HD - I
0479.457.142 · rovalta.com · 23/09/2026
ACTIVE
HD - I (SRL)
Financial year 2025 · closed on 31/12/2025
Net result
-32,2 k €
+47.5% YoY
Gross margin
-18,5 k €
+65.5% YoY
Equity
116,1 k €
-21.7% YoY
Workforce
0,0 ETP
Overview
What does HD - I do?
HD - I is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.457.142
Incorporation
31/01/2003
Legal form
Private limited company
Registered office
Rue du Chantier 2
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
72 800,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -18,5 k € | +65.5% | -53,8 k € | -4.0% | -51,7 k € | -168% | 76,4 k € | +1146% | 6,1 k € | -86.5% | 45,4 k € | +44.7% | 31,4 k € | -64.3% | 87,9 k € | -43.8% | 156,6 k € | -53.1% | 334 k € | +37.0% | 243,7 k € | -27.2% | 335 k € | +100.0% | 167,5 k € | +47.5% | 113,6 k € | +88.5% | 60,2 k € | +66.8% | 36,1 k € | -76.6% | 154,2 k € | +2299% | -7 k € | +14.9% | -8,2 k € |
| EBITDA | -19,2 k € | +64.7% | -54,4 k € | -3.9% | -52,3 k € | -169% | 75,7 k € | +1505% | 4,7 k € | -66.9% | 14,3 k € | +176% | -18,8 k € | -165% | 29,1 k € | -58.6% | 70,2 k € | -59.5% | 173,2 k € | +165% | 65,4 k € | -63.5% | 179 k € | +256% | 50,3 k € | +134% | 21,5 k € | -34.8% | 32,9 k € | -4.1% | 34,4 k € | -74.2% | 133,5 k € | +1875% | -7,5 k € | +13.7% | -8,7 k € |
| Operating result | -33,9 k € | +49.4% | -66,9 k € | -2.7% | -65,2 k € | -200% | 65 k € | +1728% | 3,6 k € | -71.5% | 12,5 k € | +154% | -23,3 k € | -205% | 22,1 k € | -64.8% | 63 k € | +269% | -37,3 k € | -173% | 51,5 k € | -68.7% | 164,3 k € | +345% | 36,9 k € | +326% | 8,7 k € | -54.8% | 19,2 k € | -20.5% | 24,1 k € | -80.9% | 126,2 k € | +1778% | -7,5 k € | +13.7% | -8,7 k € |
| Net result | -32,2 k € | +47.5% | -61,4 k € | +6.4% | -65,6 k € | -245% | 45,4 k € | +3413% | 1,3 k € | -94.7% | 24,4 k € | +192% | -26,4 k € | -346% | 10,8 k € | -80.1% | 54 k € | +196% | -56 k € | -491% | 14,3 k € | -87.7% | 116,2 k € | +709% | 14,4 k € | +1429% | -1,1 k € | -112% | 8,8 k € | -33.9% | 13,2 k € | -84.2% | 83,6 k € | +1208% | -7,5 k € | +13.6% | -8,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 116,1 k € | -21.7% | 148,3 k € | -29.3% | 209,7 k € | -23.8% | 275,4 k € | +19.7% | 229,9 k € | +1.5% | 226,6 k € | +12.1% | 202,2 k € | -11.6% | 228,7 k € | +4.9% | 217,9 k € | +32.9% | 163,9 k € | -25.5% | 219,9 k € | +43.9% | 152,7 k € | +60.4% | 95,2 k € | +17.7% | 80,9 k € | -1.3% | 82 k € | +12.0% | 73,2 k € | +22.1% | 60 k € | +882% | -7,7 k € | -6388% | -118,1 € |
| Total assets | 126,9 k € | -30.8% | 183,2 k € | -29.6% | 260,2 k € | -17.8% | 316,7 k € | +23.9% | 255,6 k € | +1.2% | 252,6 k € | +14.5% | 220,5 k € | -25.7% | 296,9 k € | +8.2% | 274,4 k € | -39.2% | 451,7 k € | -3.5% | 467,9 k € | -7.2% | 504,1 k € | +78.6% | 282,3 k € | +12.1% | 251,7 k € | +59.9% | 157,4 k € | -16.1% | 187,6 k € | +12.7% | 166,4 k € | +11416% | 1,4 k € | -75.2% | 5,8 k € |
| Cash | 15,6 k € | -69.2% | 50,7 k € | -55.9% | 115 k € | -10.4% | 128,3 k € | -25.9% | 173,2 k € | +46.9% | 117,9 k € | +9.4% | 107,7 k € | +10.0% | 98 k € | +3.3% | 94,9 k € | -59.6% | 234,9 k € | +1939% | 11,5 k € | -89.9% | 114,1 k € | +189% | 39,5 k € | -37.2% | 62,9 k € | +553% | 9,6 k € | -76.6% | 41,1 k € | +368% | 8,8 k € | +637% | 1,2 k € | -76.3% | 5 k € |
| Debts | 10,8 k € | -69.0% | 34,8 k € | -25.0% | 46,4 k € | +13.1% | 41 k € | +60.2% | 25,6 k € | -1.6% | 26 k € | +42.1% | 18,3 k € | -72.3% | 66 k € | +16.7% | 56,5 k € | -80.4% | 287,8 k € | +16.1% | 248 k € | -29.4% | 351,3 k € | +88.0% | 186,9 k € | +18.4% | 157,9 k € | +145% | 64,5 k € | -37.6% | 103,4 k € | +8.3% | 95,4 k € | +948% | 9,1 k € | +53.3% | 5,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | 1,0 ETP | -9.1% | 1,1 ETP | -15.4% | 1,3 ETP | – | 3,4 ETP | -12.8% | 3,9 ETP | +8.3% | 3,6 ETP | +9.1% | 3,3 ETP | +43.5% | 2,3 ETP | – | – | – | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0863.107.186 | |
BTW EENHEID GERNAY KURT● Active | 0849.538.470 |
Carlo Verano● Liquidation | 0450.804.530 |
ECHO● Active | 0794.989.036 |
FLYERSMAG● Active | 0878.788.425 |
GUKUN● Active | 0895.451.243 |
JOHNNY UTAH● Active | 0892.987.443 |
| 0698.894.896 | |
MARCELLE AZNAR● Active | 0663.713.689 |
PEEP● Active | 0462.394.545 |
VOTRE CAVE ROSEVIN● Liquidation | 0423.055.404 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 28/08/2025 | 30/08/2024 | 23/08/2023 | 24/08/2022 | 31/08/2021 |
| General meeting | 18/08/2026 | 27/08/2025 | 31/07/2024 | 18/08/2023 | 20/08/2022 | 30/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/08/2026 | 27/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/08/2025 | 28/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/07/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 18/08/2023 | 23/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 20/08/2022 | 24/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/08/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 13/06/2020 | 30/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/04/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 07/04/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 01/04/2017 | 23/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/04/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/04/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/04/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/04/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/04/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/04/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/04/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/04/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/04/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/04/2007 | 31/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 10 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other24/04/2024STATUTEN (VERTALING, COORDINATIE, OVERIGE
- Registered office02/07/2018MAATSCHAPPELIJKE ZETEL
- Capital / shares25/04/2014KAPITAAL - AANDELEN
- Mandates30/08/2010ONTSLAGEN - BENOEMINGEN
- Mandates27/12/2007MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office27/04/2005MAATSCHAPPELIJKE ZETEL
- Other10/02/2003RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-32,2 k €↑
- 2024Annual accounts 2024-61,4 k €↑
- 2023Annual accounts 2023-65,6 k €↓
- 2022Annual accounts 202245,4 k €↑
- 2021Annual accounts 20211,3 k €↓
- 2019Annual accounts 201924,4 k €↑
- 2018Annual accounts 2018-26,4 k €↓
- 2017Annual accounts 201710,8 k €↓
- 2016Annual accounts 201654 k €↑
- 2015Annual accounts 2015-56 k €↓
- 2014Annual accounts 201414,3 k €↓
- 2013Annual accounts 2013116,2 k €↑
- 2012Annual accounts 201214,4 k €↑
- 2011Annual accounts 2011-1,1 k €↓
- 2010Annual accounts 20108,8 k €↓
- 2009Annual accounts 200913,2 k €↓
- 2008Annual accounts 200883,6 k €↑
- 2007Annual accounts 2007-7,5 k €↑
- 2006Annual accounts 2006-8,7 k €
- 31/01/2003IncorporationPrivate limited company