BUREAU LUC MELON
0479.357.370 · rovalta.com · 24/09/2026
ACTIVE
BUREAU LUC MELON
Financial year 2024 · Closed on 31/12/2024
Net result
-6 k €
-126,2 %over 1 yearGross margin
589,4 k €
+22,2 %over 1 yearEquity
271,3 k €
-2,2 %over 1 yearWorkforce
14,0 ETP
Overview
Identity
Source · BCE/KBOBUREAU LUC MELON is a Private limited company incorporated in 2003. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Amay. It employs on average 14,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0479.357.370
- Incorporation
- 17/01/2003
- Legal form
- Private limited company
- Registered office
- Rue Paul Janson(AMA) 6
4540 Amay · WallonieSee on map - Contributed capital
- 7 736,31 €
- Latest accounts
- 31/12/2024
- Average workforce
- 14,0 ETP
Activities (NACE)
Joint committees (1)
- 307
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 589,4 k € | +22.2% | 482,5 k € | -13.8% | 559,7 k € | +33.8% | 418,2 k € | +8.6% | 385,1 k € |
| EBITDA | 44,7 k € | -51.4% | 91,8 k € | -40.1% | 153,3 k € | +5326% | -2,9 k € | +90.3% | -30,1 k € |
| Operating result | -4,2 k € | -112% | 35,5 k € | -64.2% | 99 k € | +258% | -62,6 k € | +24.8% | -83,3 k € |
| Net result | -6 k € | -126% | 23 k € | -70.9% | 79,3 k € | +243% | -55,6 k € | +30.8% | -80,4 k € |
| Balance sheet | |||||||||
| Equity | 271,3 k € | -2.2% | 277,3 k € | -18.4% | 340 k € | +30.4% | 260,7 k € | -17.6% | 316,3 k € |
| Total assets | 1,2 M € | +107% | 566,2 k € | -3.0% | 583,5 k € | +15.9% | 503,4 k € | -5.7% | 533,8 k € |
| Cash | 9 k € | -91.1% | 100,4 k € | +66.0% | 60,5 k € | +987% | 5,6 k € | – | |
| Debts | 882 k € | +239% | 259,8 k € | +26.9% | 204,8 k € | -5.3% | 216,4 k € | +18.4% | 182,7 k € |
| Other | |||||||||
| Workforce | 14,0 ETP | – | – | – | 9,1 ETP | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Luc MELON
ActiveEnded mandates
Luc MELON
EndedLuc MELON
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/09/2025 | 14/10/2024 | 31/10/2023 | 27/09/2022 | 20/12/2021 | 19/02/2021 |
| General meeting | 14/06/2025 | 08/06/2024 | 10/06/2023 | 11/06/2022 | 12/06/2021 | 13/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 14/06/2025 | 23/09/2025 | French | |
| Micro model | 31/12/2023 | 08/06/2024 | 14/10/2024 | French | |
| Micro model | 31/12/2022 | 10/06/2023 | 31/10/2023 | French | |
| Micro model | 31/12/2021 | 11/06/2022 | 27/09/2022 | French | |
| Abridged model | 31/12/2020 | 12/06/2021 | 20/12/2021 | French | |
| Abridged model | 31/12/2019 | 13/06/2020 | 19/02/2021 | French | |
| Abridged model | 31/12/2018 | 08/06/2019 | 31/10/2019 | French | |
| Abridged model | 31/12/2017 | 09/06/2018 | 28/09/2018 | French | |
| Abridged model | 31/12/2016 | 10/06/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 11/06/2016 | 27/09/2016 | French | |
| Abridged model | 31/12/2014 | 13/06/2015 | 25/09/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 08/06/2013 | 27/09/2013 | French | |
| Abridged model | 31/12/2011 | 09/06/2012 | 19/12/2012 | French | |
| Abridged model | 31/12/2010 | 11/06/2011 | 30/12/2011 | French | |
| Abridged model | 31/12/2009 | 12/06/2010 | 30/10/2010 | French | |
| Abridged model | 31/12/2008 | 13/06/2009 | 02/12/2009 | French | |
| Abridged model | 31/12/2007 | 14/06/2008 | 21/11/2008 | French | |
| Abridged model | 31/12/2006 | 09/06/2007 | 21/11/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 2 ended
Active mandates
Luc MELON
ActiveEnded mandates
Luc MELON
EndedLuc MELON
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates03/06/2026DEMISSIONS, NOMINATIONS
- Mandates19/02/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares09/07/2018CAPITAL, ACTIONS
- Capital / shares10/04/2014CAPITAL, ACTIONS
- Registered office27/11/2009SIEGE SOCIAL
- Other27/01/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-6 k €↓
- 2024Name changeBUREAU LUC MELON
- 2023Annual accounts 202323 k €↓
- 2022Annual accounts 202279,3 k €↑
- 2021Annual accounts 2021-55,6 k €↑
- 2021Name changeMelon
- 2020Annual accounts 2020-80,4 k €↓
- 2019Annual accounts 201913,6 k €↓
- 2018Annual accounts 2018128,9 k €↑
- 2017Annual accounts 201742,1 k €↑
- 2016Annual accounts 201629,2 k €↓
- 2015Annual accounts 201569,7 k €↑
- 2014Annual accounts 201469,4 k €↑
- 2013Annual accounts 201319,7 k €↓
- 2012Annual accounts 201246,4 k €↑
- 2011Annual accounts 201123,3 k €↑
- 2010Annual accounts 201023,1 k €↓
- 2009Annual accounts 200925 k €↑
- 2008Annual accounts 2008262,7 €↓
- 2007Annual accounts 200720,2 k €↓
- 2006Annual accounts 200626,3 k €
- 17/01/2003IncorporationPrivate limited company