OPENING OF BANKRUPTCY

OMAKASE

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-10,4 k €

+59.0% YoY

Gross margin

600 k €

+2600.4% YoY

Equity

34 k €

-16.7% YoY

Company — Opening of bankruptcy.

What does OMAKASE do?

OMAKASE is a Private limited company incorporated in 2003. Its main activity is: Advertising agencies. Its registered office is in Gent.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0479.512.570

Incorporation

10/02/2003

Legal form

Private limited company

Registered office

Sassevaartstraat 46 box 101
9000 Gent · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 47210Retail sale of fruit and vegetables in specialised stores 47252Retail sale of beverages in specialised stores 47252Retail sale of beverages in specialised stores 47810Retail sale via stalls and markets of food, beverages and tobacco products+2

Joint committees (1)

Signals

Positive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	600 k €	+2600%	-24 k €	-8.0%	-22,2 k €	-4213%	-515 €	-106%	8 k €	+50.7%	5,3 k €	-68.6%	16,8 k €	-67.8%	52,1 k €	+491%	8,8 k €	+37.4%	6,4 k €	-75.3%	26 k €	+65.1%	15,7 k €	-3.2%	16,3 k €	+188%	5,6 k €	-52.7%	11,9 k €	+1.7%	11,7 k €
EBITDA	74,7 k €	+380%	-26,6 k €	-13.7%	-23,4 k €	-371%	-5 k €	-206%	4,7 k €	+49.3%	3,1 k €	-68.6%	10 k €	-79.6%	48,9 k €	+633%	6,7 k €	+16.7%	5,7 k €	-76.9%	24,7 k €	+73.2%	14,3 k €	+12.4%	12,7 k €	+1165%	1 k €	-88.8%	9 k €	+25.9%	7,1 k €
Operating result	74,7 k €	+380%	-26,6 k €	-13.7%	-23,4 k €	-335%	-5,4 k €	-226%	4,3 k €	+64.6%	2,6 k €	-68.6%	8,3 k €	-82.5%	47,2 k €	+972%	4,4 k €	+2323%	181,8 €	-99.0%	18,9 k €	+90.3%	9,9 k €	-2.7%	10,2 k €	+684%	-1,7 k €	-1433%	130,9 €	-96.5%	3,7 k €
Net result	-10,4 k €	+59.0%	-25,4 k €	-33.6%	-19 k €	-2179%	915,6 €	+113%	-7,1 k €	-240%	5 k €	-23.9%	6,6 k €	-79.7%	32,6 k €	+1380%	2,2 k €	+464%	390,7 €	-96.9%	12,7 k €	+149%	5,1 k €	+203%	1,7 k €	+130%	-5,5 k €	-97.2%	-2,8 k €	-286%	1,5 k €
Balance sheet
Equity	34 k €	-16.7%	40,8 k €	-38.4%	66,2 k €	-22.3%	85,3 k €	+1.1%	84,4 k €	-7.7%	91,4 k €	+59.4%	57,4 k €	+13.0%	50,7 k €	+179%	18,2 k €	+13.8%	16 k €	+2.5%	15,6 k €	+438%	2,9 k €	+232%	-2,2 k €	+43.3%	-3,9 k €	-338%	1,6 k €	-63.1%	4,4 k €
Total assets	3,6 M €	+6886%	51,6 k €	-37.7%	82,8 k €	-23.7%	108,5 k €	+0.6%	107,8 k €	-3.5%	111,7 k €	+21.8%	91,7 k €	+18.7%	77,3 k €	+99.5%	38,7 k €	-6.2%	41,3 k €	+10.3%	37,4 k €	+14.2%	32,8 k €	+37.6%	23,8 k €	-46.3%	44,4 k €	+6.6%	41,7 k €	-17.3%	50,4 k €
Cash	4,9 k €	+1150%	394,8 €	-95.6%	8,9 k €		–		8,9 k €	+0.1%	8,9 k €	-60.0%	22,3 k €	+32.0%	16,9 k €	+92.2%	8,8 k €	-35.3%	13,6 k €	+1.6%	13,4 k €	+55.2%	8,6 k €	+1.4%	8,5 k €	+1.3%	8,4 k €	-56.2%	19,1 k €	+91.4%	10 k €
Debts	3,6 M €	+33073%	10,8 k €	-17.3%	13 k €	-43.9%	23,2 k €	+4.9%	22,1 k €	+8.8%	20,3 k €	-40.9%	34,4 k €	+29.5%	26,5 k €	+29.0%	20,6 k €	-18.9%	25,3 k €	+15.9%	21,9 k €	-26.9%	29,9 k €	+14.9%	26 k €	-46.1%	48,3 k €	+20.6%	40,1 k €	-12.9%	46 k €
Other
Workforce	–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 6 ended

Active mandates

Inside Out Media

Director · 0737.334.909

Represented by Yoshi AESAERT

Active

Ended mandates

Inside Out Media

Director · since 06 août 2020 · 0737.334.909

Represented by Yoshi Aesaert

Ended

Mario Lannutti

Manager · since 04 février 2003

Ended

MARIO LANUTTI

Manager · since 04 février 2003

Ended

GIANFRANCO CARTA

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
Atelier Dok Noord● Active	0544.895.619
beCHARGED● Active	0825.279.859
Broedbloeders● Active	0477.796.165
CONCORDIA● Active	0427.391.205
DE HOFLEVERANCIERS● Active	0806.712.673
Deploy Group● Active	0769.948.089
DRAAISCHIJF● Active	0478.262.161
Eb & Vloed● Active	1002.916.157
EE.73● Active	1020.782.270
Evolta Incubator● Active	0431.345.340
HELEN B & CO● Active	0674.945.893
I-ACTIVE ISB● Active	0784.616.568
I-Golf● Active	1023.934.770
Info Service Belgium● Active	0431.375.925
Inside Out Media● Bankrupt	0737.334.909
IQGeo Europe● Active	0464.687.408
ITP Agency● Active	0825.170.684
Marge Architecten● Active	0666.626.659
MARMALADE● Bankrupt	0542.704.508
Marmalade Group● Bankrupt	0680.816.868

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2023	21/06/2021	30/10/2020	22/08/2019	31/08/2018	26/09/2017
General meeting	31/05/2022	25/05/2021	07/09/2020	28/05/2019	29/05/2018	30/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	31/05/2022	05/01/2023	Dutch	PDF
Micro model	31/12/2020	25/05/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	07/09/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	28/05/2019	22/08/2019	Dutch	PDF
Micro model	31/12/2017	29/05/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	30/05/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	10/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	09/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	14/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	29/05/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 6 ended

Active mandates

Inside Out Media

Director · 0737.334.909

Represented by Yoshi AESAERT

Active

Ended mandates

Inside Out Media

Director · since 06 août 2020 · 0737.334.909

Represented by Yoshi Aesaert

Ended

Mario Lannutti

Manager · since 04 février 2003

Ended

MARIO LANUTTI

Manager · since 04 février 2003

Ended

GIANFRANCO CARTA

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other18/02/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-10,4 k €↑
2020
Annual accounts 2020-25,4 k €↓
2019
Annual accounts 2019-19 k €↓
2019
Name changeOmakase
2018
Annual accounts 2018915,6 €↑
2017
Annual accounts 2017-7,1 k €↓
2016
Annual accounts 20165 k €↓
2015
Annual accounts 20156,6 k €↓
2014
Annual accounts 201432,6 k €↑
2013
Annual accounts 20132,2 k €↑
2012
Annual accounts 2012390,7 €↓
2011
Annual accounts 201112,7 k €↑
2010
Annual accounts 20105,1 k €↑
2009
Annual accounts 20091,7 k €↑
2008
Annual accounts 2008-5,5 k €↓
2007
Annual accounts 2007-2,8 k €↓
2006
Annual accounts 20061,5 k €
2006
Name changeGIMAGI GASTRO
10/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OMAKASE

Overview

What does OMAKASE do?

Trend over 16 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline