ACTIVE

M.D. MANAGEMENT SUPPORT

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

46,1 k €

+153.1% YoY

Gross margin

62,3 k €

+180.3% YoY

Equity

223,8 k €

+39.7% YoY

What does M.D. MANAGEMENT SUPPORT do?

M.D. MANAGEMENT SUPPORT is a Private company with limited liability incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.399.437

Incorporation

27/01/2003

Legal form

Private company with limited liability

Registered office

Kalfstraat 20
8300 Knokke-Heist · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2023

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2023		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	62,3 k €	+180%	-77,5 k €	-104%	-38 k €	-139%	97,8 k €	-47.1%	185,1 k €	-11.2%	208,4 k €	+36.7%	152,5 k €	-12.9%	175,1 k €	-2.5%	179,6 k €	+14.6%	156,7 k €	+24.0%	126,4 k €	+9.2%	115,8 k €	-26.1%	156,7 k €	+32.0%	118,7 k €	+1.4%	117 k €	-14.1%	136,2 k €
EBITDA	56 k €	+170%	-79,5 k €	-80.8%	-44 k €	-147%	94,4 k €	-43.5%	167,2 k €	-8.9%	183,6 k €	+32.2%	138,9 k €	-15.8%	164,9 k €	+1.4%	162,6 k €	+8.2%	150,3 k €	+26.9%	118,4 k €	+15.7%	102,4 k €	-28.1%	142,4 k €	+62.6%	87,6 k €	-20.8%	110,6 k €	-15.0%	130,2 k €
Operating result	51,3 k €	+160%	-84,8 k €	+4.1%	-88,4 k €	-298%	44,7 k €	-59.2%	109,7 k €	+12.0%	97,9 k €	+86.9%	52,4 k €	-28.2%	73 k €	-17.0%	88 k €	-15.2%	103,8 k €	+39.1%	74,6 k €	+32.0%	56,6 k €	-41.4%	96,6 k €	+207%	31,4 k €	-25.0%	41,9 k €	-34.2%	63,6 k €
Net result	46,1 k €	+153%	-86,8 k €	+10.2%	-96,7 k €	-575%	20,4 k €	-63.8%	56,2 k €	-23.2%	73,1 k €	+148%	29,5 k €	-25.9%	39,8 k €	-32.9%	59,3 k €	+2.9%	57,6 k €	-32.5%	85,3 k €	+159%	32,9 k €	+36.4%	24,1 k €	+567%	-5,2 k €	-238%	3,7 k €	-82.4%	21,3 k €
Balance sheet
Equity	223,8 k €	+39.7%	160,2 k €	-53.9%	347,7 k €	-21.8%	444,4 k €	+4.8%	424,1 k €	+15.3%	367,9 k €	+24.8%	294,8 k €	-0.2%	295,3 k €	-6.4%	315,5 k €	+23.1%	256,2 k €	+29.0%	198,6 k €	+75.4%	113,2 k €	+41.0%	80,3 k €	+7264%	-1,1 k €	-128%	4 k €	+1223%	305,5 €
Total assets	256,2 k €	+35.3%	189,3 k €	-58.0%	451,1 k €	-36.7%	712,7 k €	-2.3%	729,3 k €	-24.2%	962 k €	+4.5%	920,8 k €	-5.2%	971 k €	+2.2%	950 k €	+15.1%	825,3 k €	+5.4%	783,3 k €	+9.8%	713,6 k €	-1.6%	725,3 k €	+6.3%	682,2 k €	-3.1%	704,3 k €	-6.9%	756,9 k €
Cash	39 k €	-37.2%	62,1 k €	-26.1%	84,1 k €	-82.0%	466,9 k €	-19.9%	582,8 k €	+1479%	36,9 k €	+64.0%	22,5 k €	+40.7%	16 k €	-12.6%	18,3 k €	+29.3%	14,2 k €	-53.2%	30,3 k €	+265%	8,3 k €	-58.1%	19,8 k €	+550%	3 k €	-9.2%	3,4 k €	-76.7%	14,4 k €
Debts	32,4 k €	+12.4%	28,8 k €	-72.1%	103,3 k €	-61.5%	268,3 k €	-12.1%	305,2 k €	-48.5%	592,9 k €	-5.3%	626 k €	-7.0%	672,8 k €	+6.0%	634,4 k €	+11.5%	569 k €	-2.7%	584,7 k €	-2.6%	600,4 k €	-6.8%	644,1 k €	-5.6%	682,4 k €	-2.5%	699,9 k €	-7.3%	754,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 8 ended

Active mandates

Mario Delemarre

Director

Active

Ended mandates

ARIANE POURVEUR

Manager · since 01 avril 2005

Ended

ARIANE POURVEUR

Manager · since 17 mars 2005

Ended

MARIO DELEMARRE

Manager · since 15 janvier 2003

Ended

Ariane Pourveur

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
F.D.K. IMMOB● Active	0442.954.755
TEC PEOPLE● Active	0779.317.004

Annual accounts

Full financial information

	2023	2021	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2021	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2023	31/12/2021	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/12/2024	31/12/2022	02/02/2021	02/01/2020	10/09/2019	10/09/2019
General meeting	18/06/2024	21/06/2022	08/09/2020	18/06/2019	19/06/2018	20/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	18/06/2024	13/12/2024	Dutch	PDF
Micro model	31/12/2021	21/06/2022	31/12/2022	Dutch	PDF
Micro model	31/12/2019	08/09/2020	02/02/2021	Dutch	PDF
Micro model	31/12/2018	18/06/2019	02/01/2020	Dutch	PDF
Micro model	31/12/2017	19/06/2018	10/09/2019	Dutch	PDF
Micro model	31/12/2016	20/06/2017	10/09/2019	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	31/10/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	30/11/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	17/06/2010	30/09/2010	Dutch	PDF
Abridged model	31/12/2008	17/06/2009	31/10/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	21/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 8 ended

Active mandates

Mario Delemarre

Director

Active

Ended mandates

ARIANE POURVEUR

Manager · since 01 avril 2005

Ended

ARIANE POURVEUR

Manager · since 17 mars 2005

Ended

MARIO DELEMARRE

Manager · since 15 janvier 2003

Ended

Ariane Pourveur

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office28/09/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/04/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/02/2006
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/05/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other04/02/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202346,1 k €↑
2021
Annual accounts 2021-86,8 k €↑
2021
Name changeMD MANAGEMENT SUPPORT
2019
Annual accounts 2019-96,7 k €↓
2018
Annual accounts 201820,4 k €↓
2017
Annual accounts 201756,2 k €↓
2016
Annual accounts 201673,1 k €↑
2015
Annual accounts 201529,5 k €↓
2014
Annual accounts 201439,8 k €↓
2013
Annual accounts 201359,3 k €↑
2012
Annual accounts 201257,6 k €↓
2011
Annual accounts 201185,3 k €↑
2010
Annual accounts 201032,9 k €↑
2009
Annual accounts 200924,1 k €↑
2008
Annual accounts 2008-5,2 k €↓
2007
Annual accounts 20073,7 k €↓
2006
Annual accounts 200621,3 k €
2006
Name changeM.D. MANAGEMENT SUPPORT
27/01/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.D. MANAGEMENT SUPPORT

Overview

What does M.D. MANAGEMENT SUPPORT do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline