VILACO
0479.338.564 · rovalta.com · 21/09/2026
ACTIVE
VILACO
Financial year 2025 · closed on 31/12/2025
Net result
7,3 k €
-30.0% YoY
Gross margin
41,4 k €
-8.4% YoY
Equity
174,0 k €
+4.4% YoY
Overview
What does VILACO do?
VILACO is a Public limited company incorporated in 2003. Its registered office is in Leopoldsburg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.338.564
Incorporation
16/01/2003
Legal form
Public limited company
Registered office
Vander Elststraat 65
3970 Leopoldsburg · FlandreSee on map
3970 Leopoldsburg · FlandreSee on map
Contributed capital
77 300,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 41,4 k € | -8.4% | 45,2 k € | +32.1% | 34,2 k € | -22.6% | 44,2 k € | +3.5% | 42,7 k € | -14.5% | 50,0 k € | +20.0% | 41,6 k € | -18.4% | 51,0 k € | +3.0% | 49,5 k € | +17.4% | 42,2 k € | -10.4% | 47,1 k € | -0.1% | 47,2 k € | +2.9% | 45,8 k € | -7.0% | 49,2 k € | +15.6% | 42,6 k € | -11.0% | 47,8 k € | -3.6% | 49,6 k € | -1.8% | 50,5 k € | +3.3% | 48,9 k € | +1.8% | 48,1 k € |
| EBITDA | 34,0 k € | -10.5% | 38,0 k € | +39.1% | 27,3 k € | -27.9% | 37,9 k € | +3.6% | 36,6 k € | -16.6% | 43,9 k € | +22.0% | 36,0 k € | -21.3% | 45,7 k € | +3.1% | 44,3 k € | +19.7% | 37,1 k € | -11.9% | 42,0 k € | -0.2% | 42,1 k € | +3.2% | 40,8 k € | -8.0% | 44,4 k € | +17.1% | 37,9 k € | -12.3% | 43,2 k € | -4.1% | 45,1 k € | -2.3% | 46,1 k € | +1.2% | 45,6 k € | +2.2% | 44,6 k € |
| Operating result | 11,3 k € | -26.2% | 15,3 k € | +229% | 4,6 k € | -64.4% | 13,0 k € | +3.8% | 12,5 k € | -41.3% | 21,3 k € | +49.2% | 14,3 k € | -48.7% | 27,9 k € | +28.3% | 21,7 k € | +50.5% | 14,4 k € | -25.7% | 19,4 k € | -0.4% | 19,5 k € | +7.1% | 18,2 k € | -37.0% | 28,9 k € | +28.9% | 22,4 k € | -19.2% | 27,7 k € | -6.2% | 29,6 k € | -3.4% | 30,6 k € | +4.1% | 29,4 k € | +3.7% | 28,4 k € |
| Net result | 7,3 k € | -30.0% | 10,5 k € | +1422% | 689,7 € | -89.9% | 6,9 k € | +989% | 629,5 € | -95.7% | 14,6 k € | +54.7% | 9,4 k € | +11.9% | 8,4 k € | -15.0% | 9,9 k € | +51786% | 19,2 € | -99.6% | 4,4 k € | +49.7% | 2,9 k € | +176% | -3,8 k € | -128% | 13,8 k € | +129% | 6,0 k € | -36.5% | 9,5 k € | -2.2% | 9,7 k € | +0.5% | 9,7 k € | +47.3% | 6,6 k € | +166% | 2,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 174,0 k € | +4.4% | 166,7 k € | +6.7% | 156,2 k € | +0.4% | 155,5 k € | +4.6% | 148,6 k € | +0.4% | 148,0 k € | +11.0% | 133,4 k € | +7.6% | 123,9 k € | +7.3% | 115,5 k € | +9.4% | 105,5 k € | +0.0% | 105,5 k € | +4.3% | 101,2 k € | +3.0% | 98,2 k € | -3.8% | 102,1 k € | +15.6% | 88,3 k € | +7.3% | 82,2 k € | +13.0% | 72,8 k € | +15.4% | 63,1 k € | +18.1% | 53,4 k € | +14.0% | 46,8 k € |
| Total assets | 272,5 k € | -4.6% | 285,8 k € | -7.6% | 309,3 k € | -8.6% | 338,2 k € | -0.4% | 339,6 k € | -9.0% | 373,3 k € | +1.5% | 367,8 k € | +15.9% | 317,3 k € | -4.9% | 333,5 k € | -5.4% | 352,7 k € | -7.2% | 380,0 k € | -5.3% | 401,4 k € | -5.1% | 422,7 k € | -1.5% | 429,3 k € | -2.1% | 438,3 k € | -3.4% | 453,9 k € | -2.5% | 465,5 k € | -1.9% | 474,3 k € | -1.6% | 482,2 k € | -2.1% | 492,8 k € |
| Cash | 7,6 k € | +127% | 3,4 k € | -17.6% | 4,1 k € | -64.3% | 11,4 k € | +40.0% | 8,1 k € | -73.2% | 30,4 k € | +176% | 11,0 k € | -30.2% | 15,8 k € | +11.5% | 14,2 k € | +32.7% | 10,7 k € | -30.8% | 15,4 k € | +9.1% | 14,1 k € | +9.8% | 12,9 k € | +50.0% | 8,6 k € | +52.1% | 5,6 k € | -33.8% | 8,5 k € | -60.4% | 21,5 k € | +21.9% | 17,6 k € | +44.8% | 12,2 k € | +55.0% | 7,9 k € |
| Debts | 98,5 k € | -17.3% | 119,1 k € | -22.2% | 153,1 k € | -16.2% | 182,8 k € | -4.3% | 191,0 k € | -15.2% | 225,3 k € | -3.9% | 234,5 k € | +21.2% | 193,4 k € | -11.3% | 218,1 k € | -11.8% | 247,1 k € | -10.0% | 274,5 k € | -8.6% | 300,2 k € | -7.5% | 324,5 k € | -0.8% | 327,2 k € | -6.5% | 350,0 k € | -5.8% | 371,6 k € | -5.4% | 392,7 k € | -4.5% | 411,2 k € | -4.1% | 428,8 k € | -3.8% | 445,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
ANN SERGOORIS
ActiveHANS VANDORMAEL
ActiveEnded mandates
FRANCOIS VANDORMAEL
EndedHANS VANDORMAEL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 11/08/2025 | 16/07/2024 | 21/08/2023 | 03/08/2022 | 11/08/2021 |
| General meeting | 01/05/2026 | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 05/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/05/2026 | 25/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/05/2025 | 11/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/05/2024 | 16/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/05/2023 | 21/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 06/05/2022 | 03/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/05/2021 | 11/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/05/2020 | 17/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/05/2019 | 13/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/05/2018 | 21/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/05/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/05/2016 | 18/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 25/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 13/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/05/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/05/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/05/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 14/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/05/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
ANN SERGOORIS
ActiveHANS VANDORMAEL
ActiveEnded mandates
FRANCOIS VANDORMAEL
EndedHANS VANDORMAEL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,3 k €↓
- 2024Annual accounts 202410,5 k €↑
- 2023Annual accounts 2023689,7 €↓
- 2022Annual accounts 20226,9 k €↑
- 2021Annual accounts 2021629,5 €↓
- 2020Annual accounts 202014,6 k €↑
- 2019Annual accounts 20199,4 k €↑
- 2018Annual accounts 20188,4 k €↓
- 2017Annual accounts 20179,9 k €↑
- 2016Annual accounts 201619,2 €↓
- 2015Annual accounts 20154,4 k €↑
- 2014Annual accounts 20142,9 k €↑
- 2013Annual accounts 2013-3,8 k €↓
- 2012Annual accounts 201213,8 k €↑
- 2011Annual accounts 20116,0 k €↓
- 2010Annual accounts 20109,5 k €↓
- 2009Annual accounts 20099,7 k €↑
- 2008Annual accounts 20089,7 k €↑
- 2007Annual accounts 20076,6 k €↑
- 2006Annual accounts 20062,5 k €
- 16/01/2003IncorporationPublic limited company