ACTIVE

MAG'C

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

4,6 k €

-77.3% YoY

Gross margin

114,3 k €

-14.3% YoY

Equity

162,1 k €

+2.9% YoY

What does MAG'C do?

MAG'C is a Private limited company incorporated in 2003. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.337.970

Incorporation

16/01/2003

Legal form

Private limited company

Registered office

Mortelputstraat 45
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

24 989,99 €

Latest accounts

31/03/2025

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 33101Repair of fabricated metal products, machinery and equipment 33102Repair of fabricated metal products, machinery and equipment 33103Repair of fabricated metal products, machinery and equipment 46460Wholesale of pharmaceutical goods+5

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	114,3 k €	-14.3%	133,4 k €	+14.2%	116,8 k €	-5.2%	123,2 k €	+11.0%	111 k €	+120%	50,4 k €	+31.3%	38,4 k €	+370%	8,2 k €	-44.3%	14,7 k €	-13.0%	16,8 k €	-57.6%	39,8 k €	-21.7%	50,8 k €	+28.6%	39,5 k €	+330%	9,2 k €	-85.8%	64,7 k €	+185%	22,7 k €	-35.4%	35,1 k €
EBITDA	51,3 k €	-29.5%	72,7 k €	+19.7%	60,7 k €	-10.9%	68,1 k €	+30.9%	52,1 k €	+639%	7 k €	+30.5%	5,4 k €	-22.1%	6,9 k €	-49.6%	13,7 k €	-12.9%	15,8 k €	+144%	6,5 k €	-83.9%	40 k €	+15.4%	34,7 k €	+311%	8,4 k €	-86.8%	63,7 k €	+186%	22,3 k €	-34.9%	34,3 k €
Operating result	12,6 k €	-63.9%	34,8 k €	+99.6%	17,4 k €	-49.8%	34,7 k €	+2.4%	33,9 k €	+522%	5,5 k €	+30.9%	4,2 k €	-38.3%	6,7 k €	-44.1%	12,1 k €	-11.6%	13,6 k €	+191%	4,7 k €	-87.0%	36,2 k €	+21.9%	29,7 k €	+533%	4,7 k €	-92.2%	59,8 k €	+297%	15,1 k €	-43.2%	26,5 k €
Net result	4,6 k €	-77.3%	20,1 k €	+150%	8,1 k €	-64.4%	22,6 k €	-5.4%	23,9 k €	+388%	4,9 k €	+35.4%	3,6 k €	+0.7%	3,6 k €	-62.3%	9,5 k €	+1.2%	9,4 k €	+105%	4,6 k €	-81.0%	24,2 k €	+15.7%	20,9 k €	+516%	3,4 k €	-91.4%	39,4 k €	+318%	9,4 k €	-45.4%	17,2 k €
Balance sheet
Equity	162,1 k €	+2.9%	157,5 k €	+14.6%	137,4 k €	+6.2%	129,3 k €	-21.7%	165,2 k €	+28.0%	129,1 k €	+3.9%	124,2 k €	-3.1%	128,2 k €	+2.9%	124,6 k €	0.0%	124,6 k €	-9.1%	137 k €	+3.5%	132,4 k €	+22.3%	108,2 k €	+23.9%	87,4 k €	+4.0%	84 k €	+57.1%	53,4 k €	0.0%	53,4 k €
Total assets	641,9 k €	-2.1%	655,5 k €	-3.1%	676,5 k €	+19.3%	566,9 k €	+78.3%	317,9 k €	+118%	145,7 k €	+2.7%	141,9 k €	+6.4%	133,4 k €	-28.8%	187,3 k €	+34.6%	139,1 k €	-18.7%	171,1 k €	+5.8%	161,7 k €	-8.3%	176,3 k €	+67.7%	105,1 k €	-7.6%	113,8 k €	+63.0%	69,8 k €	-9.3%	77 k €
Cash	41,2 k €	+120%	18,7 k €	-21.2%	23,8 k €	-18.8%	29,3 k €	-43.4%	51,7 k €	+213%	16,5 k €	+31.1%	12,6 k €	-0.3%	12,6 k €	-78.5%	58,8 k €	-46.4%	109,8 k €	+4644%	2,3 k €	-80.9%	12,1 k €	-74.9%	48,2 k €	+269%	13,1 k €	+44.8%	9 k €	+111%	4,3 k €	-69.7%	14,1 k €
Debts	479,8 k €	-3.7%	498 k €	-7.6%	539,1 k €	+23.2%	437,6 k €	+187%	152,6 k €	+815%	16,7 k €	-5.9%	17,7 k €	+241%	5,2 k €	-91.7%	62,5 k €	+329%	14,6 k €	-57.3%	34,1 k €	+24.8%	27,3 k €	-59.8%	68,1 k €	+300%	17 k €	-41.5%	29,1 k €	+85.3%	15,7 k €	-30.2%	22,5 k €
Other
Workforce	–		–		–		–		–		0,7 ETP	0.0%	0,7 ETP		–		–		–		0,6 ETP	+100%	0,3 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Gaétan Van Praet

Director · since 15 mars 2021

Active

Ended mandates

Gaétan Van Praet

Manager · since 15 mars 2021

Ended

Gaétan Van Praet

Manager · since 16 janvier 2003

Ended

Gaétan Van Praet

Director

Ended

Gaétan Van Praet

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
B&O● Active	0745.845.569

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	29/10/2024	31/10/2023	15/12/2022	20/12/2021	09/12/2020
General meeting	27/10/2025	02/09/2024	27/10/2023	28/11/2022	28/10/2021	01/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	27/10/2025	31/10/2025	Dutch	PDF
Micro model	31/03/2024	02/09/2024	29/10/2024	Dutch	PDF
Micro model	31/03/2023	27/10/2023	31/10/2023	Dutch	PDF
Micro model	31/03/2022	28/11/2022	15/12/2022	Dutch	PDF
Micro model	31/03/2021	28/10/2021	20/12/2021	Dutch	PDF
Micro model	31/03/2020	01/12/2020	09/12/2020	Dutch	PDF
Micro model	31/03/2019	02/09/2019	04/11/2019	Dutch	PDF
Abridged model	31/03/2018	02/09/2018	18/10/2018	Dutch	PDF
Abridged model	31/03/2017	02/09/2017	04/09/2017	Dutch	PDF
Abridged model	31/03/2016	02/09/2016	05/09/2016	Dutch	PDF
Abridged model	31/03/2015	22/04/2015	18/05/2015	Dutch	PDF
Abridged model	31/03/2014	02/09/2014	27/10/2014	Dutch	PDF
Abridged model	31/03/2013	02/09/2013	12/09/2013	Dutch	PDF
Abridged model	31/03/2012	30/09/2012	30/10/2012	Dutch	PDF
Abridged model	31/03/2011	02/09/2011	07/10/2011	Dutch	PDF
Abridged model	31/03/2010	02/09/2010	23/09/2010	Dutch	PDF
Abridged model	31/03/2009	23/09/2009	29/09/2009	Dutch	PDF
Abridged model	31/03/2008	02/09/2008	16/09/2008	Dutch	PDF
Abridged model	31/03/2007	02/09/2007	26/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 5 ended

Active mandates

Gaétan Van Praet

Director · since 15 mars 2021

Active

Ended mandates

Gaétan Van Praet

Manager · since 15 mars 2021

Ended

Gaétan Van Praet

Manager · since 16 janvier 2003

Ended

Gaétan Van Praet

Director

Ended

Gaétan Van Praet

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/12/2018
KAPITAAL - AANDELEN
PDF
Restructuring28/11/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/09/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares02/05/2014
KAPITAAL - AANDELEN
PDF
Registered office23/11/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office08/05/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other24/01/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,6 k €↓
2024
Annual accounts 202420,1 k €↑
2023
Annual accounts 20238,1 k €↓
2022
Annual accounts 202222,6 k €↓
2020
Annual accounts 202023,9 k €↑
2018
Annual accounts 20184,9 k €↑
2017
Annual accounts 20173,6 k €↑
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 20159,5 k €↑
2014
Annual accounts 20149,4 k €↑
2013
Annual accounts 20134,6 k €↓
2012
Annual accounts 201224,2 k €↑
2011
Annual accounts 201120,9 k €↑
2010
Annual accounts 20103,4 k €↓
2009
Annual accounts 200939,4 k €↑
2008
Annual accounts 20089,4 k €↓
2007
Annual accounts 200717,2 k €
16/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAG'C

Overview

What does MAG'C do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline