ACTIVE

DELISOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

281,4 k €

-18.7% YoY

Gross margin

345,1 k €

-20.2% YoY

Equity

830,3 k €

-67.4% YoY

What does DELISOL do?

DELISOL is a Private limited company incorporated in 2003. Its main activity is: Wholesale of other food, including fish, crustaceans and molluscs. Its registered office is in Ieper.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.382.413

Incorporation

24/01/2003

Legal form

Private limited company

Registered office

Rozendaalstraat 65
8900 Ieper · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

46389Wholesale of other food, including fish, crustaceans and molluscs· main 46389Wholesale of other food, including fish, crustaceans and molluscs 51384Air transport

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	345,1 k €	-20.2%	432,5 k €	-6.6%	463,3 k €	+19.4%	387,9 k €	-23.0%	503,6 k €	+4.9%	479,9 k €	-41.8%	825 k €	-4.7%	865,3 k €		–		–		–		–		–		–		–		–		868,9 k €	-18.3%	1,1 M €	+36.8%	777,7 k €	+60.5%	484,6 k €
EBITDA	341,9 k €	-18.6%	419,9 k €	-8.3%	457,9 k €	+20.1%	381,2 k €	-23.6%	499,2 k €	+5.7%	472,3 k €	-42.5%	821,6 k €	+23.5%	665,2 k €	+11.1%	598,7 k €	-39.9%	995,7 k €	+1.3%	982,4 k €	-1.0%	992,7 k €	+176%	359,7 k €	-45.7%	662,4 k €	+25.8%	526,3 k €	-30.2%	753,7 k €	+3.7%	726,7 k €	-24.6%	963,5 k €	+40.7%	684,8 k €	+51.5%	452 k €
Operating result	327,2 k €	-19.2%	404,8 k €	-7.7%	438,7 k €	+40.1%	313,1 k €	-30.4%	449,7 k €	+11.1%	404,9 k €	-41.8%	696,1 k €	+54.4%	450,9 k €	+34.5%	335,4 k €	-52.4%	704,6 k €	-2.0%	719,3 k €	-3.4%	744,4 k €	+196%	251,7 k €	-50.3%	506,3 k €	+28.1%	395,4 k €	-27.6%	546,1 k €	-3.3%	564,5 k €	-33.2%	844,6 k €	+37.4%	614,6 k €	+63.7%	375,4 k €
Net result	281,4 k €	-18.7%	346,3 k €	+2.7%	337,1 k €	+122%	151,6 k €	-54.3%	331,4 k €	+11.4%	297,6 k €	-37.2%	474,2 k €	+79.0%	264,8 k €	+55.2%	170,7 k €	-58.8%	413,8 k €	-30.7%	597,3 k €	-4.4%	624,6 k €	+225%	192,3 k €	-41.0%	326,1 k €	-30.0%	465,7 k €	+11.5%	417,7 k €	-4.2%	436,2 k €	-43.2%	768,2 k €	+55.5%	493,9 k €	+66.5%	296,7 k €
Balance sheet
Equity	830,3 k €	-67.4%	2,5 M €	+15.7%	2,2 M €	+18.1%	1,9 M €	+8.8%	1,7 M €	+24.0%	1,4 M €	+27.4%	1,1 M €	+2.3%	1,1 M €	-45.2%	1,9 M €	+2.4%	1,9 M €	+28.0%	1,5 M €	+7.1%	1,4 M €	+30.8%	1,1 M €	+2.7%	1 M €	+2.6%	1 M €	+1.6%	985,4 k €	+8.6%	907,6 k €	+4.2%	871,4 k €	+33.4%	653,2 k €	+28.3%	509,3 k €
Total assets	3,4 M €	+11.9%	3 M €	+12.8%	2,7 M €	-3.4%	2,8 M €	+23.8%	2,3 M €	+10.9%	2 M €	-8.3%	2,2 M €	-37.5%	3,6 M €	+16.7%	3 M €	+3.5%	2,9 M €	-25.2%	3,9 M €	+15.2%	3,4 M €	-8.5%	3,7 M €	+7.7%	3,5 M €	+11.3%	3,1 M €	+9.3%	2,9 M €	+14.2%	2,5 M €	+23.4%	2 M €	+5.8%	1,9 M €	-5.2%	2 M €
Cash	228,2 k €	+122%	103 k €	-51.2%	211,2 k €	-62.0%	556,4 k €	+45.1%	383,4 k €	+90.9%	200,9 k €	+63.9%	122,5 k €	+69.2%	72,4 k €	+33.0%	54,4 k €	-70.2%	182,9 k €	-13.3%	210,9 k €	+46.0%	144,5 k €	-56.1%	329,4 k €	+76.1%	187 k €	+59.8%	117 k €	-79.5%	570,2 k €	+321%	135,3 k €	+35.7%	99,7 k €	-33.0%	148,9 k €	+88.5%	79 k €
Debts	2,6 M €	+416%	499,8 k €	+0.8%	496,1 k €	-46.6%	928,6 k €	+70.8%	543,6 k €	-17.2%	656,6 k €	-41.6%	1,1 M €	-54.6%	2,5 M €	+124%	1,1 M €	+17.4%	942,5 k €	-60.6%	2,4 M €	+20.2%	2 M €	-25.7%	2,7 M €	+9.9%	2,4 M €	+15.4%	2,1 M €	+13.3%	1,9 M €	+17.3%	1,6 M €	+38.0%	1,2 M €	-4.8%	1,2 M €	-18.6%	1,5 M €
Other
Workforce	–		–		–		–		–		–		–		8,8 ETP	+10.0%	8,0 ETP	+8.1%	7,4 ETP	-10.8%	8,3 ETP	+62.7%	5,1 ETP	+70.0%	3,0 ETP	+57.9%	1,9 ETP	-26.9%	2,6 ETP	-31.6%	3,8 ETP	+40.7%	2,7 ETP	+28.6%	2,1 ETP	+5.0%	2,0 ETP	+400%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Finductus

Director · 1006.503.969

Represented by Eron DURNEZ

Active

Food Associates Group

Director · 0689.609.424

Represented by Peter RODRIGUES

Active

Ended mandates

Finductus

Director · since 29 octobre 2024 · 1006.503.969

Represented by Eron DURNEZ

Ended

HENPEST

Director · since 24 mars 2020 · 0832.276.331

Represented by Stijn SWITTEN

Ended

Food Associates Group

Director · since 09 juillet 2019 · 0689.609.424

Represented by Peter RODRIGUES

Ended

Pain & Company

Manager · since 05 février 2018 · 0890.471.183

Represented by Hendrik DURNEZ

Ended

At this address

Other companies at this address

Company	CBE no.
Bio Bakkerij De Trog● Active	0459.219.972
Food Associates Group● Active	0689.609.424
GEBEA● Active	0435.956.107
GROEP DE TROG● Active	0537.692.576

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	08/07/2025	20/06/2024	22/06/2023	15/06/2022	30/06/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	17/08/2026	Dutch	PDF
Abridged model	31/12/2024	15/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	20/06/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	22/06/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	15/06/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	14/08/2020	04/09/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	25/06/2019	Dutch	PDF
Full model	31/12/2017	19/06/2018	20/06/2018	Dutch	PDF
Full model	31/12/2016	17/07/2017	19/07/2017	Dutch	PDF
Full model	31/12/2015	07/05/2016	09/05/2016	Dutch	PDF
Full model	31/12/2014	23/03/2015	02/04/2015	Dutch	PDF
Full modelCorrection	31/12/2013	25/06/2014	02/07/2014	Dutch	PDF
Full model	31/12/2013	10/06/2014	16/06/2014	Dutch	PDF
Full model	31/12/2012	11/05/2013	30/05/2013	Dutch	PDF
Full model	31/12/2011	15/06/2012	19/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	16/07/2010	17/08/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	24/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Finductus

Director · 1006.503.969

Represented by Eron DURNEZ

Active

Food Associates Group

Director · 0689.609.424

Represented by Peter RODRIGUES

Active

Ended mandates

Finductus

Director · since 29 octobre 2024 · 1006.503.969

Represented by Eron DURNEZ

Ended

HENPEST

Director · since 24 mars 2020 · 0832.276.331

Represented by Stijn SWITTEN

Ended

Food Associates Group

Director · since 09 juillet 2019 · 0689.609.424

Represented by Peter RODRIGUES

Ended

Pain & Company

Manager · since 05 février 2018 · 0890.471.183

Represented by Hendrik DURNEZ

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/11/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/05/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates18/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025281,4 k €↓
2024
Annual accounts 2024346,3 k €↑
2023
Annual accounts 2023337,1 k €↑
2022
Annual accounts 2022151,6 k €↓
2021
Annual accounts 2021331,4 k €↑
2020
Annual accounts 2020297,6 k €↓
2019
Annual accounts 2019474,2 k €↑
2018
Annual accounts 2018264,8 k €↑
2017
Annual accounts 2017170,7 k €↓
2016
Annual accounts 2016413,8 k €↓
2015
Annual accounts 2015597,3 k €↓
2014
Annual accounts 2014624,6 k €↑
2013
Annual accounts 2013192,3 k €↓
2012
Annual accounts 2012326,1 k €↓
2011
Annual accounts 2011465,7 k €↑
2010
Annual accounts 2010417,7 k €↓
2009
Annual accounts 2009436,2 k €↓
2008
Annual accounts 2008768,2 k €↑
2007
Annual accounts 2007493,9 k €↑
2006
Annual accounts 2006296,7 k €
24/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DELISOL

Overview

What does DELISOL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline