ACTIVE

RAMI SERVICES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

566,7 k €

-6.6% YoY

Revenue

3 M €

-3.8% YoY

Equity

1,3 M €

+14.3% YoY

Workforce

14,2 ETP

-5.3% YoY

What does RAMI SERVICES do?

RAMI SERVICES is a Public limited company incorporated in 2003. Its registered office is in Gent. It employs on average 14,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.372.317

Incorporation

24/01/2003

Legal form

Public limited company

Registered office

Bollebergen 2A box 32
9052 Gent · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Average workforce

14,2 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	3 M €	-3.8%	3,1 M €	+0.8%	3,1 M €	-17.3%	3,7 M €	+4.4%	3,6 M €	-9.4%	4 M €	+16.5%	3,4 M €	+7.2%	3,2 M €	+15.4%	2,7 M €	+9.4%	2,5 M €	+11.6%	2,3 M €		–		–		–		1,2 M €	-0.4%	1,2 M €		–		–		–		–		–
EBITDA	819 k €	-6.8%	878,4 k €	+20.7%	727,7 k €	-48.8%	1,4 M €	+17.1%	1,2 M €	-14.4%	1,4 M €	+21.7%	1,2 M €	-10.9%	1,3 M €	+50.5%	869,5 k €	-3.8%	903,9 k €	+10.3%	819,6 k €	+147%	331,7 k €	+21.7%	272,4 k €	-17.7%	330,9 k €	-32.2%	488,4 k €	+19.8%	407,6 k €	+14.5%	356,1 k €	+165%	134,3 k €	-62.3%	356,7 k €	+148%	143,9 k €	+100%	71,8 k €
Operating result	749,1 k €	-5.7%	794,7 k €	+22.6%	648,4 k €	-53.0%	1,4 M €	+16.3%	1,2 M €	-14.8%	1,4 M €	+21.8%	1,1 M €	-11.0%	1,3 M €	+59.1%	806,2 k €	+4.8%	769,2 k €	+9.6%	701,8 k €	+185%	246,6 k €	-4.0%	256,8 k €	-19.4%	318,5 k €	-33.4%	478,2 k €	+20.3%	397,5 k €	+12.3%	353,9 k €	+164%	134,2 k €	-62.2%	355 k €	+155%	139,2 k €	+106%	67,6 k €
Net result	566,7 k €	-6.6%	606,8 k €	+24.1%	489,2 k €	-52.1%	1 M €	+16.6%	874,9 k €	-17.2%	1,1 M €	+28.0%	825,5 k €	-3.7%	857,5 k €	+66.9%	513,7 k €	+3.0%	498,6 k €	+8.9%	457,7 k €	+185%	160,6 k €	-2.0%	163,9 k €	-33.0%	244,7 k €	-24.4%	323,5 k €	-5.4%	342,1 k €	+41.8%	241,3 k €	+188%	83,9 k €	-65.5%	243,2 k €	+127%	107,1 k €	+39.4%	76,9 k €
Balance sheet
Equity	1,3 M €	+14.3%	1,2 M €	+21.6%	957,1 k €	+10.3%	867,9 k €	-8.4%	947,5 k €	+40.9%	672,6 k €	-6.1%	716,1 k €	+0.0%	716,1 k €	-9.0%	787,4 k €	0.0%	787,4 k €	+46.1%	538,8 k €	+73.7%	310,1 k €	+67.9%	184,7 k €	-54.5%	405,8 k €	+12.4%	361,1 k €	-11.0%	405,9 k €	-46.9%	763,9 k €	+46.2%	522,6 k €	+19.1%	438,6 k €	+124%	195,4 k €	+16.9%	167,1 k €
Total assets	2 M €	+9.5%	1,8 M €	+9.7%	1,7 M €	-5.7%	1,8 M €	-5.4%	1,9 M €	-9.6%	2,1 M €	-4.8%	2,2 M €	+4.1%	2,1 M €	+13.2%	1,9 M €	+22.1%	1,5 M €	+22.4%	1,2 M €	+48.9%	833,7 k €	+96.8%	423,6 k €	-46.7%	794,8 k €	+26.3%	629,2 k €	-48.6%	1,2 M €	+13.0%	1,1 M €	+51.6%	714,5 k €	+13.0%	632,2 k €	+18.0%	535,9 k €	+102%	265,9 k €
Cash	174,7 k €	-21.3%	222 k €	+55.1%	143,1 k €	-27.4%	197,1 k €	-83.5%	1,2 M €	-8.8%	1,3 M €	-15.4%	1,5 M €	+54.0%	1 M €	+27.5%	788,8 k €	-4.1%	822,3 k €	+29.9%	633,2 k €	+137%	266,8 k €	+331%	61,9 k €	+20.9%	51,2 k €	+1.9%	50,2 k €	-0.4%	50,4 k €	-93.0%	724,6 k €	+91.4%	378,6 k €	+112%	178,7 k €	-17.2%	215,7 k €	+22.5%	176,1 k €
Debts	688,1 k €	+1.4%	678,8 k €	-6.1%	722,9 k €	-20.8%	912,9 k €	-2.4%	935 k €	-33.7%	1,4 M €	-4.1%	1,5 M €	+7.6%	1,4 M €	+29.0%	1,1 M €	+45.2%	730,1 k €	+4.2%	700,6 k €	+36.4%	513,8 k €	+124%	229,7 k €	-38.7%	374,7 k €	+45.2%	258,1 k €	-68.4%	816,3 k €	+165%	307,6 k €	+60.3%	191,9 k €	-0.8%	193,5 k €	-43.2%	340,5 k €	+290%	87,3 k €
Other
Workforce	14,2 ETP	-5.3%	15,0 ETP	-10.2%	16,7 ETP	-19.3%	20,7 ETP	-1.4%	21,0 ETP	+16.0%	18,1 ETP	+12.4%	16,1 ETP	+0.6%	16,0 ETP	+15.9%	13,8 ETP	+42.3%	9,7 ETP	+10.2%	8,8 ETP	+18.9%	7,4 ETP	+27.6%	5,8 ETP	+16.0%	5,0 ETP	0.0%	5,0 ETP	-21.9%	6,4 ETP	+33.3%	4,8 ETP	+60.0%	3,0 ETP	+20.0%	2,5 ETP	+47.1%	1,7 ETP	+13.3%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 23 ended

Active mandates

DAPITEX

Managing director · since 08 mai 2020 · until 08 mai 2026 · 0474.636.440

Represented by Pierre Hanet

Active

Gunter De Caluwé

Director · since 08 mai 2020 · until 08 mai 2026

Active

Marleen Nijsten

Chairman of the board of directors · since 08 mai 2020 · until 08 mai 2026

Active

SOCOFI

Director · since 08 mai 2020 · until 08 mai 2026 · 0431.283.279

Represented by Alain Vermeersch

Active

Ended mandates

Gunter De Caluwé

Director · since 12 août 2019 · until 08 mai 2020

Ended

Marleen Nijsten

Chairman of the board of directors · since 12 février 2019 · until 08 mai 2020

Ended

Marleen Nijsten

Chairman of the board of directors · since 12 février 2018 · until 08 mai 2020

Ended

Bob Serneels

Director · since 15 septembre 2017 · until 12 août 2019

Ended

At this address

Other companies at this address

Company	CBE no.
AXIONA● Active	0435.513.370
CAFRA● Active	0753.615.269
EVEREST ADVOCATEN GENT● Active	0843.239.014
KENBAT● Active	0441.501.735
LHS16● Active	1040.102.096
NICOBA● Active	0444.379.467
NICOBA FINANCE● Active	0823.561.870
TRANSBAT● Active	0415.829.694
ZAMIA● Active	0845.418.247

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	03/06/2025	04/06/2024	07/06/2023	14/06/2022	07/06/2021
General meeting	08/05/2026	09/05/2025	10/05/2024	12/05/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/05/2026	27/05/2026	Dutch	PDF
Full model	31/12/2024	09/05/2025	03/06/2025	Dutch	PDF
Full model	31/12/2023	10/05/2024	04/06/2024	Dutch	PDF
Full model	31/12/2022	12/05/2023	07/06/2023	Dutch	PDF
Full model	31/12/2021	13/05/2022	14/06/2022	Dutch	PDF
Full model	31/12/2020	14/05/2021	07/06/2021	Dutch	PDF
Full model	31/12/2019	08/05/2020	03/06/2020	Dutch	PDF
Full model	31/12/2018	10/05/2019	05/06/2019	Dutch	PDF
Full model	31/12/2017	11/05/2018	13/06/2018	Dutch	PDF
Full model	31/12/2016	12/05/2017	01/06/2017	Dutch	PDF
Full model	31/12/2015	13/05/2016	17/05/2016	Dutch	PDF
Abridged model	31/12/2014	08/05/2015	09/06/2015	Dutch	PDF
Abridged model	31/03/2014	08/09/2014	29/09/2014	Dutch	PDF
Abridged model	31/03/2013	09/09/2013	08/10/2013	Dutch	PDF
Full model	31/03/2012	10/09/2012	24/09/2012	Dutch	PDF
Full model	31/03/2011	12/09/2011	11/10/2011	Dutch	PDF
Abridged model	31/03/2010	13/09/2010	27/09/2010	Dutch	PDF
Abridged model	31/03/2009	30/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2008	27/03/2009	18/05/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 23 ended

Active mandates

DAPITEX

Managing director · since 08 mai 2020 · until 08 mai 2026 · 0474.636.440

Represented by Pierre Hanet

Active

Gunter De Caluwé

Director · since 08 mai 2020 · until 08 mai 2026

Active

Marleen Nijsten

Chairman of the board of directors · since 08 mai 2020 · until 08 mai 2026

Active

SOCOFI

Director · since 08 mai 2020 · until 08 mai 2026 · 0431.283.279

Represented by Alain Vermeersch

Active

Ended mandates

Gunter De Caluwé

Director · since 12 août 2019 · until 08 mai 2020

Ended

Marleen Nijsten

Chairman of the board of directors · since 12 février 2019 · until 08 mai 2020

Ended

Marleen Nijsten

Chairman of the board of directors · since 12 février 2018 · until 08 mai 2020

Ended

Bob Serneels

Director · since 15 septembre 2017 · until 12 août 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/09/2026
Herbenoeming bestuurders - gedelegeerd bestuurder - commissaris
PDF
Mandates22/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other28/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other02/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates27/10/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/05/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025566,7 k €↓
2024
Annual accounts 2024606,8 k €↑
2023
Annual accounts 2023489,2 k €↓
2022
Annual accounts 20221 M €↑
2021
Annual accounts 2021874,9 k €↓
2020
Annual accounts 20201,1 M €↑
2019
Annual accounts 2019825,5 k €↓
2018
Annual accounts 2018857,5 k €↑
2017
Annual accounts 2017513,7 k €↑
2016
Annual accounts 2016498,6 k €↑
2015
Annual accounts 2015457,7 k €↑
2014
Annual accounts 2014160,6 k €↓
2014
Annual accounts 2014163,9 k €↓
2013
Annual accounts 2013244,7 k €↓
2012
Annual accounts 2012323,5 k €↓
2011
Annual accounts 2011342,1 k €↑
2010
Annual accounts 2010241,3 k €↑
2009
Annual accounts 200983,9 k €↓
2008
Annual accounts 2008243,2 k €↑
2007
Annual accounts 2007107,1 k €↑
2006
Annual accounts 200676,9 k €
24/01/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RAMI SERVICES

Overview

What does RAMI SERVICES do?

Trend over 21 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline