ACTIVE

SUSKE / Ice-Kimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

183,3 k €

+242.3% YoY

Gross margin

1 M €

+67.6% YoY

Equity

847,2 k €

+45.5% YoY

Workforce

8,2 ETP

+26.2% YoY

What does SUSKE / Ice-Kimo do?

SUSKE / Ice-Kimo is a Private company with limited liability incorporated in 2003. Its main activity is: Manufacture of ice cream. Its registered office is in Saint-Gilles. It employs on average 8,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.359.152

Incorporation

23/01/2003

Legal form

Private company with limited liability

Registered office

Rue de la Glacière 38
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

8,2 ETP

Activities (NACE)

10520Manufacture of ice cream· main 10520Manufacture of ice cream 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 10520Manufacture of ice cream 10520Manufacture of ice cream+2

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2007		2006
Income statement
Gross margin	1 M €	+67.6%	622,3 k €	-9.7%	689,4 k €	+67.8%	410,9 k €	-2.0%	419,2 k €	+38.7%	302,1 k €	+82.5%	165,6 k €	-37.4%	264,4 k €	-2.0%	269,7 k €	+24.0%	217,6 k €	+38.2%	157,5 k €	+53.2%	102,8 k €	+86.9%	55 k €	-74.1%	212 k €	+264%	58,2 k €	-26.7%	79,4 k €	+89.0%	42 k €	+5253%	-815 €
EBITDA	660,1 k €	+110%	314,4 k €	-37.7%	504,5 k €	+116%	234,1 k €	-25.1%	312,3 k €	+34.5%	232,2 k €	+123%	104 k €	-49.5%	206 k €	-11.4%	232,5 k €	+50.7%	154,3 k €	+37.2%	112,5 k €	+57.8%	71,3 k €	+736%	-11,2 k €	-106%	174,8 k €	+554%	26,7 k €	-48.9%	52,4 k €	+38.2%	37,9 k €	+4213%	-921 €
Operating result	157 k €	+220%	-131,2 k €	-172%	181,3 k €	+41.6%	128 k €	-34.0%	193,9 k €	+241%	56,8 k €	+192%	-61,5 k €	-225%	49,1 k €	-34.1%	74,5 k €	+283%	19,4 k €	-55.5%	43,6 k €	+2135%	-2,1 k €	+97.5%	-85,5 k €	-183%	102,8 k €	+767%	-15,4 k €	-149%	31,6 k €	+35.3%	23,4 k €	+2639%	-921 €
Net result	183,3 k €	+242%	-128,8 k €	-162%	208,4 k €	+68.2%	123,9 k €	-20.7%	156,3 k €	+150%	62,6 k €	+233%	-47,2 k €	-195%	49,5 k €	-46.2%	92 k €	+431%	17,3 k €	-61.5%	45 k €	+432%	-13,6 k €	+82.8%	-78,6 k €	-252%	51,7 k €	+419%	10 k €	-48.9%	19,5 k €	+23.3%	15,8 k €	+1786%	-939 €
Balance sheet
Equity	847,2 k €	+45.5%	582,3 k €	-25.4%	780,4 k €	+78.9%	436,3 k €	+24.9%	349,4 k €	-13.9%	405,6 k €	+13.6%	357 k €	-17.8%	434,4 k €	+16.8%	371,8 k €	+233%	111,6 k €	+18.4%	94,3 k €	+91.3%	49,3 k €	-21.6%	62,8 k €	-45.4%	115,1 k €	+81.7%	63,3 k €	+18.7%	53,3 k €	+327%	12,5 k €	+367%	2,7 k €
Total assets	2,3 M €	-8.3%	2,5 M €	+2.7%	2,4 M €	+15.9%	2,1 M €	+0.0%	2,1 M €	+12.1%	1,8 M €	+16.4%	1,6 M €	+17.1%	1,4 M €	+1.2%	1,3 M €	+17.1%	1,1 M €	+134%	487,2 k €	-1.7%	495,7 k €	-14.5%	579,6 k €	-16.8%	696,3 k €	+58.7%	438,9 k €	+378%	91,9 k €	+56.5%	58,7 k €	+2095%	2,7 k €
Cash	145,8 k €	-21.3%	185,3 k €	+22.3%	151,5 k €	+442%	27,9 k €	-25.2%	37,4 k €	-51.3%	76,8 k €	-33.9%	116,2 k €	-13.5%	134,3 k €	+479%	23,2 k €	-83.0%	136,6 k €	+1162%	10,8 k €	-66.1%	32 k €	-51.7%	66,2 k €	-12.1%	75,4 k €	+83.7%	41 k €	-6.1%	43,7 k €	+34.2%	32,5 k €	+1626491%	2 €
Debts	1,4 M €	-26.0%	1,8 M €	+16.3%	1,6 M €	-0.7%	1,6 M €	-4.6%	1,7 M €	+16.1%	1,4 M €	+17.2%	1,2 M €	+33.6%	917,5 k €	-4.9%	964,8 k €	-6.3%	1 M €	+162%	392,9 k €	-12.0%	446,4 k €	-13.6%	516,8 k €	-10.3%	576,2 k €	+53.4%	375,5 k €	+874%	38,5 k €	-16.6%	46,2 k €		–
Other
Workforce	8,2 ETP	+26.2%	6,5 ETP	+75.7%	3,7 ETP	0.0%	3,7 ETP	+27.6%	2,9 ETP	+81.2%	1,6 ETP	+14.3%	1,4 ETP	+16.7%	1,2 ETP	+100%	0,6 ETP	-40.0%	1,0 ETP	+100%	0,5 ETP	-28.6%	0,7 ETP	-50.0%	1,4 ETP		–		–		–		0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Koen TORREKENS

Director · since 25 avril 2023

Active

MOREGOD

Director · since 25 avril 2023 · 0799.899.612

Represented by Gauthier MOREL de WESTGAVER

Active

Ended mandates

FRANCOIS DOTHEY

Director · since 26 juin 2020 · until 25 avril 2023

Ended

FRANCOIS DOTHEY

Director · since 26 juin 2020

Ended

FRANCOIS DOTHEY

Manager · since 26 juin 2020

Ended

François Dothey

Manager · since 01 janvier 2010 · until 31 décembre 2049

Ended

At this address

Other companies at this address

Company	CBE no.
LA GLACIERE● Active	0451.170.160

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	18/09/2025	27/08/2024	07/06/2023	31/08/2022	26/10/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	24/04/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	27/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	18/09/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	27/08/2024	French	PDF
Abridged model	31/12/2022	24/04/2023	07/06/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	26/10/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	16/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	06/08/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	24/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	06/08/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	24/06/2009	03/06/2010	French	PDF
Abridged model	31/12/2007	27/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 12 ended

Active mandates

Koen TORREKENS

Director · since 25 avril 2023

Active

MOREGOD

Director · since 25 avril 2023 · 0799.899.612

Represented by Gauthier MOREL de WESTGAVER

Active

Ended mandates

FRANCOIS DOTHEY

Director · since 26 juin 2020 · until 25 avril 2023

Ended

FRANCOIS DOTHEY

Director · since 26 juin 2020

Ended

FRANCOIS DOTHEY

Manager · since 26 juin 2020

Ended

François Dothey

Manager · since 01 janvier 2010 · until 31 décembre 2049

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/02/2026
SIEGE SOCIAL
PDF
Mandates07/03/2024
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares16/05/2023
CAPITAL, ACTIONS
PDF
Mandates21/10/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Registered office02/01/2012
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Mandates11/03/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/01/2011
CAPITAL, ACTIONS
PDF
Other31/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025183,3 k €↑
2024
Annual accounts 2024-128,8 k €↓
2023
Annual accounts 2023208,4 k €↑
2023
Name changeSUSKE / Ice-Kimo
2022
Annual accounts 2022123,9 k €↓
2021
Annual accounts 2021156,3 k €↑
2021
Name changeSUSKE
2020
Annual accounts 202062,6 k €↑
2019
Annual accounts 2019-47,2 k €↓
2018
Annual accounts 201849,5 k €↓
2017
Annual accounts 201792 k €↑
2016
Annual accounts 201617,3 k €↓
2015
Annual accounts 201545 k €↑
2014
Annual accounts 2014-13,6 k €↑
2013
Annual accounts 2013-78,6 k €↓
2011
Annual accounts 201151,7 k €↑
2010
Annual accounts 201010 k €↓
2009
Annual accounts 200919,5 k €↑
2007
Annual accounts 200715,8 k €↑
2006
Annual accounts 2006-939 €
23/01/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SUSKE / Ice-Kimo

Overview

What does SUSKE / Ice-Kimo do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline