ACTIVE

OIL & MORE

Export PDF

Financial year 2026 · closed on 31/01/2026

Net result

278,6 €

-99.3% YoY

Revenue

1,6 M €

+1.4% YoY

Equity

202,8 k €

+0.1% YoY

What does OIL & MORE do?

OIL & MORE is a Private limited company incorporated in 2003. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.434.772

Incorporation

29/01/2003

Legal form

Private limited company

Registered office

Rue des Saules 62
1380 Lasne · WallonieSee on map

Contributed capital

118 600,00 €

Latest accounts

31/01/2026

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 47113Retail sale in non-specialised stores with food, beverages or tobacco predominating

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2026		2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,6 M €	+1.4%	1,5 M €	-12.5%	1,8 M €	+6.6%	1,7 M €	-7.0%	1,8 M €	-15.8%	2,1 M €	+32.0%	1,6 M €	-2.8%	1,6 M €	+3.1%	1,6 M €	-0.5%	1,6 M €	+4.5%	1,5 M €	+11.7%	1,4 M €	-3.2%	1,4 M €	-17.0%	1,7 M €	-11.7%	1,9 M €	-4.8%	2 M €	+3.9%	2 M €	+5.8%	1,9 M €	+6.7%	1,7 M €	-35.2%	2,7 M €
EBITDA	100,2 k €	-35.2%	154,5 k €	-1.7%	157,3 k €	+128%	69,1 k €	-60.1%	173 k €	-24.9%	230,4 k €	+77.1%	130,1 k €	-18.5%	159,6 k €	-19.6%	198,4 k €	+481%	34,1 k €	+4.4%	32,7 k €	+274%	-18,8 k €	-137%	51,3 k €	-44.7%	92,8 k €	+81.7%	51,1 k €	-41.7%	87,6 k €	+4.3%	83,9 k €	-20.6%	105,7 k €	-0.6%	106,3 k €	+218%	-90,1 k €
Operating result	35,6 k €	-60.5%	90,1 k €	-3.6%	93,5 k €	+1595%	-6,3 k €	-109%	73 k €	-52.2%	152,8 k €	+172%	56,1 k €	+1521%	3,5 k €	-91.8%	42,2 k €	+31.1%	32,2 k €	+55.6%	20,7 k €	+137%	-56,7 k €	-576%	11,9 k €	-77.5%	52,9 k €	+526%	8,4 k €	-81.4%	45,4 k €	+16.5%	38,9 k €	+29.8%	30 k €	-12.6%	34,3 k €	+121%	-160,9 k €
Net result	278,6 €	-99.3%	41,6 k €	-0.8%	41,9 k €	+181%	-51,8 k €	-264%	31,5 k €	-72.6%	115,2 k €	+537%	18,1 k €	+157%	-31,8 k €	-2034%	1,6 k €	-91.6%	19,6 k €	+291%	5 k €	+107%	-71,6 k €	-24271%	296,3 €	-98.9%	27,3 k €	+1534%	1,7 k €	-95.2%	34,5 k €	-73.6%	131 k €	+899%	13,1 k €	-42.2%	22,7 k €	+113%	-170,7 k €
Balance sheet
Equity	202,8 k €	+0.1%	202,6 k €	+25.8%	161 k €	+35.2%	119,1 k €	-30.3%	170,9 k €	+22.6%	139,3 k €	+479%	24,1 k €	+303%	6 k €	-84.2%	37,8 k €	+4.6%	36,2 k €	+119%	16,5 k €	+43.6%	11,5 k €	-86.1%	83,1 k €	+0.4%	82,9 k €	+49.2%	55,5 k €	+3.1%	53,8 k €	+167%	-80,7 k €	+64.0%	-224,1 k €	+5.5%	-237,3 k €	+8.7%	-259,9 k €
Total assets	1,2 M €	-0.9%	1,2 M €	-5.1%	1,2 M €	-1.5%	1,3 M €	-8.0%	1,4 M €	-2.7%	1,4 M €	+1.2%	1,4 M €	-3.3%	1,4 M €	-3.3%	1,5 M €	+235%	440,9 k €	+42.2%	310 k €	-24.3%	409,4 k €	-11.4%	462,3 k €	+1.2%	456,9 k €	-11.7%	517,2 k €	-19.6%	643,3 k €	+84.4%	348,9 k €	+6.5%	327,6 k €	+26.7%	258,6 k €	-23.7%	338,8 k €
Cash	322,8 k €	+18.2%	273,2 k €	+10.3%	247,6 k €	+4.9%	236,1 k €	+15.7%	204,1 k €	+41.8%	144 k €	+31.3%	109,6 k €	+19.2%	91,9 k €	+617%	12,8 k €	-70.0%	42,7 k €	-69.1%	138,3 k €	-36.0%	216,1 k €	-13.9%	251 k €	+19.9%	209,4 k €	+3.3%	202,8 k €	-45.1%	369,5 k €	+726%	44,7 k €	-54.2%	97,7 k €	+505%	16,2 k €	+53.0%	10,6 k €
Debts	955 k €	-1.1%	965,9 k €	-9.8%	1,1 M €	-5.3%	1,1 M €	-4.8%	1,2 M €	-5.5%	1,3 M €	-7.3%	1,4 M €	-4.6%	1,4 M €	-1.2%	1,4 M €	+255%	404,7 k €	+37.9%	293,5 k €	-26.2%	397,9 k €	+4.9%	379,1 k €	+1.4%	374 k €	-19.0%	461,7 k €	-21.7%	589,5 k €	+37.2%	429,6 k €	-22.1%	551,8 k €	+11.3%	495,9 k €	-17.2%	598,8 k €
Other
Workforce	–		–		0,4 ETP	0.0%	0,4 ETP		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–		0,5 ETP	-50.0%	1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP	-75.0%	4,0 ETP	+60.0%	2,5 ETP	0.0%	2,5 ETP	-28.6%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/01/2026 · 2 active · 13 ended

Active mandates

NADER NASSER GHARAEE

Administrator - manager · since 07 avril 2011

Active

NASSER NASSER GHARAEE

Administrator - manager · since 07 avril 2011

Active

Ended mandates

NADER NASSER GHARAEE

Administrator - manager · since 19 novembre 2014

Ended

NASSER NASSER GHARAEE

Manager · since 19 novembre 2014

Ended

MEHDI NASSER GHARAEE MEHDI

Manager · since 12 décembre 2012

Ended

NASSER NASSER GHARAEE

Manager · since 01 juillet 2011

Ended

At this address

Other companies at this address

Company	CBE no.
NARCOMEDI● Active	0790.342.241

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/02/2025	01/02/2024	01/02/2023	01/02/2022	01/02/2021	01/02/2020
Closing of the financial year	31/01/2026	31/01/2025	31/01/2024	31/01/2023	31/01/2022	31/01/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	26/09/2025	27/09/2024	25/09/2023	28/09/2022	25/10/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/01/2026	12/06/2026	27/07/2026	French	PDF
Abridged model	31/01/2025	13/06/2025	26/09/2025	French	PDF
Abridged model	31/01/2024	14/06/2024	27/09/2024	French	PDF
Abridged model	31/01/2023	09/06/2023	25/09/2023	French	PDF
Abridged model	31/01/2022	10/06/2022	28/09/2022	French	PDF
Abridged model	31/01/2021	11/06/2021	25/10/2021	French	PDF
Abridged model	31/01/2020	12/06/2020	13/10/2020	French	PDF
Abridged model	31/01/2019	14/06/2019	17/10/2019	French	PDF
Micro model	31/01/2018	08/06/2018	05/03/2019	French	PDF
Micro model	31/01/2017	09/06/2017	29/09/2017	French	PDF
Abridged model	31/01/2016	10/06/2016	16/08/2016	French	PDF
Abridged model	31/01/2015	12/06/2015	28/09/2015	French	PDF
Abridged model	31/01/2014	13/06/2014	30/09/2014	French	PDF
Abridged model	31/01/2013	14/06/2013	25/09/2013	French	PDF
Abridged model	31/01/2012	04/06/2012	27/08/2012	French	PDF
Abridged model	31/01/2011	03/06/2011	29/09/2011	French	PDF
Abridged model	31/01/2010	04/06/2010	14/06/2010	French	PDF
Abridged model	31/01/2009	05/06/2009	21/09/2009	French	PDF
Abridged model	31/01/2008	13/06/2008	07/07/2008	French	PDF
Abridged model	31/01/2007	08/06/2007	29/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/01/2026 · 2 active · 13 ended

Active mandates

NADER NASSER GHARAEE

Administrator - manager · since 07 avril 2011

Active

NASSER NASSER GHARAEE

Administrator - manager · since 07 avril 2011

Active

Ended mandates

NADER NASSER GHARAEE

Administrator - manager · since 19 novembre 2014

Ended

NASSER NASSER GHARAEE

Manager · since 19 novembre 2014

Ended

MEHDI NASSER GHARAEE MEHDI

Manager · since 12 décembre 2012

Ended

NASSER NASSER GHARAEE

Manager · since 01 juillet 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2020
MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office19/11/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/10/2016
SIEGE SOCIAL
PDF
Mandates16/02/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2010
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2010
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 2026278,6 €↓
2025
Annual accounts 202541,6 k €↓
2024
Annual accounts 202441,9 k €↑
2023
Annual accounts 2023-51,8 k €↓
2022
Annual accounts 202231,5 k €↓
2021
Annual accounts 2021115,2 k €↑
2020
Annual accounts 202018,1 k €↑
2019
Annual accounts 2019-31,8 k €↓
2018
Annual accounts 20181,6 k €↓
2017
Annual accounts 201719,6 k €↑
2016
Annual accounts 20165 k €↑
2015
Annual accounts 2015-71,6 k €↓
2014
Annual accounts 2014296,3 €↓
2013
Annual accounts 201327,3 k €↑
2012
Annual accounts 20121,7 k €↓
2011
Annual accounts 201134,5 k €↓
2010
Annual accounts 2010131 k €↑
2009
Annual accounts 200913,1 k €↓
2008
Annual accounts 200822,7 k €↑
2007
Annual accounts 2007-170,7 k €
29/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OIL & MORE

Overview

What does OIL & MORE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline