VISUEEL
0479.466.545 · rovalta.com · 23/09/2026
ACTIVE
VISUEEL
Financial year 2021 · closed on 31/12/2021
Net result
-15,2 k €
-60.3% YoY
Gross margin
-12 k €
-96.5% YoY
Equity
35,5 k €
-29.9% YoY
Overview
What does VISUEEL do?
VISUEEL is a Private company with limited liability incorporated in 2003. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Zottegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.466.545
Incorporation
04/02/2003
Legal form
Private company with limited liability
Registered office
Kasteelstraat 70a
9620 Zottegem · FlandreSee on map
9620 Zottegem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Activities (NACE)
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | -12 k € | -96.5% | -6,1 k € | -210% | 5,5 k € | +41.8% | 3,9 k € | +1499% | -278,2 € | -100% | 56,5 k € | +162% | 21,5 k € | -57.6% | 50,9 k € | +15.9% | 43,9 k € | -5.9% | 46,7 k € | +23.6% | 37,8 k € | -35.6% | 58,6 k € | +26.8% | 46,2 k € |
| EBITDA | -12,7 k € | -78.6% | -7,1 k € | -247% | 4,8 k € | +57.0% | 3,1 k € | +291% | -1,6 k € | +97.6% | -66 k € | -419% | 20,7 k € | -49.9% | 41,3 k € | +20.0% | 34,4 k € | -6.4% | 36,8 k € | +42.6% | 25,8 k € | -48.1% | 49,7 k € | +9.4% | 45,4 k € |
| Operating result | -15 k € | -59.2% | -9,4 k € | -554% | 2,1 k € | +174% | 757,6 € | +137% | -2,1 k € | +96.9% | -67 k € | -445% | 19,4 k € | -50.7% | 39,4 k € | +40.3% | 28,1 k € | -7.9% | 30,4 k € | +55.7% | 19,6 k € | -59.1% | 47,8 k € | +8.2% | 44,2 k € |
| Net result | -15,2 k € | -60.3% | -9,5 k € | -264% | 5,7 k € | +5493% | 102,8 € | +104% | -2,4 k € | +96.7% | -73,8 k € | -478% | 19,5 k € | -46.5% | 36,5 k € | +71.6% | 21,2 k € | -21.3% | 27 k € | +142% | 11,2 k € | -73.8% | 42,7 k € | +24.6% | 34,3 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 35,5 k € | -29.9% | 50,6 k € | -15.7% | 60,1 k € | +7.6% | 55,8 k € | +0.2% | 55,7 k € | -4.2% | 58,1 k € | -59.9% | 145 k € | +1.7% | 142,5 k € | +9.6% | 130,1 k € | +7.7% | 120,8 k € | +11.0% | 108,8 k € | +1.1% | 107,7 k € | +21.0% | 89 k € |
| Total assets | 47,3 k € | -24.6% | 62,8 k € | -15.2% | 74 k € | -5.8% | 78,5 k € | -17.1% | 94,8 k € | -13.9% | 110,1 k € | -36.2% | 172,7 k € | -10.1% | 192,1 k € | +21.7% | 157,9 k € | -3.8% | 164,2 k € | -2.1% | 167,8 k € | +2.1% | 164,4 k € | +17.6% | 139,8 k € |
| Cash | 17,6 k € | -44.8% | 31,8 k € | -37.7% | 51,1 k € | +63.2% | 31,3 k € | – | 16 k € | -7.6% | 17,3 k € | -57.1% | 40,3 k € | -30.1% | 57,6 k € | +8.5% | 53,1 k € | +37.9% | 38,5 k € | +67.5% | 23 k € | +15.9% | 19,8 k € | ||
| Debts | 11,9 k € | -2.1% | 12,1 k € | -13.0% | 14 k € | -38.6% | 22,7 k € | -41.8% | 39,1 k € | -24.9% | 52 k € | +88.1% | 27,6 k € | -44.3% | 49,6 k € | +78.2% | 27,8 k € | -35.8% | 43,4 k € | -26.4% | 58,9 k € | +3.9% | 56,7 k € | +11.7% | 50,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Jan Scheirlinckx
ActiveEnded mandates
Jan Scheirlinckx
EndedJan Scheirlinkcx
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/11/2024 | 22/10/2021 | 20/08/2020 | 24/07/2019 | 20/08/2018 | 30/08/2017 |
| General meeting | 03/05/2022 | 04/05/2021 | 05/05/2020 | 07/05/2019 | 02/05/2018 | 02/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 03/05/2022 | 18/11/2024 | Dutch | |
| Micro model | 31/12/2020 | 04/05/2021 | 22/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/05/2020 | 20/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 07/05/2019 | 24/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/05/2018 | 20/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/05/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2014 | 05/05/2015 | 18/07/2016 | Dutch | |
| Abridged model | 31/12/2013 | 06/05/2014 | 20/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/05/2013 | 12/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/05/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/05/2010 | 28/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/05/2009 | 29/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 30/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/05/2007 | 19/09/2007 | Dutch | |
| Abridged model | 31/12/2005 | 02/05/2006 | 15/03/2007 | Dutch | |
| Abridged model | 31/12/2004 | 05/05/2005 | 15/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 2 ended
Active mandates
Jan Scheirlinckx
ActiveEnded mandates
Jan Scheirlinckx
EndedJan Scheirlinkcx
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-15,2 k €↓
- 2020Annual accounts 2020-9,5 k €↓
- 2019Annual accounts 20195,7 k €↑
- 2018Annual accounts 2018102,8 €↑
- 2017Annual accounts 2017-2,4 k €↑
- 2016Annual accounts 2016-73,8 k €↓
- 2014Annual accounts 201419,5 k €↓
- 2013Annual accounts 201336,5 k €↑
- 2012Annual accounts 201221,2 k €↓
- 2011Annual accounts 201127 k €↑
- 2010Annual accounts 201011,2 k €↓
- 2009Annual accounts 200942,7 k €↑
- 2008Annual accounts 200834,3 k €
- 04/02/2003IncorporationPrivate company with limited liability