Dr. GILLAIN
0479.438.237 · rovalta.com · 24/09/2026
ACTIVE
Dr. GILLAIN
Financial year 2025 · Closed on 31/12/2025
Net result
77,7 k €
+15,8 %over 1 yearGross margin
120 k €
+14,2 %over 1 yearEquity
260,2 k €
+30,4 %over 1 yearOverview
Identity
Source · BCE/KBODr. GILLAIN is a Private limited company incorporated in 2003. Its main activity is: Specialist medical practice activities. Its registered office is in Chaumont-Gistoux.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0479.438.237
- Incorporation
- 04/02/2003
- Legal form
- Private limited company
- Registered office
- Chemin Bernard Croix, Bonlez 31
1325 Chaumont-Gistoux · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 120 k € | +14.2% | 105 k € | +105% | 51,1 k € | -53.8% | 110,5 k € | +1266% | -9,5 k € |
| EBITDA | 116,6 k € | +14.4% | 102 k € | +114% | 47,7 k € | -55.8% | 108 k € | +1002% | -12 k € |
| Operating result | 108,9 k € | +15.4% | 94,4 k € | +138% | 39,7 k € | -61.8% | 103,8 k € | +782% | -15,2 k € |
| Net result | 77,7 k € | +15.8% | 67 k € | +154% | 26,4 k € | -65.1% | 75,8 k € | +589% | -15,5 k € |
| Balance sheet | |||||||||
| Equity | 260,2 k € | +30.4% | 199,5 k € | +10.1% | 181,1 k € | +11.4% | 162,5 k € | +69.6% | 95,9 k € |
| Total assets | 289 k € | +13.0% | 255,8 k € | +27.0% | 201,5 k € | +11.4% | 180,9 k € | +64.4% | 110 k € |
| Cash | 68,1 k € | +239% | 20,1 k € | -55.0% | 44,6 k € | +0.4% | 44,4 k € | +5.2% | 42,2 k € |
| Debts | 28,8 k € | -48.8% | 56,4 k € | +177% | 20,4 k € | +10.9% | 18,4 k € | +29.4% | 14,2 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Benoît GILLAIN
ActiveEnded mandates
Benoît GILLAIN
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/08/2025 | 29/08/2024 | 14/08/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 19/06/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 17/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 18/06/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 19/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 21/06/2023 | 14/08/2023 | French | |
| Micro model | 31/12/2021 | 15/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 16/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 17/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 19/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 20/06/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 21/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 08/08/2016 | French | |
| Abridged model | 31/12/2014 | 17/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 18/06/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 19/06/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 20/06/2012 | 03/08/2012 | French | |
| Abridged model | 31/12/2010 | 15/06/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 16/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 17/06/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 18/06/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 20/06/2007 | 23/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Benoît GILLAIN
ActiveEnded mandates
Benoît GILLAIN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202577,7 k €↑
- 2024Annual accounts 202467 k €↑
- 2023Annual accounts 202326,4 k €↓
- 2022Annual accounts 202275,8 k €↑
- 2021Annual accounts 2021-15,5 k €↓
- 2020Annual accounts 202016,9 k €↓
- 2019Annual accounts 201948,7 k €↑
- 2018Annual accounts 20187,9 k €↓
- 2017Annual accounts 20179,2 k €↑
- 2016Annual accounts 2016-44,3 k €↓
- 2015Annual accounts 2015-16,3 k €↑
- 2014Annual accounts 2014-17 k €↓
- 2013Annual accounts 201350,6 k €↓
- 2012Annual accounts 201279,2 k €↑
- 2011Annual accounts 201153,9 k €↓
- 2010Annual accounts 201067,8 k €↑
- 2009Annual accounts 200965,2 k €↓
- 2008Annual accounts 200878,7 k €↑
- 2007Annual accounts 200724,6 k €↑
- 2006Annual accounts 200619,7 k €
- 04/02/2003IncorporationPrivate limited company