ACTIVE

MIMOSA

Financial year 2025 · Closed on 31/12/2025

Net result
33,7 k €
+156,0 %over 1 year
Gross margin
110,5 k €
+607,3 %over 1 year
Equity
83,8 k €
+67,2 %over 1 year

Identity

Source · BCE/KBO

MIMOSA is a Public limited company incorporated in 2003. Its main activity is: Retail sale of cultural and recreation goods in specialised stores. Its registered office is in Chaumont-Gistoux.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.493.863
Incorporation
07/02/2003
Legal form
Public limited company
Registered office
Clos des Peupliers 29
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
80 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 21 financial years

20252024202320222021
Income statement
Gross margin110,5 k €15,6 k €18,7 k €35,8 k €-32 k €
EBITDA64,6 k €-41,6 k €-7,6 k €24,1 k €-34,9 k €
Operating result40,1 k €-42,8 k €-15,1 k €34,6 k €40,4 k €
Net result33,7 k €-60,1 k €-21,8 k €29,1 k €43,9 k €
Balance sheet
Equity83,8 k €50,1 k €75,6 k €97,4 k €68,3 k €
Total assets556,5 k €453,3 k €467,1 k €434,5 k €328,8 k €
Cash––––6,9 k €
Debts472,5 k €402,8 k €390,6 k €332,3 k €260,4 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Olivier Marechal

Administrator - manager

Active

Ended mandates

Gerard Deman

Mandate

Ended
Olivier Maréchal

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202631/07/202531/07/202428/08/202329/08/202231/08/2021
General meeting04/06/202605/06/202506/06/202401/06/202302/06/202203/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202631/07/2026FrenchPDF
Micro model31/12/202405/06/202531/07/2025FrenchPDF
Micro model31/12/202306/06/202431/07/2024FrenchPDF
Micro model31/12/202201/06/202328/08/2023FrenchPDF
Micro model31/12/202102/06/202229/08/2022FrenchPDF
Abridged model31/12/202003/06/202131/08/2021FrenchPDF
Abridged model31/12/201904/06/202026/08/2020FrenchPDF
Abridged model31/12/201806/06/201928/08/2019FrenchPDF
Abridged model31/12/201707/06/201831/07/2018FrenchPDF
Abridged model31/12/201601/06/201725/08/2017FrenchPDF
Abridged model31/12/201502/06/201629/08/2016FrenchPDF
Abridged model31/12/201404/06/201517/08/2015FrenchPDF
Abridged model31/12/201305/06/201428/08/2014FrenchPDF
Abridged model31/12/201206/06/201323/08/2013FrenchPDF
Abridged model31/12/201107/06/201230/08/2012FrenchPDF
Abridged model31/12/201002/06/201111/08/2011FrenchPDF
Abridged model31/12/200903/06/201029/07/2010FrenchPDF
Abridged model31/12/200826/06/200927/07/2009FrenchPDF
Abridged model31/12/200727/06/200811/09/2008FrenchPDF
Abridged model31/12/200630/06/200702/09/2008FrenchPDF
Abridged model31/12/200529/06/200602/09/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Olivier Marechal

Administrator - manager

Active

Ended mandates

Gerard Deman

Mandate

Ended
Olivier Maréchal

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Restructuring13/06/2024
    Fusion par absorption (PV société absorbante)
    PDF
  • Restructuring02/01/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates02/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/07/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/05/2016
    SIEGE SOCIAL
    PDF
  • Mandates17/02/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/12/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office25/01/2006
    SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,7 k €↑
  2. 2024
    Annual accounts 2024-60,1 k €↓
  3. 2023
    Annual accounts 2023-21,8 k €↓
  4. 2022
    Annual accounts 202229,1 k €↓
  5. 2021
    Annual accounts 202143,9 k €↑
  6. 2020
    Annual accounts 202017,7 k €↑
  7. 2019
    Annual accounts 20196,2 k €↑
  8. 2018
    Annual accounts 2018-104,3 k €↓
  9. 2017
    Annual accounts 201711,2 k €↑
  10. 2016
    Annual accounts 2016-18,1 k €↓
  11. 2015
    Annual accounts 201512,1 k €↓
  12. 2014
    Annual accounts 201419,3 k €↑
  13. 2013
    Annual accounts 201315 k €↑
  14. 2012
    Annual accounts 20122,6 k €↑
  15. 2011
    Annual accounts 2011-27,2 k €↓
  16. 2010
    Annual accounts 20107,5 k €↑
  17. 2009
    Annual accounts 2009-6,8 k €↓
  18. 2008
    Annual accounts 2008-5,9 k €↑
  19. 2007
    Annual accounts 2007-12,1 k €↓
  20. 2006
    Annual accounts 2006-82,8 €↓
  21. 2005
    Annual accounts 200547,3 k €
  22. 07/02/2003
    IncorporationPublic limited company