ELKYMEI
0479.310.058 · rovalta.com · 24/09/2026
ACTIVE
ELKYMEI
Financial year 2024 · closed on 31/12/2024
Net result
15 k €
+95.8% YoY
Gross margin
45 k €
+27.4% YoY
Equity
81,6 k €
+22.5% YoY
Overview
What does ELKYMEI do?
ELKYMEI is a Private limited company incorporated in 2003. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Zelzate.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.310.058
Incorporation
15/01/2003
Legal form
Private limited company
Registered office
Assenedesteenweg 142
9060 Zelzate · FlandreSee on map
9060 Zelzate · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 45 k € | +27.4% | 35,4 k € | +22.4% | 28,9 k € | -9.5% | 31,9 k € | -21.5% | 40,6 k € | -4.3% | 42,5 k € | -45.4% | 77,8 k € | +219% | 24,4 k € | -54.1% | 53,2 k € | +4.9% | 50,6 k € | +1080% | 4,3 k € | -89.8% | 42 k € | +96.1% | 21,4 k € | +4.0% | 20,6 k € | -52.4% | 43,3 k € | +44.8% | 29,9 k € | -44.0% | 53,4 k € | +29.0% | 41,4 k € |
| EBITDA | 41,6 k € | +26.9% | 32,8 k € | +17.4% | 27,9 k € | -10.0% | 31 k € | -22.2% | 39,9 k € | +14.6% | 34,8 k € | +1.1% | 34,4 k € | +102% | 17 k € | -33.2% | 25,5 k € | +0.6% | 25,3 k € | +272% | -14,7 k € | -144% | 33,5 k € | +74.7% | 19,2 k € | +6.4% | 18 k € | -55.7% | 40,7 k € | +76.2% | 23,1 k € | -55.5% | 52 k € | +30.8% | 39,7 k € |
| Operating result | 23,3 k € | +54.0% | 15,2 k € | -6.2% | 16,1 k € | -1.7% | 16,4 k € | -37.6% | 26,3 k € | +23.8% | 21,3 k € | +30.2% | 16,3 k € | +297% | -8,3 k € | -1868% | 469 € | +115% | -3,2 k € | +92.4% | -42,6 k € | -2605% | 1,7 k € | -34.4% | 2,6 k € | +309% | -1,2 k € | -109% | 13,7 k € | +275% | -7,8 k € | -128% | 28,4 k € | +55.9% | 18,2 k € |
| Net result | 15 k € | +95.8% | 7,7 k € | -37.7% | 12,3 k € | +15.8% | 10,6 k € | -44.2% | 19 k € | +66.7% | 11,4 k € | +9.5% | 10,4 k € | +151% | -20,4 k € | -249% | -5,9 k € | -134% | 17,2 k € | +156% | -30,6 k € | -5609% | -536,4 € | -135% | 1,6 k € | +120% | -7,8 k € | -153% | 14,8 k € | +240% | -10,5 k € | -152% | 20,1 k € | +122% | 9,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 81,6 k € | +22.5% | 66,6 k € | +13.0% | 59 k € | +26.3% | 46,7 k € | +29.4% | 36,1 k € | +112% | 17 k € | +204% | 5,6 k € | +216% | -4,8 k € | -127% | 18,1 k € | -24.5% | 24 k € | +255% | 6,8 k € | -81.9% | 37,4 k € | -1.4% | 37,9 k € | +4.3% | 36,4 k € | -17.7% | 44,2 k € | +50.1% | 29,5 k € | -26.3% | 40 k € | +101% | 19,9 k € |
| Total assets | 146,5 k € | +28.1% | 114,4 k € | -3.9% | 119,1 k € | +20.7% | 98,7 k € | +3.5% | 95,3 k € | +6.2% | 89,7 k € | -8.9% | 98,5 k € | -30.9% | 142,6 k € | -16.1% | 170 k € | -20.6% | 214,2 k € | -0.8% | 216 k € | -2.6% | 221,8 k € | +176% | 80,5 k € | +1.6% | 79,2 k € | -31.8% | 116,2 k € | +14.8% | 101,2 k € | +7.8% | 93,9 k € | +6.5% | 88,1 k € |
| Cash | 70,8 k € | +163% | 27 k € | +127% | 11,9 k € | -57.5% | 28 k € | +66.8% | 16,8 k € | +552% | 2,6 k € | +282% | 673,3 € | -88.9% | 6 k € | +176% | 2,2 k € | -83.5% | 13,2 k € | +643% | 1,8 k € | -70.3% | 6 k € | -35.0% | 9,2 k € | -35.6% | 14,3 k € | -19.0% | 17,7 k € | +18.4% | 14,9 k € | +15.2% | 13 k € | +1914% | 644,4 € |
| Debts | 64,9 k € | +35.9% | 47,8 k € | -20.5% | 60,1 k € | +15.9% | 51,9 k € | -12.4% | 59,3 k € | -18.5% | 72,7 k € | -21.7% | 92,9 k € | -34.4% | 141,7 k € | -3.1% | 146,1 k € | -20.8% | 184,5 k € | -10.9% | 207 k € | +13.6% | 182,2 k € | +343% | 41,1 k € | -1.0% | 41,6 k € | -41.0% | 70,5 k € | -1.8% | 71,8 k € | +33.2% | 53,9 k € | -21.0% | 68,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 0,3 ETP | -50.0% | 0,6 ETP | +20.0% | 0,5 ETP | +25.0% | 0,4 ETP | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Li Mei
ActiveEnded mandates
LI MEI
EndedLUC VAN DER SLUYS
EndedRAYMOND BUL
EndedRAYMOND BUL
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/10/2025 | 31/08/2024 | 01/09/2023 | 29/09/2022 | 30/07/2021 | 04/12/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 31/10/2025 | Dutch | |
| Micro model | 31/12/2023 | 30/06/2024 | 31/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 01/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 29/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/09/2020 | 04/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 10/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/04/2019 | 04/04/2019 | Dutch | |
| Abridged model | 31/12/2015 | 15/03/2018 | 16/03/2018 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 23/10/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 14/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 20/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 07/03/2011 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/06/2007 | 24/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 8 ended
Active mandates
Li Mei
ActiveEnded mandates
LI MEI
EndedLUC VAN DER SLUYS
EndedRAYMOND BUL
EndedRAYMOND BUL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/05/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office02/12/2014MAATSCHAPPELIJKE ZETEL
- Mandates13/07/2012BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/06/2012ONTSLAGEN - BENOEMINGEN
- Mandates03/10/2007DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
- Mandates22/02/2006ONTSLAGEN - BENOEMINGEN
- Other23/01/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202415 k €↑
- 2023Annual accounts 20237,7 k €↓
- 2022Annual accounts 202212,3 k €↑
- 2021Annual accounts 202110,6 k €↓
- 2020Annual accounts 202019 k €↑
- 2019Annual accounts 201911,4 k €↑
- 2018Annual accounts 201810,4 k €↑
- 2017Annual accounts 2017-20,4 k €↓
- 2015Annual accounts 2015-5,9 k €↓
- 2014Annual accounts 201417,2 k €↑
- 2013Annual accounts 2013-30,6 k €↓
- 2012Annual accounts 2012-536,4 €↓
- 2011Annual accounts 20111,6 k €↑
- 2010Annual accounts 2010-7,8 k €↓
- 2009Annual accounts 200914,8 k €↑
- 2008Annual accounts 2008-10,5 k €↓
- 2007Annual accounts 200720,1 k €↑
- 2006Annual accounts 20069,1 k €
- 15/01/2003IncorporationPrivate limited company