ACTIVE

RM Concept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,7 k €

+112.3% YoY

Gross margin

303 k €

+16.5% YoY

Equity

57,6 k €

+4.9% YoY

What does RM Concept do?

RM Concept is a Private limited company incorporated in 2003. Its main activity is: Restaurants and mobile food service activities. Its registered office is in Ecaussinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.425.666

Incorporation

30/01/2003

Legal form

Private limited company

Registered office

Rue Léon Baguet 4
7190 Ecaussinnes · WallonieSee on map

Contributed capital

8 060,00 €

Latest accounts

31/12/2025

Activities (NACE)

56102Restaurants and mobile food service activities· main 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	303 k €	+16.5%	260 k €	+29.7%	200,4 k €	+1.2%	198 k €	+92.5%	102,8 k €	+707%	12,7 k €	-71.9%	45,4 k €	-73.9%	173,8 k €	+49.4%	116,4 k €	-4.5%	121,8 k €	-1.4%	123,5 k €	-25.1%	164,8 k €	+6.3%	155 k €	+4.6%	148,2 k €	+91.7%	77,3 k €	+3.0%	75,1 k €	+0.3%	74,9 k €	-28.1%	104,1 k €	+69.0%	61,6 k €	+84.3%	33,4 k €
EBITDA	70 k €	+71.0%	40,9 k €	-13.6%	47,4 k €	-48.6%	92,2 k €	+122%	41,6 k €	+714%	-6,8 k €	-151%	13,4 k €	-50.4%	26,9 k €	+152%	10,7 k €	+450%	-3,1 k €	-112%	26,5 k €	+25.3%	21,1 k €	-61.5%	54,8 k €	+89.3%	29 k €	+29.3%	22,4 k €	-46.0%	41,5 k €	-10.4%	46,3 k €	+103%	22,8 k €	-37.7%	36,5 k €	+42.0%	25,7 k €
Operating result	31,3 k €	+1241%	2,3 k €	-69.7%	7,7 k €	-86.3%	56,3 k €	+369%	12 k €	+144%	-27,5 k €	-2078%	1,4 k €	-93.9%	22,9 k €	+329%	5,3 k €	+160%	-8,9 k €	-139%	22,7 k €	+32.7%	17,1 k €	-66.3%	50,8 k €	+93.3%	26,3 k €	+28.7%	20,4 k €	-32.7%	30,4 k €	-12.7%	34,8 k €	+232%	10,5 k €	-57.2%	24,5 k €	+60.6%	15,3 k €
Net result	2,7 k €	+112%	-21,7 k €	-29.9%	-16,7 k €	-147%	35,9 k €	+1093%	3 k €	+110%	-31 k €	-877%	4 k €	-75.8%	16,5 k €	+5306%	-316,6 €	+97.2%	-11,3 k €	-190%	12,5 k €	+21.1%	10,3 k €	-69.8%	34,1 k €	+66.4%	20,5 k €	+25.5%	16,3 k €	-22.5%	21,1 k €	+13.5%	18,6 k €	+85.6%	10 k €	-61.1%	25,7 k €	+98.5%	13 k €
Balance sheet
Equity	57,6 k €	+4.9%	54,9 k €	-28.4%	76,6 k €	-17.9%	93,4 k €	+62.4%	57,5 k €	+5.5%	54,5 k €	-36.3%	85,5 k €	+4.9%	81,5 k €	+25.3%	65,1 k €	-0.5%	65,4 k €	-14.7%	76,6 k €	+19.4%	64,2 k €	+19.1%	53,9 k €	+50.5%	35,8 k €	+14.3%	31,3 k €	+25.2%	25 k €	+79.0%	14 k €	+158%	5,4 k €	+311%	-2,6 k €	+90.9%	-28,3 k €
Total assets	284,4 k €	+2.6%	277,2 k €	-27.1%	380,2 k €	-0.1%	380,5 k €	+50.2%	253,4 k €	+4.3%	242,9 k €	+65.6%	146,7 k €	-10.1%	163,1 k €	+55.6%	104,8 k €	-24.6%	139 k €	+5.3%	132 k €	+1.6%	129,9 k €	+7.6%	120,7 k €	+16.6%	103,5 k €	+26.8%	81,6 k €	+0.3%	81,4 k €	-5.4%	86 k €	-44.8%	156 k €	+189%	53,9 k €	-2.9%	55,5 k €
Cash	43,5 k €	+172%	16 k €	-57.2%	37,4 k €	+164%	14,2 k €	+31.6%	10,8 k €	+66.8%	6,5 k €	+167%	2,4 k €	-89.2%	22,5 k €	+94.9%	11,5 k €	+14.5%	10,1 k €	-66.0%	29,6 k €	+116%	13,7 k €	-64.1%	38,2 k €	-15.2%	45,1 k €	+98.0%	22,8 k €	+151%	9,1 k €	+74.1%	5,2 k €	-93.8%	84,7 k €	+979%	7,8 k €	-54.2%	17,1 k €
Debts	226,9 k €	+2.1%	222,3 k €	-26.2%	301,1 k €	+4.9%	287,1 k €	+46.6%	195,9 k €	+4.0%	188,4 k €	+208%	61,1 k €	-25.0%	81,5 k €	+105%	39,8 k €	-46.0%	73,7 k €	+33.0%	55,4 k €	-15.7%	65,7 k €	-1.6%	66,8 k €	-1.3%	67,7 k €	+34.6%	50,3 k €	-10.8%	56,4 k €	-21.7%	72,1 k €	-52.0%	150,1 k €	+166%	56,5 k €	-32.6%	83,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		8,5 ETP	+14.9%	7,4 ETP	+34.5%	5,5 ETP	+14.6%	4,8 ETP	+41.2%	3,4 ETP	+36.0%	2,5 ETP	-16.7%	3,0 ETP	-37.5%	4,8 ETP	+167%	1,8 ETP	+200%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Stéphanie Russo

Associate · since 02 janvier 2014

Active

Fabrice MARTIN

Associate · since 30 janvier 2003

Active

Ended mandates

Stéphanie Russo

Manager · since 02 janvier 2014

Ended

Stéphanie Russo

Manager · since 02 janvier 2013

Ended

Mac Duchesne

Manager · since 16 octobre 2003

Ended

Fabrice MARTIN

Manager · since 30 janvier 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/09/2026	13/08/2025	16/08/2024	22/08/2023	14/10/2022	23/08/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	14/09/2026	French	PDF
Micro model	31/12/2024	03/06/2025	13/08/2025	French	PDF
Micro model	31/12/2023	04/06/2024	16/08/2024	French	PDF
Micro model	31/12/2022	06/06/2023	22/08/2023	French	PDF
Micro model	31/12/2021	07/06/2022	14/10/2022	French	PDF
Micro model	31/12/2020	07/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	02/06/2020	24/11/2020	French	PDF
Micro model	31/12/2018	03/06/2019	30/09/2019	French	PDF
Micro model	31/12/2017	04/06/2018	01/02/2019	French	PDF
Micro model	31/12/2016	06/06/2017	15/12/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	10/10/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	26/09/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	12/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	16/11/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	12/03/2009	French	PDF
Abridged model	31/12/2006	04/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Stéphanie Russo

Associate · since 02 janvier 2014

Active

Fabrice MARTIN

Associate · since 30 janvier 2003

Active

Ended mandates

Stéphanie Russo

Manager · since 02 janvier 2014

Ended

Stéphanie Russo

Manager · since 02 janvier 2013

Ended

Mac Duchesne

Manager · since 16 octobre 2003

Ended

Fabrice MARTIN

Manager · since 30 janvier 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/01/2022
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office10/02/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/03/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates25/05/2010
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/06/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF
Mandates06/11/2003
DEMISSIONS, NOMINATIONS - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other07/02/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,7 k €↑
2024
Annual accounts 2024-21,7 k €↓
2023
Annual accounts 2023-16,7 k €↓
2022
Annual accounts 202235,9 k €↑
2021
Annual accounts 20213 k €↑
2020
Annual accounts 2020-31 k €↓
2019
Annual accounts 20194 k €↓
2018
Annual accounts 201816,5 k €↑
2017
Annual accounts 2017-316,6 €↑
2016
Annual accounts 2016-11,3 k €↓
2015
Annual accounts 201512,5 k €↑
2014
Annual accounts 201410,3 k €↓
2013
Annual accounts 201334,1 k €↑
2012
Annual accounts 201220,5 k €↑
2011
Annual accounts 201116,3 k €↓
2010
Annual accounts 201021,1 k €↑
2009
Annual accounts 200918,6 k €↑
2008
Annual accounts 200810 k €↓
2007
Annual accounts 200725,7 k €↑
2006
Annual accounts 200613 k €
30/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RM Concept

Overview

What does RM Concept do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline