ACTIVE

FeDri

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,5 k €

-10.2% YoY

Gross margin

182,7 k €

+6.6% YoY

Equity

315,9 k €

+0.8% YoY

What does FeDri do?

FeDri is a Private limited company incorporated in 2003. Its registered office is in Tongeren-Borgloon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.457.637

Incorporation

31/01/2003

Legal form

Private limited company

Registered office

Prinsenweg 45
3700 Tongeren-Borgloon · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	182,7 k €	+6.6%	171,3 k €	-29.5%	243,1 k €	-12.5%	277,8 k €	+44.9%	191,7 k €	-9.1%	210,9 k €	-0.6%	212,3 k €	-2.2%	217 k €	-6.6%	232,2 k €	+4.4%	222,5 k €	+8.2%	205,7 k €	+37.9%	149,2 k €	+115%	69,5 k €	-17.1%	83,9 k €	-11.0%	94,2 k €	+41.5%	66,6 k €	-32.0%	97,9 k €	-17.2%	118,2 k €	+36.0%	86,9 k €	+23.5%	70,4 k €
EBITDA	43 k €	+30.8%	32,8 k €	-52.1%	68,6 k €	-20.1%	85,8 k €	+14.9%	74,7 k €	+12.7%	66,3 k €	+14.7%	57,8 k €	-24.7%	76,8 k €	-22.0%	98,4 k €	-10.0%	109,4 k €	+35.6%	80,7 k €	+10.9%	72,8 k €	+423%	13,9 k €	-66.5%	41,5 k €	-15.9%	49,4 k €	+42.2%	34,7 k €	-41.6%	59,5 k €	-4.6%	62,3 k €	+23.8%	50,3 k €	+42.4%	35,3 k €
Operating result	10,4 k €	-1.7%	10,6 k €	-76.9%	45,8 k €	+1.3%	45,2 k €	+31.0%	34,5 k €	+35.7%	25,4 k €	+254%	7,2 k €	-68.7%	23 k €	-66.9%	69,4 k €	+3.2%	67,2 k €	+43.1%	47 k €	+19.6%	39,3 k €	+300%	-19,6 k €	-227%	15,4 k €	-17.5%	18,7 k €	+143%	7,7 k €	-67.6%	23,7 k €	-23.6%	31,1 k €	+41.9%	21,9 k €	+40.6%	15,6 k €
Net result	2,5 k €	-10.2%	2,8 k €	-89.2%	26,3 k €	-18.4%	32,2 k €	+77.2%	18,1 k €	+12.1%	16,2 k €	+4426%	357,6 €	-97.6%	14,6 k €	-70.8%	50,2 k €	+23.4%	40,7 k €	+59.6%	25,5 k €	+3.1%	24,7 k €	+191%	-27,3 k €	-1818%	1,6 k €	-67.0%	4,8 k €	+226%	-3,8 k €	-144%	8,8 k €	-33.7%	13,2 k €	+111%	6,3 k €	+13.6%	5,5 k €
Balance sheet
Equity	315,9 k €	+0.8%	313,4 k €	+0.9%	310,5 k €	+9.2%	284,3 k €	+12.8%	252,1 k €	+7.8%	234 k €	+7.4%	217,8 k €	+0.2%	217,4 k €	+7.2%	202,8 k €	+32.9%	152,6 k €	+36.4%	111,9 k €	+29.5%	86,4 k €	+40.1%	61,7 k €	-29.9%	88 k €	+1.8%	86,4 k €	+5.9%	81,6 k €	-4.5%	85,4 k €	+11.4%	76,7 k €	+20.8%	63,5 k €	+11.0%	57,2 k €
Total assets	561,1 k €	-6.1%	597,8 k €	+2.0%	586,1 k €	-9.5%	647,9 k €	-3.0%	668 k €	+3.5%	645,1 k €	+0.1%	644,4 k €	+5.3%	612,2 k €	+59.1%	384,9 k €	+21.7%	316,3 k €	-11.2%	356,2 k €	+4.5%	341 k €	-4.8%	358,3 k €	+12.8%	317,7 k €	-17.1%	383,1 k €	+5.6%	362,8 k €	-8.7%	397,5 k €	+21.3%	327,8 k €	-1.4%	332,6 k €	+23.6%	269 k €
Cash	100,8 k €	-30.7%	145,5 k €	+157%	56,7 k €	-78.3%	261,4 k €	+92.2%	136 k €	+66.1%	81,9 k €	+9.5%	74,8 k €	-19.3%	92,6 k €	+127%	40,8 k €	+30.8%	31,2 k €	-40.4%	52,3 k €	-27.6%	72,2 k €	+9.5%	66 k €	+203%	21,7 k €	-54.8%	48,1 k €	-4.4%	50,3 k €	+52.2%	33 k €	-11.1%	37,2 k €	+46.6%	25,3 k €	-10.8%	28,4 k €
Debts	245,2 k €	-13.8%	284,4 k €	+3.2%	275,5 k €	-24.2%	363,6 k €	-12.6%	415,8 k €	+1.4%	410,2 k €	-3.6%	425,6 k €	+7.8%	394,8 k €	+117%	182,1 k €	+11.8%	162,8 k €	-33.1%	243,4 k €	-4.0%	253,6 k €	-14.2%	295,6 k €	+29.2%	228,7 k €	-22.6%	295,5 k €	+5.4%	280,4 k €	-9.9%	311,1 k €	+24.3%	250,2 k €	-6.7%	268,2 k €	+27.2%	210,8 k €
Other
Workforce	–		–		3,0 ETP		–		2,6 ETP	-13.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+7.1%	2,8 ETP	+40.0%	2,0 ETP	+42.9%	1,4 ETP	-26.3%	1,9 ETP	-20.8%	2,4 ETP	+20.0%	2,0 ETP	0.0%	2,0 ETP	+25.0%	1,6 ETP	+60.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Johan DRIESEN

Director

Active

Ended mandates

Johan DRIESEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	07/03/2025	14/03/2024	12/06/2023	13/06/2022	30/08/2021
General meeting	02/03/2026	14/02/2025	07/03/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/03/2026	30/03/2026	Dutch	PDF
Micro model	31/12/2024	14/02/2025	07/03/2025	Dutch	PDF
Abridged model	31/12/2023	07/03/2024	14/03/2024	Dutch	PDF
Micro model	31/12/2022	12/06/2023	12/06/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	13/06/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	14/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	17/06/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	24/06/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	11/07/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	05/07/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	31/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	13/06/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	14/06/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	14/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Johan DRIESEN

Director

Active

Ended mandates

Johan DRIESEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2022
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Other10/02/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 k €↓
2024
Annual accounts 20242,8 k €↓
2023
Annual accounts 202326,3 k €↓
2022
Annual accounts 202232,2 k €↑
2022
Name changeFeDri
2021
Annual accounts 202118,1 k €↑
2021
Name changeFE BINDWERK
2020
Annual accounts 202016,2 k €↑
2019
Annual accounts 2019357,6 €↓
2018
Annual accounts 201814,6 k €↓
2017
Annual accounts 201750,2 k €↑
2016
Annual accounts 201640,7 k €↑
2015
Annual accounts 201525,5 k €↑
2014
Annual accounts 201424,7 k €↑
2013
Annual accounts 2013-27,3 k €↓
2012
Annual accounts 20121,6 k €↓
2011
Annual accounts 20114,8 k €↑
2010
Annual accounts 2010-3,8 k €↓
2009
Annual accounts 20098,8 k €↓
2008
Annual accounts 200813,2 k €↑
2007
Annual accounts 20076,3 k €↑
2006
Annual accounts 20065,5 k €
31/01/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FeDri

Overview

What does FeDri do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline