OPENING OF BANKRUPTCY

M&VB

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-17,5 k €

+74.6% YoY

Gross margin

185 k €

+38.8% YoY

Equity

-121,9 k €

-16.8% YoY

Company — Opening of bankruptcy.

What does M&VB do?

M&VB is a Private company with limited liability incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Charleroi.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0479.398.249

Incorporation

27/01/2003

Legal form

Private company with limited liability

Registered office

Rue d'Edimbourg 3
6040 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55522Accommodation 56210Event catering activities 56210Event catering activities

Joint committees (1)

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	185 k €	+38.8%	133,3 k €	-60.3%	335,4 k €	+20843%	-1,6 k €	-122%	7,5 k €	-94.9%	147,7 k €	-25.8%	199,2 k €	-8.7%	218,2 k €	+2.5%	212,9 k €	+5.0%	202,7 k €	+19.7%	169,3 k €	+20.0%	141 k €	+13.7%	124 k €	-1.9%	126,3 k €	+28.5%	98,3 k €	-11.8%	111,5 k €
EBITDA	10,4 k €	+124%	-42,6 k €	-986%	4,8 k €	+344%	-2 k €	-4286%	46,9 €	+100%	-28,3 k €	-164%	44,4 k €	-23.4%	58 k €	+8.0%	53,6 k €	-26.0%	72,5 k €	+103%	35,7 k €	+90.3%	18,8 k €	-15.1%	22,1 k €	+22.0%	18,1 k €	-31.3%	26,4 k €	-18.8%	32,5 k €
Operating result	-17,1 k €	+74.7%	-67,6 k €	-238%	-20 k €	-917%	-2 k €	-4286%	46,9 €	+100%	-28,6 k €	-236%	21 k €	-27.3%	28,9 k €	+41.4%	20,4 k €	-38.7%	33,3 k €	+664%	-5,9 k €	+71.1%	-20,5 k €	-514%	-3,3 k €	+42.3%	-5,8 k €	+7.1%	-6,2 k €	-274%	3,6 k €
Net result	-17,5 k €	+74.6%	-68,9 k €	-166%	-26 k €	-1201%	-2 k €	-862%	-207,3 €	+99.4%	-32,5 k €	-390%	11,2 k €	-28.4%	15,7 k €	-21.3%	19,9 k €	-17.8%	24,2 k €	+271%	-14,2 k €	+54.8%	-31,4 k €	-262%	-8,7 k €	+52.8%	-18,4 k €	-98.4%	-9,3 k €	-404%	-1,8 k €
Balance sheet
Equity	-121,9 k €	-16.8%	-104,4 k €	-195%	-35,4 k €	-274%	-9,5 k €	-26.7%	-7,5 k €	-2.9%	-7,3 k €	-129%	25,2 k €	+80.2%	14 k €	+930%	-1,7 k €	+92.2%	-21,6 k €	+52.9%	-45,8 k €	-44.9%	-31,6 k €	-15335%	-204,9 €	-102%	8,5 k €	-68.4%	26,9 k €	-25.6%	36,2 k €
Total assets	76,7 k €	-30.6%	110,5 k €	-23.2%	143,9 k €	+126155%	114 €	-36.3%	178,8 €	-99.1%	19 k €	-87.9%	157,5 k €	+3.6%	152 k €	+3.1%	147,5 k €	-16.4%	176,3 k €	-12.1%	200,7 k €	-3.0%	206,9 k €	+28.0%	161,6 k €	-6.0%	171,9 k €	+14.1%	150,6 k €	-7.9%	163,6 k €
Cash	7,1 k €	-19.6%	8,8 k €	-38.0%	14,3 k €	+12418%	114 €	+93.9%	58,8 €	-99.7%	18,3 k €	-68.1%	57,6 k €	+13.0%	51 k €	+3.2%	49,4 k €	-8.5%	54 k €	+1.1%	53,4 k €	+116%	24,7 k €	+152%	9,8 k €	-77.7%	43,9 k €	+91.5%	22,9 k €	+14.8%	19,9 k €
Debts	198,6 k €	-7.6%	214,9 k €	+19.8%	179,3 k €	+1772%	9,6 k €	+25.2%	7,7 k €	-70.9%	26,3 k €	-80.2%	132,3 k €	-3.9%	137,6 k €	-7.7%	149,1 k €	-24.0%	196,3 k €	-19.8%	244,9 k €	+3.4%	236,9 k €	+48.2%	159,9 k €	-0.8%	161,1 k €	+31.9%	122,2 k €	-3.8%	127 k €
Other
Workforce	–		–		8,0 ETP		–		–		3,8 ETP	-26.9%	5,2 ETP	0.0%	5,2 ETP	+18.2%	4,4 ETP	-6.4%	4,7 ETP	-13.0%	5,4 ETP	+28.6%	4,2 ETP	+2.4%	4,1 ETP	-8.9%	4,5 ETP	-2.2%	4,6 ETP	-13.2%	5,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

JACQUES MACON

Manager

Active

Ended mandates

Alain DELFOSSE

Mandate

Ended

ALAIN DELFOSSE

Manager

Ended

Nadine DOCQUIR

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AIRPORT ONE● Active	0745.745.304
ALX CONSTRUCT● Bankrupt	0841.129.857
BT GROUP● Bankrupt	0797.889.930
E.R.R.A Consulting● Active	1006.303.833
GENTLE CAR SERVICE● Active	0662.466.349
INITIATOR DIGITAL SOCIAL NETWORK● Active	0798.201.815
POMEVIA● Active	1032.190.658
Royal Brand● Active	0673.751.706
SLD TELECOM● Active	1008.553.441
VFMN Consult● Active	1020.232.142

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/09/2022	25/10/2021	30/11/2020	26/07/2019	12/06/2018	31/08/2017
General meeting	23/05/2022	24/05/2021	03/08/2020	20/05/2019	08/06/2018	26/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	23/05/2022	22/09/2022	French	PDF
Micro model	31/12/2020	24/05/2021	25/10/2021	French	PDF
Abridged model	31/12/2019	03/08/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	13/09/2014	French	PDF
Abridged model	31/12/2012	29/06/2013	25/09/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	08/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 3 ended

Active mandates

JACQUES MACON

Manager

Active

Ended mandates

Alain DELFOSSE

Mandate

Ended

ALAIN DELFOSSE

Manager

Ended

Nadine DOCQUIR

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/04/2022
SIEGE SOCIAL
PDF
Mandates15/06/2018
DENOMINATION - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office23/12/2016
SIEGE SOCIAL
PDF
Other04/02/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-17,5 k €↑
2020
Annual accounts 2020-68,9 k €↓
2019
Annual accounts 2019-26 k €↓
2018
Annual accounts 2018-2 k €↓
2017
Annual accounts 2017-207,3 €↑
2017
Name changeM&VB
2016
Annual accounts 2016-32,5 k €↓
2015
Annual accounts 201511,2 k €↓
2014
Annual accounts 201415,7 k €↓
2013
Annual accounts 201319,9 k €↓
2012
Annual accounts 201224,2 k €↑
2011
Annual accounts 2011-14,2 k €↑
2010
Annual accounts 2010-31,4 k €↓
2009
Annual accounts 2009-8,7 k €↑
2008
Annual accounts 2008-18,4 k €↓
2007
Annual accounts 2007-9,3 k €↓
2006
Annual accounts 2006-1,8 k €
2006
Name changeLES EMBRUNS
27/01/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M&VB

Overview

What does M&VB do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline