 136,3 € | -40.9% | 230,5 € | -36.8% | 364,5 € | -59.7% | 904,5 € | +275% | 241 € | -76.4% | 1 k € | -8.2% | 1,1 k € | -20.8% | 1,4 k € | ||
| Debts | 151 k € | +1.5% | 148,7 k € | +1.3% | 146,7 k € | +8069% | 1,8 k € | +83.4% | 979,2 € | -92.7% | 13,5 k € | +8.8% | 12,4 k € | +12.7% | 11 k € | +11.7% | 9,8 k € | +778% | 1,1 k € | -94.1% | 19 k € | -22.1% | 24,4 k € | -46.9% | 46,1 k € | -34.4% | 70,2 k € | -33.0% | 104,9 k € | -17.0% | 126,4 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
Marc WAGELMANS
ActiveEnded mandates
Marc WAGELMANS
EndedMarc WAGELMANS
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2023 | 21/10/2022 | 29/09/2021 | 16/07/2020 | 10/07/2019 | 16/07/2018 |
| General meeting | 29/09/2023 | 07/06/2022 | 01/06/2021 | 02/06/2020 | 04/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 29/09/2023 | 30/09/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 21/10/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 29/09/2021 | French | |
| Abridged model | 31/12/2019 | 02/06/2020 | 16/07/2020 | French | |
| Abridged model | 31/12/2018 | 04/06/2019 | 10/07/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 16/07/2018 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 29/05/2017 | French | |
| Abridged model | 31/12/2015 | 28/03/2016 | 30/05/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 17/07/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 04/08/2014 | French | |
| Abridged model | 31/12/2012 | 21/03/2013 | 11/07/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 28/06/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 07/07/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 26/07/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 15/07/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 15/07/2008 | French | |
| Abridged model | 31/12/2006 | 05/06/2007 | 09/07/2007 | French | |
| Abridged model | 31/12/2005 | 06/07/2006 | 14/07/2006 | French | |
| Abridged model | 31/12/2004 | 07/06/2005 | 11/07/2005 | French | |
| Abridged model | 31/12/2003 | 01/06/2004 | 17/06/2004 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
Marc WAGELMANS
ActiveEnded mandates
Marc WAGELMANS
EndedMarc WAGELMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares30/12/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Capital / shares03/03/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates03/01/2013DEMISSIONS, NOMINATIONS
- Other14/01/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-2,3 k €↓
- 2021Annual accounts 2021-2 k €↓
- 2020Annual accounts 2020-2 k €↓
- 2018Annual accounts 2018-1,3 k €↓
- 2017Annual accounts 201712,4 k €↑
- 2016Annual accounts 2016-1,1 k €↑
- 2015Annual accounts 2015-1,4 k €↑
- 2014Annual accounts 2014-69,3 k €↓
- 2013Annual accounts 2013-4,5 k €↓
- 2012Annual accounts 201222,1 k €↑
- 2011Annual accounts 20117,6 k €↓
- 2010Annual accounts 201027,9 k €↓
- 2009Annual accounts 200934,8 k €↑
- 2008Annual accounts 200834,6 k €↑
- 2007Annual accounts 200721,2 k €↓
- 2006Annual accounts 200647,3 k €