ACTIVE

PHARMAQ

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23 k €

-52.5% YoY

Gross margin

81,5 k €

-6.5% YoY

Equity

128,2 k €

+21.8% YoY

What does PHARMAQ do?

PHARMAQ is a Public limited company incorporated in 2003. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.480.106

Incorporation

22/01/2003

Legal form

Public limited company

Registered office

Rue Charles Piron (G.) 66
7011 Mons · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation 47740Retail sale of medical and orthopaedic goods in specialised stores 47741Retail sale of medical and orthopaedic goods in specialised stores 47750Retail sale of cosmetic and toilet articles in specialised stores+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	81,5 k €	-6.5%	87,1 k €	+19.5%	72,9 k €	-42.1%	125,9 k €	+28.2%	98,2 k €	-18.4%	120,4 k €	-17.4%	145,8 k €	+21.3%	120,2 k €	-16.8%	144,5 k €	+21.5%	118,9 k €	+30.1%	91,4 k €	+91.9%	47,6 k €	-58.7%	115,3 k €	-42.4%	200,3 k €	-7.0%	215,4 k €	+4.5%	206,1 k €	-3.9%	214,5 k €	+39.9%	153,3 k €	-4.2%	160 k €	-1.0%	161,7 k €
EBITDA	37,3 k €	-23.7%	48,9 k €	+24.9%	39,2 k €	-31.7%	57,3 k €	+378%	12 k €	-49.9%	23,9 k €	+68.2%	14,2 k €	+151%	-27,7 k €	-6305%	-433 €	+98.0%	-21,8 k €	+57.6%	-51,4 k €	+43.5%	-91 k €	-10276%	-877 €	-101%	60,8 k €	-21.7%	77,7 k €	-19.2%	96,1 k €	+4.2%	92,2 k €	+37.6%	67 k €	-31.9%	98,4 k €	-2.9%	101,3 k €
Operating result	23,3 k €	-52.4%	48,9 k €	+34.8%	36,3 k €	-34.1%	55,1 k €	+1437%	3,6 k €	-74.8%	14,2 k €	+451%	2,6 k €	+107%	-39,4 k €	-189%	-13,6 k €	+60.9%	-34,8 k €	+45.9%	-64,4 k €	+38.1%	-104 k €	-631%	-14,2 k €	-259%	9 k €	-67.2%	27,4 k €	-42.2%	47,3 k €	+2.6%	46,1 k €	+124%	20,6 k €	-60.5%	52,2 k €	+15.3%	45,3 k €
Net result	23 k €	-52.5%	48,4 k €	+36.3%	35,5 k €	-35.3%	54,9 k €	+1608%	-3,6 k €	-149%	7,5 k €	+276%	2 k €	+105%	-40 k €	-181%	-14,2 k €	+59.5%	-35,2 k €	+48.3%	-68,1 k €	+32.4%	-100,7 k €	-297%	-25,4 k €	-949%	3 k €	-84.8%	19,6 k €	-41.7%	33,7 k €	+9.7%	30,7 k €	+107%	14,8 k €	-51.8%	30,8 k €	+13.2%	27,2 k €
Balance sheet
Equity	128,2 k €	+21.8%	105,3 k €	+85.1%	56,9 k €	+166%	21,4 k €	+164%	-33,6 k €	-12.2%	-29,9 k €	+20.0%	-37,4 k €	+5.1%	-39,4 k €	-6095%	657 €	-95.6%	14,9 k €	-70.3%	50 k €	-57.6%	118,1 k €	-46.0%	218,8 k €	-10.4%	244,2 k €	+1.2%	241,2 k €	+8.9%	221,6 k €	+17.9%	187,9 k €	+19.6%	157,2 k €	+10.4%	142,3 k €	+27.6%	111,6 k €
Total assets	375,3 k €	+15.4%	325,3 k €	+15.9%	280,8 k €	+41.8%	198,1 k €	+17.9%	168 k €	-5.6%	177,9 k €	-2.5%	182,5 k €	-9.5%	201,7 k €	-11.2%	227,2 k €	+10.9%	204,8 k €	-9.2%	225,5 k €	-26.5%	306,9 k €	-18.4%	375,9 k €	-14.6%	440,4 k €	+4.6%	421 k €	-1.9%	429 k €	-8.1%	467 k €	-2.2%	477,2 k €	+6.0%	450,1 k €	-17.3%	544,3 k €
Cash	178,8 k €	+36.3%	131,2 k €	+34.2%	97,8 k €	+9.4%	89,4 k €	+19.9%	74,5 k €	+63.6%	45,5 k €	-4.8%	47,8 k €	-25.6%	64,3 k €	-5.1%	67,7 k €	+56.5%	43,3 k €	-26.7%	59 k €	-58.7%	142,9 k €	-31.5%	208,7 k €	+0.1%	208,6 k €	+18.4%	176,2 k €	+3.4%	170,4 k €	-1.9%	173,7 k €	+40.2%	123,9 k €	+43.2%	86,5 k €	+0.8%	85,8 k €
Debts	247 k €	+12.3%	220,1 k €	-1.7%	223,9 k €	+26.7%	176,7 k €	-12.0%	200,9 k €	-3.1%	207,2 k €	-5.5%	219,3 k €	-8.8%	240,5 k €	+6.4%	225,9 k €	+19.0%	189,9 k €	+8.2%	175,5 k €	-7.0%	188,8 k €	+20.2%	157 k €	-19.9%	196,1 k €	+11.6%	175,7 k €	-13.6%	203,4 k €	-26.0%	275 k €	-13.0%	316 k €	+4.2%	303,3 k €	-29.1%	428 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	-5.6%	1,8 ETP	0.0%	1,8 ETP	-10.0%	2,0 ETP	+5.3%	1,9 ETP	-17.4%	2,3 ETP	+9.5%	2,1 ETP	+23.5%	1,7 ETP	0.0%	1,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Anne-Laure De Broux

Managing director · since 01 janvier 2023

Active

Ended mandates

Alice FLAMENT

Director

Ended

Hervé BLANCHARD

Chairman of the board of directors

Ended

Hervé BLANCHARD

Director

Ended

Marcel FONTAINE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DE-PHARMA● Active	0870.252.722
PHARMACIE DE LA PORTE DE GHLIN● Active	0431.890.619

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	06/06/2025	07/06/2024	17/08/2023	31/08/2022	30/08/2021
General meeting	04/06/2026	05/06/2025	06/06/2024	01/06/2023	02/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/06/2026	04/06/2026	French	PDF
Micro model	31/12/2024	05/06/2025	06/06/2025	French	PDF
Micro model	31/12/2023	06/06/2024	07/06/2024	French	PDF
Micro model	31/12/2022	01/06/2023	17/08/2023	French	PDF
Micro model	31/12/2021	02/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	04/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	30/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	17/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	06/06/2013	24/09/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	31/10/2012	French	PDF
Abridged model	31/12/2010	09/06/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	21/09/2010	French	PDF
Abridged model	31/12/2008	07/06/2009	29/09/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	22/09/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Anne-Laure De Broux

Managing director · since 01 janvier 2023

Active

Ended mandates

Alice FLAMENT

Director

Ended

Hervé BLANCHARD

Chairman of the board of directors

Ended

Hervé BLANCHARD

Director

Ended

Marcel FONTAINE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates08/12/2009
DEMISSIONS, NOMINATIONS
PDF
Other14/02/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523 k €↓
2024
Annual accounts 202448,4 k €↑
2023
Annual accounts 202335,5 k €↓
2022
Annual accounts 202254,9 k €↑
2021
Annual accounts 2021-3,6 k €↓
2020
Annual accounts 20207,5 k €↑
2019
Annual accounts 20192 k €↑
2018
Annual accounts 2018-40 k €↓
2017
Annual accounts 2017-14,2 k €↑
2016
Annual accounts 2016-35,2 k €↑
2015
Annual accounts 2015-68,1 k €↑
2014
Annual accounts 2014-100,7 k €↓
2013
Annual accounts 2013-25,4 k €↓
2012
Annual accounts 20123 k €↓
2011
Annual accounts 201119,6 k €↓
2010
Annual accounts 201033,7 k €↑
2009
Annual accounts 200930,7 k €↑
2008
Annual accounts 200814,8 k €↓
2007
Annual accounts 200730,8 k €↑
2006
Annual accounts 200627,2 k €
22/01/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHARMAQ

Overview

What does PHARMAQ do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline