ACTIVE

BOPS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,5 k €

+88.1% YoY

Gross margin

200,8 k €

+29.7% YoY

Equity

226 k €

+31.0% YoY

What does BOPS do?

BOPS is a Private limited company incorporated in 2003. Its main activity is: Manufacture of builders’ ware of plastic. Its registered office is in Theux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.362.518

Incorporation

17/01/2003

Legal form

Private limited company

Registered office

Route de Remouchamps(LR) 44
4910 Theux · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

22230Manufacture of builders’ ware of plastic· main 22240Manufacture of plastic products 25230Manufacture of tanks, reservoirs and containers of metal 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	200,8 k €	+29.7%	154,8 k €	+7.3%	144,2 k €	+70.8%	84,5 k €	+113%	39,7 k €	-43.3%	70 k €	-18.7%	86 k €	-3.9%	89,5 k €	+154%	35,2 k €	+90.8%	18,5 k €	-42.2%	32 k €	+1253%	-2,8 k €	-103%	97,1 k €	+75.2%	55,4 k €	+29.0%	42,9 k €	+90.8%	22,5 k €	-6.6%	24,1 k €	-50.2%	48,4 k €	+15.7%	41,8 k €	+551%	-9,3 k €
EBITDA	114,7 k €	+61.8%	70,9 k €	-27.6%	97,9 k €	+99.1%	49,2 k €	+953%	4,7 k €	-87.0%	36 k €	-23.0%	46,7 k €	-15.9%	55,6 k €	+219%	17,4 k €	-2.3%	17,9 k €	-42.9%	31,3 k €	+964%	-3,6 k €	-104%	94,2 k €	+72.1%	54,8 k €	+29.3%	42,3 k €	+91.9%	22,1 k €	-6.3%	23,5 k €	-50.6%	47,7 k €	+15.7%	41,2 k €	+508%	-10,1 k €
Operating result	91,7 k €	+86.8%	49,1 k €	-34.4%	74,9 k €	+194%	25,5 k €	+213%	-22,5 k €	-741%	-2,7 k €	-122%	12,4 k €	-56.7%	28,7 k €	+289%	-15,2 k €	-19.1%	-12,7 k €	-336%	5,4 k €	+118%	-30,6 k €	-144%	68,8 k €	+115%	32 k €	+37.6%	23,3 k €	+449%	4,2 k €	-58.9%	10,3 k €	-70.9%	35,5 k €	+16.9%	30,4 k €	+245%	-21 k €
Net result	63,5 k €	+88.1%	33,8 k €	-37.9%	54,4 k €	+150%	21,7 k €	+181%	-26,8 k €	-196%	27,8 k €	+178%	10 k €	-61.6%	26 k €	+246%	-17,9 k €	-20.8%	-14,8 k €	-369%	5,5 k €	+117%	-32,5 k €	-168%	48,1 k €	+99.4%	24,1 k €	+32.3%	18,2 k €	+1022%	1,6 k €	-76.3%	6,9 k €	-75.7%	28,2 k €	+3.0%	27,4 k €	+246%	-18,8 k €
Balance sheet
Equity	226 k €	+31.0%	172,4 k €	+24.3%	138,7 k €	+64.5%	84,3 k €	+34.7%	62,6 k €	-30.0%	89,4 k €	-10.5%	99,8 k €	-2.0%	101,8 k €	+34.3%	75,8 k €	-19.1%	93,7 k €	-13.6%	108,5 k €	+5.3%	103 k €	-24.0%	135,4 k €	+36.3%	99,3 k €	+32.0%	75,2 k €	+32.0%	57 k €	+2.9%	55,4 k €	+14.1%	48,5 k €	+139%	20,3 k €	+387%	-7,1 k €
Total assets	292,7 k €	+8.1%	270,9 k €	+32.0%	205,2 k €	-34.5%	313,4 k €	+116%	145 k €	-18.3%	177,6 k €	-6.4%	189,8 k €	+2.1%	186 k €	+0.5%	185,1 k €	-2.6%	190 k €	+12.9%	168,3 k €	-13.2%	193,9 k €	-21.7%	247,6 k €	+25.0%	198,1 k €	+44.4%	137,2 k €	+31.2%	104,5 k €	-18.7%	128,7 k €	+18.2%	108,8 k €	+62.1%	67,1 k €	+38.7%	48,4 k €
Cash	102,8 k €	+43.9%	71,4 k €	+74.5%	40,9 k €	+355%	9 k €	+27.9%	7 k €	-47.9%	13,5 k €	-67.5%	41,6 k €	+283%	10,9 k €	+30687%	35,3 €	-99.8%	14,8 k €	+368%	3,2 k €	+100%	1,6 k €	-94.3%	27,5 k €	+608%	3,9 k €	-85.2%	26,2 k €	+48.2%	17,7 k €	-64.1%	49,3 k €	+124%	22 k €	+2255%	934,2 €	+137%	393,8 €
Debts	60,7 k €	-36.7%	95,9 k €	+47.1%	65,2 k €	-71.4%	227,8 k €	+180%	81,4 k €	-6.6%	87,2 k €	-3.1%	90 k €	+7.2%	83,9 k €	-21.8%	107,2 k €	+12.5%	95,3 k €	+59.8%	59,6 k €	-34.1%	90,5 k €	-19.2%	112,1 k €	+13.6%	98,7 k €	+61.0%	61,3 k €	+31.6%	46,6 k €	-36.4%	73,3 k €	+21.5%	60,3 k €	+30.0%	46,4 k €	-15.7%	55 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	+100%	0,5 ETP		–		–		0,0 ETP	-100%	0,3 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe Bolsée

Director · since 17 mars 2003

Active

Ended mandates

Philippe BOLSEE

Director

Ended

Philippe BOLSEE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2026	27/06/2025	16/08/2024	25/08/2023	24/08/2022	26/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	27/06/2026	French	PDF
Micro model	31/12/2024	02/06/2025	27/06/2025	French	PDF
Micro model	31/12/2023	03/06/2024	16/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	25/08/2023	French	PDF
Micro model	31/12/2021	06/06/2022	24/08/2022	French	PDF
Micro model	31/12/2020	07/06/2021	26/08/2021	French	PDF
Micro model	31/12/2019	01/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	24/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	23/09/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	25/09/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	18/09/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	22/09/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	21/09/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	25/09/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe Bolsée

Director · since 17 mars 2003

Active

Ended mandates

Philippe BOLSEE

Director

Ended

Philippe BOLSEE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other28/03/2018
OBJET
PDF
Other17/03/2003
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other27/01/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,5 k €↑
2024
Annual accounts 202433,8 k €↓
2023
Annual accounts 202354,4 k €↑
2022
Annual accounts 202221,7 k €↑
2021
Annual accounts 2021-26,8 k €↓
2020
Annual accounts 202027,8 k €↑
2019
Annual accounts 201910 k €↓
2018
Annual accounts 201826 k €↑
2017
Annual accounts 2017-17,9 k €↓
2016
Annual accounts 2016-14,8 k €↓
2015
Annual accounts 20155,5 k €↑
2014
Annual accounts 2014-32,5 k €↓
2013
Annual accounts 201348,1 k €↑
2012
Annual accounts 201224,1 k €↑
2011
Annual accounts 201118,2 k €↑
2010
Annual accounts 20101,6 k €↓
2009
Annual accounts 20096,9 k €↓
2008
Annual accounts 200828,2 k €↑
2007
Annual accounts 200727,4 k €↑
2006
Annual accounts 2006-18,8 k €
17/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOPS

Overview

What does BOPS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline