DECLIC Solution
0479.430.913 · rovalta.com · 21/09/2026
ACTIVE
DECLIC Solution
Financial year 2025 · closed on 31/12/2025
Net result
36,0 k €
+840.0% YoY
Gross margin
55,7 k €
+351.7% YoY
Equity
56,9 k €
+172.1% YoY
Overview
What does DECLIC Solution do?
DECLIC Solution is a Private limited company incorporated in 2003. Its main activity is: Specialised construction activities. Its registered office is in Mons.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.430.913
Incorporation
28/01/2003
Legal form
Private limited company
Registered office
Rue du Petit Spiennes 9
7032 Mons · WallonieSee on map
7032 Mons · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 55,7 k € | +352% | 12,3 k € | -58.1% | 29,5 k € | +37.6% | 21,4 k € | +159% | 8,3 k € | +1013% | -904,2 € | -1499% | -56,6 € | -119% | 298,2 € | +211% | -268,3 € | -104% | 7,6 k € | +759% | -1,2 k € | -108% | 14,2 k € | +1805% | -831,0 € | -134% | 2,4 k € | -85.8% | 17,2 k € | +6221% | -280,5 € | -102% | 17,3 k € | +495% | -4,4 k € | -124% | 18,4 k € | -19.5% | 22,8 k € |
| EBITDA | 53,7 k € | +388% | 11,0 k € | -61.7% | 28,7 k € | +37.9% | 20,8 k € | +175% | 7,6 k € | +820% | -1,1 k € | -132% | -454,4 € | -45.3% | -312,8 € | +67.2% | -953,6 € | -114% | 6,7 k € | +484% | -1,7 k € | -113% | 13,6 k € | +1076% | -1,4 k € | -172% | 1,9 k € | -83.2% | 11,5 k € | +994% | -1,3 k € | -108% | 16,2 k € | +177% | -21,0 k € | -273% | 12,1 k € | +141% | 5,0 k € |
| Operating result | 52,7 k € | +1132% | 4,3 k € | -80.8% | 22,3 k € | +46.5% | 15,2 k € | +265% | 4,2 k € | +288% | -2,2 k € | -389% | -454,4 € | -15.2% | -394,3 € | +61.9% | -1,0 k € | -116% | 6,6 k € | +448% | -1,9 k € | -114% | 13,3 k € | +583% | -2,8 k € | +55.7% | -6,2 k € | -193% | 6,7 k € | +267% | -4,0 k € | -132% | 12,5 k € | +143% | -28,8 k € | -642% | 5,3 k € | +514% | 866,4 € |
| Net result | 36,0 k € | +840% | 3,8 k € | -77.1% | 16,8 k € | +22.9% | 13,6 k € | +232% | 4,1 k € | +280% | -2,3 k € | -350% | -505,3 € | -5.9% | -477,1 € | +61.4% | -1,2 k € | -119% | 6,5 k € | +416% | -2,0 k € | -116% | 13,1 k € | +534% | -3,0 k € | +53.9% | -6,5 k € | -204% | 6,3 k € | +215% | -5,5 k € | -151% | 10,8 k € | +135% | -31,0 k € | -925% | 3,8 k € | +358% | -1,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 56,9 k € | +172% | 20,9 k € | +22.4% | 17,1 k € | +11.4% | 15,3 k € | +1197% | 1,2 k € | +141% | -2,9 k € | -355% | -641,6 € | -371% | -136,3 € | -140% | 340,8 € | -78.4% | 1,6 k € | +132% | -4,9 k € | -72.2% | -2,8 k € | +82.2% | -15,9 k € | -23.4% | -12,9 k € | -103% | -6,3 k € | +49.7% | -12,6 k € | -76.3% | -7,1 k € | +60.1% | -17,9 k € | -237% | 13,0 k € | +40.4% | 9,3 k € |
| Total assets | 93,6 k € | +15.5% | 81,0 k € | +5.5% | 76,8 k € | +31.7% | 58,3 k € | +57.9% | 36,9 k € | +161% | 14,1 k € | +5327% | 260,2 € | -85.1% | 1,8 k € | -32.3% | 2,6 k € | +20.3% | 2,1 k € | -67.9% | 6,7 k € | -8.5% | 7,3 k € | +164% | 2,8 k € | -50.4% | 5,6 k € | -61.9% | 14,7 k € | -47.9% | 28,2 k € | -6.9% | 30,3 k € | -20.5% | 38,1 k € | -62.1% | 100,4 k € | +52.8% | 65,7 k € |
| Cash | 16,9 k € | -72.3% | 61,0 k € | +107% | 29,5 k € | -4.2% | 30,7 k € | +75.0% | 17,6 k € | +277% | 4,7 k € | +2263% | 197,0 € | -68.2% | 619,9 € | -46.0% | 1,1 k € | +53.9% | 746,4 € | -42.3% | 1,3 k € | -63.8% | 3,6 k € | +622% | 495,2 € | +532% | 78,3 € | -95.3% | 1,7 k € | -53.1% | 3,6 k € | +3930% | 88,3 € | 0.0% | 88,3 € | 0.0% | 88,3 € | +118% | 40,5 € |
| Debts | 36,6 k € | -39.0% | 60,1 k € | +0.7% | 59,7 k € | +38.9% | 43,0 k € | +20.2% | 35,7 k € | +110% | 17,0 k € | +1789% | 901,8 € | -52.2% | 1,9 k € | -15.9% | 2,2 k € | +293% | 571,2 € | -95.1% | 11,6 k € | +14.0% | 10,1 k € | -45.6% | 18,7 k € | +1.0% | 18,5 k € | -12.1% | 21,0 k € | -48.4% | 40,8 k € | +9.0% | 37,4 k € | -33.2% | 56,0 k € | -35.9% | 87,4 k € | +54.8% | 56,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | +33.3% | 0,6 ETP | +20.0% | 0,5 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
ANNE VERGHARI
ActiveEMMANUEL VERHOEVEN
ActiveEnded mandates
ANNE VERGARI
EndedMATHIEU DURIEUX
EndedTHIERRY DURIEUX
EndedTHIERRY monsieur DURIEUX
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/06/2026 | 29/08/2025 | 28/08/2024 | 19/06/2023 | 14/07/2022 | 28/08/2021 |
| General meeting | 18/05/2026 | 17/05/2025 | 18/05/2024 | 20/05/2023 | 21/05/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 29/06/2026 | French | |
| Micro model | 31/12/2024 | 17/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 18/05/2024 | 28/08/2024 | French | |
| Micro model | 31/12/2022 | 20/05/2023 | 19/06/2023 | French | |
| Micro model | 31/12/2021 | 21/05/2022 | 14/07/2022 | French | |
| Micro model | 31/12/2020 | 15/05/2021 | 28/08/2021 | French | |
| Micro model | 31/12/2019 | 16/05/2020 | 13/03/2026 | French | |
| Micro model | 31/12/2018 | 18/05/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 19/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 20/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 21/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 16/05/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 17/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 17/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 19/05/2012 | 06/08/2012 | French | |
| Abridged model | 31/12/2010 | 21/05/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 28/07/2010 | French | |
| Abridged model | 31/12/2008 | 16/05/2009 | 11/08/2009 | French | |
| Abridged model | 31/12/2007 | 17/05/2008 | 13/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/05/2007 | 20/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 4 ended
Active mandates
ANNE VERGHARI
ActiveEMMANUEL VERHOEVEN
ActiveEnded mandates
ANNE VERGARI
EndedMATHIEU DURIEUX
EndedTHIERRY DURIEUX
EndedTHIERRY monsieur DURIEUX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/04/2025DEMISSIONS, NOMINATIONS
- Mandates07/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
- Mandates10/06/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Capital / shares28/10/2004OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
- Other26/05/2003DIVERS
- Other06/02/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202536,0 k €↑
- 2024Annual accounts 20243,8 k €↓
- 2023Annual accounts 202316,8 k €↑
- 2023Name changeDECLIC SOLUTION SRL
- 2022Annual accounts 202213,6 k €↑
- 2021Annual accounts 20214,1 k €↑
- 2020Annual accounts 2020-2,3 k €↓
- 2019Annual accounts 2019-505,3 €↓
- 2019Name changeCHOUETT PISCINES
- 2018Annual accounts 2018-477,1 €↑
- 2017Annual accounts 2017-1,2 k €↓
- 2016Annual accounts 20166,5 k €↑
- 2015Annual accounts 2015-2,0 k €↓
- 2014Annual accounts 201413,1 k €↑
- 2013Annual accounts 2013-3,0 k €↑
- 2012Annual accounts 2012-6,5 k €↓
- 2011Annual accounts 20116,3 k €↑
- 2010Annual accounts 2010-5,5 k €↓
- 2009Annual accounts 200910,8 k €↑
- 2008Annual accounts 2008-31,0 k €↓
- 2007Annual accounts 20073,8 k €↑
- 2006Annual accounts 2006-1,5 k €
- 28/01/2003IncorporationPrivate limited company