NORMAL SITUATION

CUIGNET G

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

839,1 k €

+231.8% YoY

Gross margin

1,7 M €

+78.0% YoY

Equity

2 M €

+74.9% YoY

Workforce

4,2 ETP

-44.7% YoY

Company — Normal situation.

What does CUIGNET G do?

CUIGNET G is a company registered in Belgium. It employs on average 4,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.294.024

Legal form

Private limited company

Contributed capital

372 000,00 €

Latest accounts

31/12/2022

Average workforce

4,2 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,7 M €	+78.0%	930 k €	+14.1%	815,2 k €	+6.4%	766,2 k €	+8.6%	705,6 k €	+8.8%	648,7 k €	-14.1%	755 k €	+14.7%	658,4 k €	+7.3%	613,5 k €	-3.2%	633,5 k €	+44.4%	438,7 k €	-37.5%	702,5 k €	+23.9%	567,2 k €	-3.3%	586,8 k €	-3.0%	605,1 k €	-3.2%	625,1 k €	+19.9%	521,5 k €
EBITDA	1,3 M €	+219%	398,1 k €	+3.0%	386,6 k €	-4.0%	402,8 k €	+24.3%	324,1 k €	+9.1%	297,1 k €	-25.4%	398,5 k €	+30.4%	305,6 k €	+67.4%	182,5 k €	+23.7%	147,5 k €	+50.8%	97,8 k €	-73.7%	372,4 k €	+47.3%	252,9 k €	-4.9%	266 k €	-6.5%	284,5 k €	-7.9%	309 k €	+25.3%	246,7 k €
Operating result	1,3 M €	+238%	375,9 k €	+0.8%	373 k €	-3.6%	387,1 k €	+29.3%	299,3 k €	+13.8%	263 k €	-27.9%	364,9 k €	+31.4%	277,6 k €	+76.6%	157,2 k €	+27.0%	123,8 k €	+6905%	-1,8 k €	-101%	263,9 k €	+91.0%	138,2 k €	-13.6%	159,9 k €	-8.7%	175,1 k €	-9.1%	192,7 k €	+62.1%	118,9 k €
Net result	839,1 k €	+232%	252,9 k €	-8.6%	276,6 k €	+0.3%	275,8 k €	+23.6%	223,1 k €	-3.5%	231,1 k €	-20.0%	288,9 k €	+35.5%	213,1 k €	+115%	99,1 k €	-8.1%	107,8 k €	+1293%	7,7 k €	-95.9%	188,4 k €	+91.9%	98,2 k €	-21.0%	124,3 k €	-15.3%	146,8 k €	-4.4%	153,5 k €	+69.4%	90,6 k €
Balance sheet
Equity	2 M €	+74.9%	1,1 M €	+29.1%	867,6 k €	+5.7%	821 k €	+5.9%	775,2 k €	+3.1%	752,1 k €	+12.1%	670,9 k €	+15.3%	582,1 k €	+12.2%	518,9 k €	+3.8%	499,8 k €	+4.1%	480 k €	-11.5%	542,2 k €	-2.1%	553,8 k €	-17.4%	670,6 k €	+13.5%	590,8 k €	+8.6%	544 k €	+6.6%	510,5 k €
Total assets	2,2 M €	-21.3%	2,7 M €	-14.2%	3,2 M €	+47.2%	2,2 M €	-24.8%	2,9 M €	+6.7%	2,7 M €	-6.4%	2,9 M €	+7.9%	2,7 M €	+24.3%	2,2 M €	-27.5%	3 M €	-15.6%	3,5 M €	+73.2%	2 M €	+8.2%	1,9 M €	-13.6%	2,2 M €	-25.8%	2,9 M €	+5.7%	2,8 M €	+7.4%	2,6 M €
Cash	2,1 M €	-14.3%	2,4 M €	-19.9%	3 M €	+47.9%	2 M €	+15540%	13 k €	-99.5%	2,4 M €	-10.9%	2,7 M €	+9.8%	2,5 M €	+31.8%	1,9 M €	-33.8%	2,8 M €	-18.1%	3,5 M €	+82.0%	1,9 M €	+14.0%	1,7 M €	-11.0%	1,9 M €	-25.5%	2,5 M €	+10.1%	2,3 M €	+17.6%	1,9 M €
Debts	200,9 k €	-87.6%	1,6 M €	-30.3%	2,3 M €	+72.3%	1,4 M €	-36.1%	2,1 M €	+8.0%	2 M €	-11.9%	2,2 M €	+5.9%	2,1 M €	+28.2%	1,6 M €	-33.8%	2,5 M €	-18.5%	3 M €	+105%	1,5 M €	+12.4%	1,3 M €	-11.7%	1,5 M €	-36.0%	2,3 M €	+5.0%	2,2 M €	+7.6%	2,1 M €
Other
Workforce	4,2 ETP	-44.7%	7,6 ETP	+16.9%	6,5 ETP	-3.0%	6,7 ETP	-6.9%	7,2 ETP	+7.5%	6,7 ETP	-2.9%	6,9 ETP	-10.4%	7,7 ETP	+18.5%	6,5 ETP	-17.7%	7,9 ETP	+29.5%	6,1 ETP	-7.6%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP	+17.9%	5,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

EVA CUIGNET

Director · since 17 novembre 2022 · until 01 juin 2028

Active

PAUL-EMILE CUIGNET

Director · since 17 novembre 2022 · until 01 juin 2028

Active

Ended mandates

Germain CUIGNET

Director

Ended

Germain CUIGNET

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2023	27/07/2022	20/07/2021	27/07/2020	25/07/2019	09/08/2018
General meeting	02/06/2023	04/06/2022	04/06/2021	06/06/2020	01/06/2019	01/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	02/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	27/07/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	09/08/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	14/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	26/07/2007	French	PDF
Abridged model	31/12/2005	02/06/2006	21/06/2006	French	PDF
Abridged model	31/12/2004	03/06/2005	16/09/2005	French	PDF
Abridged model	31/12/2003	04/06/2004	17/09/2004	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 2 ended

Active mandates

EVA CUIGNET

Director · since 17 novembre 2022 · until 01 juin 2028

Active

PAUL-EMILE CUIGNET

Director · since 17 novembre 2022 · until 01 juin 2028

Active

Ended mandates

Germain CUIGNET

Director

Ended

Germain CUIGNET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022839,1 k €↑
2022
Name changeCUIGNET G
2021
Annual accounts 2021252,9 k €↓
2021
Name changeCUIGNET GERMAIN, NOTAIRE
2020
Annual accounts 2020276,6 k €↑
2019
Annual accounts 2019275,8 k €↑
2018
Annual accounts 2018223,1 k €↓
2017
Annual accounts 2017231,1 k €↓
2016
Annual accounts 2016288,9 k €↑
2015
Annual accounts 2015213,1 k €↑
2014
Annual accounts 201499,1 k €↓
2013
Annual accounts 2013107,8 k €↑
2012
Annual accounts 20127,7 k €↓
2011
Annual accounts 2011188,4 k €↑
2010
Annual accounts 201098,2 k €↓
2009
Annual accounts 2009124,3 k €↓
2008
Annual accounts 2008146,8 k €↓
2007
Annual accounts 2007153,5 k €↑
2006
Annual accounts 200690,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CUIGNET G

Overview

What does CUIGNET G do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline