ACTIVE

SEVAGRO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,1 k €

-71.3% YoY

Gross margin

571,7 k €

+0.1% YoY

Equity

138,8 k €

+5.4% YoY

Workforce

5,5 ETP

0.0% YoY

What does SEVAGRO do?

SEVAGRO is a Private company with limited liability incorporated in 2003. Its main activity is: Raising of dairy cattle. Its registered office is in Perwez. It employs on average 5,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.403.593

Incorporation

28/01/2003

Legal form

Private company with limited liability

Registered office

Rue du Béguinage 38
1360 Perwez · WallonieSee on map

Contributed capital

14 500,00 €

Latest accounts

31/12/2025

Average workforce

5,5 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 33120Repair of machinery 33120Repair of machinery 01610Support activities for crop production+3

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	571,7 k €	+0.1%	570,8 k €	-0.9%	576 k €	+3.4%	557,2 k €	+11.6%	499,2 k €	+2.7%	486 k €	-16.2%	580,2 k €	+38.8%	418 k €	-19.3%	518,2 k €	+5.6%	490,7 k €	+60.0%	306,7 k €	-30.8%	443,3 k €	+46.8%	302,1 k €	-9.3%	332,9 k €	+5.5%	315,6 k €	+27.4%	247,7 k €	-6.4%	264,6 k €	-2.7%	272 k €	+3.6%	262,5 k €	+61.9%	162,2 k €	-10.4%	180,9 k €
EBITDA	341,6 k €	-10.4%	381,5 k €	-10.9%	428 k €	+12.7%	379,6 k €	+28.3%	296 k €	+23.4%	239,8 k €	-32.8%	356,9 k €	+80.9%	197,2 k €	-40.9%	333,7 k €	+4.6%	319,1 k €	+110%	151,6 k €	-39.2%	249,3 k €	+32.5%	188,2 k €	-20.1%	235,4 k €	+19.6%	196,9 k €	+35.5%	145,3 k €	-28.0%	201,9 k €	+8.2%	186,6 k €	-1.3%	189,1 k €	+51.3%	125 k €	-15.9%	148,7 k €
Operating result	65,9 k €	-24.7%	87,4 k €	+114%	40,9 k €	+9.8%	37,3 k €	-15.2%	44 k €	+308%	-21,1 k €	-133%	64,3 k €	+169%	-93,7 k €	-207%	87,9 k €	-15.8%	104,4 k €	+221%	-86,4 k €	-364%	32,7 k €	+4.2%	31,4 k €	-59.7%	77,8 k €	+170%	28,8 k €	-11.6%	32,6 k €	-46.1%	60,5 k €	-26.7%	82,5 k €	+18.1%	69,9 k €	+129%	30,6 k €	-50.7%	62 k €
Net result	7,1 k €	-71.3%	24,6 k €	+1174%	1,9 k €	-84.7%	12,7 k €	-30.0%	18,1 k €	+214%	-15,9 k €	-136%	44,5 k €	+147%	-95,3 k €	-243%	66,5 k €	+58.6%	42 k €	+141%	-101,5 k €	-350%	40,5 k €	+1371%	2,8 k €	-93.3%	41,2 k €	+803%	-5,9 k €	+90.3%	-60,4 k €	-555%	13,3 k €	-56.6%	30,6 k €	+4.4%	29,3 k €	+264%	8,1 k €	-76.8%	34,7 k €
Balance sheet
Equity	138,8 k €	+5.4%	131,7 k €	+17.8%	111,8 k €	+1.8%	109,9 k €	+13.0%	97,2 k €	+22.9%	79,1 k €	-25.2%	105,7 k €	+55.6%	67,9 k €	-61.4%	175,8 k €	+52.7%	115,1 k €	+82.1%	63,2 k €	-62.8%	169,7 k €	+31.0%	129,5 k €	-2.0%	132,2 k €	+68.8%	78,3 k €	+17.1%	66,9 k €	-48.0%	128,6 k €	+7.6%	119,5 k €	+27.7%	93,6 k €	+57.0%	59,6 k €	+51.7%	39,3 k €
Total assets	1,7 M €	-10.5%	1,9 M €	-1.5%	1,9 M €	-13.7%	2,2 M €	+13.1%	1,9 M €	+3.6%	1,9 M €	-7.3%	2 M €	-3.6%	2,1 M €	+24.0%	1,7 M €	+11.5%	1,5 M €	+1.2%	1,5 M €	-5.9%	1,6 M €	+42.6%	1,1 M €	-2.4%	1,1 M €	-13.9%	1,3 M €	+72.1%	771,4 k €	-18.4%	945,5 k €	-1.3%	957,8 k €	+1.3%	945,7 k €	+32.2%	715,2 k €	+17.0%	611,5 k €
Cash	33,7 k €	-68.2%	105,9 k €	+108%	50,9 k €	-46.0%	94,2 k €	+9.8%	85,7 k €	+97.1%	43,5 k €	+45.6%	29,9 k €	+12.8%	26,5 k €	-28.7%	37,2 k €	-56.9%	86,2 k €	+180%	30,7 k €	-45.1%	56 k €	+225%	17,2 k €	-69.3%	56,1 k €	-59.0%	137 k €	+185%	48,1 k €	-36.5%	75,8 k €	-10.1%	84,4 k €	+36.9%	61,6 k €	+29.4%	47,6 k €	-5.7%	50,5 k €
Debts	1,5 M €	-11.7%	1,7 M €	-2.7%	1,8 M €	-14.5%	2,1 M €	+13.1%	1,8 M €	+2.7%	1,8 M €	-5.0%	1,9 M €	-5.5%	2 M €	+34.5%	1,5 M €	+8.6%	1,4 M €	-2.3%	1,4 M €	+1.0%	1,4 M €	+42.8%	970,6 k €	-2.2%	992,6 k €	-19.8%	1,2 M €	+76.5%	701 k €	-13.7%	812,7 k €	-1.3%	823 k €	-1.4%	834,5 k €	+30.3%	640,4 k €	+13.7%	563,4 k €
Other
Workforce	5,5 ETP	0.0%	5,5 ETP		–		–		6,6 ETP	-1.5%	6,7 ETP	+6.3%	6,3 ETP	+26.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	0.0%	5,0 ETP	-5.7%	5,3 ETP	+32.5%	4,0 ETP	+25.0%	3,2 ETP	+6.7%	3,0 ETP	+7.1%	2,8 ETP	+40.0%	2,0 ETP	-37.5%	3,2 ETP	-17.9%	3,9 ETP	+95.0%	2,0 ETP	+100%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

BENOIT SEVERIN

Director · since 01 janvier 2007

Active

JEAN-LOUIS SEVERIN

Director · since 01 janvier 2007

Active

RENE MICHEL SEVERIN

Associate · since 28 janvier 2003 · until 01 janvier 2007

Active

Ended mandates

Benoît SEVERIN

Manager · since 01 janvier 2007

Ended

Jean-Louis SEVERIN

Manager · since 01 janvier 2007

Ended

MICHEL RENE SEVERIN

Associate · since 28 janvier 2003 · until 01 janvier 2027

Ended

Michel SEVERIN

Manager · since 24 janvier 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	31/08/2024	01/09/2023	31/08/2022	31/08/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	31/08/2025	French	PDF
Micro model	31/12/2023	13/05/2024	31/08/2024	French	PDF
Micro model	31/12/2022	08/05/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	31/10/2020	16/01/2021	French	PDF
Abridged model	31/12/2018	30/06/2019	19/02/2020	French	PDF
Abridged model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/10/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	01/09/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	09/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	22/06/2007	French	PDF
Abridged modelCorrection	31/12/2005	08/05/2006	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

BENOIT SEVERIN

Director · since 01 janvier 2007

Active

JEAN-LOUIS SEVERIN

Director · since 01 janvier 2007

Active

RENE MICHEL SEVERIN

Associate · since 28 janvier 2003 · until 01 janvier 2007

Active

Ended mandates

Benoît SEVERIN

Manager · since 01 janvier 2007

Ended

Jean-Louis SEVERIN

Manager · since 01 janvier 2007

Ended

MICHEL RENE SEVERIN

Associate · since 28 janvier 2003 · until 01 janvier 2027

Ended

Michel SEVERIN

Manager · since 24 janvier 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/05/2007
DEMISSIONS, NOMINATIONS
PDF
Other06/02/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,1 k €↓
2024
Annual accounts 202424,6 k €↑
2023
Annual accounts 20231,9 k €↓
2022
Annual accounts 202212,7 k €↓
2021
Annual accounts 202118,1 k €↑
2020
Annual accounts 2020-15,9 k €↓
2019
Annual accounts 201944,5 k €↑
2018
Annual accounts 2018-95,3 k €↓
2017
Annual accounts 201766,5 k €↑
2016
Annual accounts 201642 k €↑
2015
Annual accounts 2015-101,5 k €↓
2014
Annual accounts 201440,5 k €↑
2013
Annual accounts 20132,8 k €↓
2012
Annual accounts 201241,2 k €↑
2011
Annual accounts 2011-5,9 k €↑
2010
Annual accounts 2010-60,4 k €↓
2009
Annual accounts 200913,3 k €↓
2008
Annual accounts 200830,6 k €↑
2007
Annual accounts 200729,3 k €↑
2006
Annual accounts 20068,1 k €↓
2005
Annual accounts 200534,7 k €
28/01/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEVAGRO

Overview

What does SEVAGRO do?

Trend over 21 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline