ACTIVE

FBIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-668 €
-122.4% YoY
Gross margin
1,7 k €
-68.5% YoY
Equity
12,6 k €
-5.1% YoY

What does FBIN do?

FBIN is a Private limited company incorporated in 2003. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Amay.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.494.556
Incorporation
07/02/2003
Legal form
Private limited company
Registered office
Grand-Route(OMB) 91 B
4540 Amay · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining43992Other specialised construction activities n.e.c.45205Maintenance and repair of motor vehicles81220Other building and industrial cleaning activities95315Repair of computers and personal and household goods
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132009200820072006
Income statement
Gross margin1,7 k €5,5 k €6,4 k €4,4 k €4,6 k €8,5 k €11,1 k €4 k €33,7 k €4,6 k €-4,2 k €1,7 k €1,5 k €-4,8 k €16,8 k €2,7 k €24,2 k €
EBITDA844 €4,6 k €6,3 k €3,6 k €3,8 k €-2,5 k €9,8 k €3,5 k €33 k €4,1 k €-4,7 k €545 €1,2 k €-7,1 k €15,7 k €-3 k €15,5 k €
Operating result-453 €3,4 k €51 €-2,5 k €-3,2 k €-10,6 k €3,2 k €-3,9 k €26,7 k €-1,2 k €-10 k €495 €1,2 k €-7,3 k €10,7 k €-8,2 k €10,3 k €
Net result-668 €3 k €-2,5 k €-3,4 k €1,3 k €-14,6 k €203 €-4,5 k €21,7 k €-1,8 k €-11,3 k €414 €865 €-1,2 k €7,2 k €-11,3 k €2,3 k €
Balance sheet
Equity12,6 k €13,2 k €10,3 k €12,8 k €16,2 k €14,9 k €29,5 k €29,3 k €33,8 k €12,1 k €13,9 k €19 k €18,6 k €13,3 k €14,5 k €7,3 k €18,6 k €
Total assets18,1 k €15,1 k €17,5 k €24,7 k €33,4 k €38,2 k €58,6 k €41,4 k €56,8 k €32,9 k €35,9 k €20,3 k €18,7 k €20,3 k €44,3 k €45,5 k €56,9 k €
Cash1,3 k €–158 €71 €515 €1,6 k €5,3 k €963 €8,7 k €3,7 k €2,1 k €1,7 k €1,2 k €13,8 k €5,7 k €2,8 k €8,2 k €
Debts5,6 k €1,9 k €7,2 k €11,9 k €17,2 k €23,3 k €29 k €12 k €23 k €20,8 k €22 k €1,3 k €173 €7 k €29,8 k €38,2 k €38,3 k €
Other
Workforce––––––––––––––––0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202627/06/202525/06/202429/06/202324/06/202215/06/2021
General meeting12/05/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202512/05/202618/06/2026FrenchPDF
Abridged model31/12/202413/05/202527/06/2025FrenchPDF
Abridged model31/12/202314/05/202425/06/2024FrenchPDF
Abridged model31/12/202209/05/202329/06/2023FrenchPDF
Abridged model31/12/202110/05/202224/06/2022FrenchPDF
Abridged model31/12/202011/05/202115/06/2021FrenchPDF
Abridged model31/12/201912/05/202011/06/2020FrenchPDF
Abridged model31/12/201814/05/201913/06/2019FrenchPDF
Abridged model31/12/201708/05/201831/05/2018FrenchPDF
Abridged model31/12/201609/05/201706/06/2017FrenchPDF
Abridged model31/12/201510/05/201609/06/2016FrenchPDF
Abridged model31/12/201412/05/201519/06/2015FrenchPDF
Abridged model31/12/201313/05/201416/06/2014FrenchPDF
Abridged model31/12/200911/05/201028/06/2010FrenchPDF
Abridged model31/12/200827/05/200926/06/2009FrenchPDF
Abridged model31/12/200728/06/200823/09/2008FrenchPDF
Abridged model31/12/200608/05/200705/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates20/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/11/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/10/2013
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/09/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/02/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/06/2003
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/02/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-668 €↓
  2. 2024
    Annual accounts 20243 k €↑
  3. 2023
    Annual accounts 2023-2,5 k €↑
  4. 2022
    Annual accounts 2022-3,4 k €↓
  5. 2021
    Annual accounts 20211,3 k €↑
  6. 2020
    Annual accounts 2020-14,6 k €↓
  7. 2019
    Annual accounts 2019203 €↑
  8. 2018
    Annual accounts 2018-4,5 k €↓
  9. 2017
    Annual accounts 201721,7 k €↑
  10. 2016
    Annual accounts 2016-1,8 k €↑
  11. 2015
    Annual accounts 2015-11,3 k €↓
  12. 2014
    Annual accounts 2014414 €↓
  13. 2013
    Annual accounts 2013865 €↑
  14. 2013
    Name changeFBIN
  15. 2009
    Annual accounts 2009-1,2 k €↓
  16. 2008
    Annual accounts 20087,2 k €↑
  17. 2007
    Annual accounts 2007-11,3 k €↓
  18. 2006
    Annual accounts 20062,3 k €
  19. 2006
    Name changeLE SPORTING CLUB
  20. 07/02/2003
    IncorporationPrivate limited company