ACTIVE

CORUJO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

127,5 k €

+53.0% YoY

Gross margin

267,1 k €

+28.1% YoY

Equity

2,2 M €

+5.1% YoY

What does CORUJO do?

CORUJO is a Private company with limited liability incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Zuienkerke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.520.686

Incorporation

11/02/2003

Legal form

Private company with limited liability

Registered office

Copsweg 6
8377 Zuienkerke · FlandreSee on map

Contributed capital

1 284 597,70 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	267,1 k €	+28.1%	208,5 k €	+25.1%	166,7 k €	-0.1%	166,8 k €	-0.6%	167,8 k €	+42.8%	117,5 k €	+44.5%	81,3 k €	+0.2%	81,1 k €	-22.6%	104,7 k €	+4.7%	100 k €	+43.5%	69,7 k €	-3.2%	72 k €	-23.9%	94,7 k €	+31.6%	71,9 k €	-30.9%	104,1 k €	+0.2%	103,9 k €	-39.5%	171,8 k €	+24.0%	138,6 k €	+50.8%	91,9 k €	-14.2%	107,1 k €
EBITDA	264,6 k €	+28.5%	205,9 k €	+24.6%	165,3 k €	+0.6%	164,4 k €	-1.3%	166,6 k €	+44.0%	115,7 k €	+44.4%	80,1 k €	+1.1%	79,2 k €	-22.9%	102,8 k €	+5.2%	97,7 k €	+44.6%	67,5 k €	-2.8%	69,5 k €	-24.9%	92,4 k €	+35.7%	68,1 k €	-30.0%	97,3 k €	-3.2%	100,5 k €	-40.9%	170,1 k €	+23.8%	137,4 k €	+51.4%	90,8 k €	-14.1%	105,7 k €
Operating result	238,1 k €	+27.8%	186,4 k €	+20.8%	154,3 k €	+3.0%	149,8 k €	+1.3%	147,9 k €	+39.5%	106 k €	+40.5%	75,5 k €	+0.1%	75,3 k €	-25.8%	101,6 k €	+8.1%	94 k €	+47.4%	63,8 k €	-3.3%	66 k €	-25.6%	88,7 k €	+34.6%	65,9 k €	-30.4%	94,6 k €	-2.2%	96,7 k €	-41.9%	166,5 k €	+28.6%	129,5 k €	+70.4%	76 k €	-17.9%	92,6 k €
Net result	127,5 k €	+53.0%	83,4 k €	+13.5%	73,4 k €	-5.7%	77,9 k €	-63.5%	213,3 k €	+343%	48,2 k €	+86.1%	25,9 k €	-3.7%	26,9 k €	-24.1%	35,5 k €	-21.3%	45,1 k €	-19.7%	56,1 k €	-83.2%	334,6 k €	+552%	51,3 k €	+51.9%	33,8 k €	-49.6%	67,1 k €	-18.5%	82,3 k €	+1.7%	81 k €	-87.7%	660,1 k €	+1200%	50,8 k €	-22.4%	65,5 k €
Balance sheet
Equity	2,2 M €	+5.1%	2,1 M €	+2.1%	2,1 M €	-0.8%	2,1 M €	+3.9%	2 M €	-2.5%	2,1 M €	+2.4%	2 M €	+1.3%	2 M €	+1.4%	2 M €	+1.8%	1,9 M €	+1.3%	1,9 M €	+1.9%	1,9 M €	+21.1%	1,5 M €	-5.1%	1,6 M €	+2.1%	1,6 M €	+4.4%	1,5 M €	+5.7%	1,4 M €	+6.0%	1,4 M €	+86.5%	728,5 k €	+194%	247,7 k €
Total assets	3,2 M €	+2.3%	3,1 M €	+3.3%	3 M €	-4.0%	3,2 M €	+3.8%	3 M €	-0.3%	3,1 M €	+4.6%	2,9 M €	+0.7%	2,9 M €	+0.1%	2,9 M €	+0.2%	2,9 M €	-0.1%	2,9 M €	+1.2%	2,9 M €	-0.5%	2,9 M €	+0.6%	2,9 M €	-0.4%	2,9 M €	-0.3%	2,9 M €	-0.6%	2,9 M €	+0.8%	2,9 M €	-0.8%	2,9 M €	+860%	301,4 k €
Cash	147,7 k €	+157%	57,5 k €	+1352%	4 k €	-95.4%	86,1 k €	+2525%	3,3 k €	-92.4%	43 k €	+23.9%	34,7 k €	+5.2%	33 k €	+72.0%	19,2 k €	-49.1%	37,6 k €	+1055%	3,3 k €	+1849%	167,3 €	-92.3%	2,2 k €	+4266%	50,1 €	-98.1%	2,6 k €	+80.5%	1,4 k €	-63.2%	3,9 k €	-67.8%	12,1 k €	-34.0%	18,4 k €	-88.9%	165,7 k €
Debts	940,9 k €	-1.0%	950,8 k €	-0.8%	958,6 k €	-7.2%	1 M €	+3.6%	996,9 k €	+4.6%	953,3 k €	+5.4%	904,1 k €	-0.8%	911,1 k €	-0.1%	912,1 k €	-5.3%	962,7 k €	-3.0%	992,7 k €	+5.3%	942,7 k €	-26.4%	1,3 M €	+3.9%	1,2 M €	-3.5%	1,3 M €	-0.8%	1,3 M €	-7.2%	1,4 M €	-8.3%	1,5 M €	-28.6%	2,1 M €	+3849%	53,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Ward Vercaemst

Director · since 19 mai 2015

Active

Ended mandates

WARD VERCAEMST

Manager · since 31 janvier 2003

Ended

Ward Vercaemst

Manager · since 30 janvier 2003

Ended

Ward Vercaemst

Director

Ended

Ward Vercaemst

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
VIGO● Active	0431.861.618

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	18/07/2025	23/07/2024	27/07/2023	20/07/2022	27/07/2021
General meeting	29/06/2026	20/06/2025	30/06/2024	30/06/2023	20/06/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	02/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	23/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	27/07/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	01/08/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	16/07/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	10/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	07/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	05/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Ward Vercaemst

Director · since 19 mai 2015

Active

Ended mandates

WARD VERCAEMST

Manager · since 31 janvier 2003

Ended

Ward Vercaemst

Manager · since 30 janvier 2003

Ended

Ward Vercaemst

Director

Ended

Ward Vercaemst

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/08/2021
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/06/2015
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/05/2007
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other08/04/2003
DIVERSEN
PDF
Other19/02/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025127,5 k €↑
2024
Annual accounts 202483,4 k €↑
2023
Annual accounts 202373,4 k €↓
2022
Annual accounts 202277,9 k €↓
2021
Annual accounts 2021213,3 k €↑
2020
Annual accounts 202048,2 k €↑
2019
Annual accounts 201925,9 k €↓
2018
Annual accounts 201826,9 k €↓
2017
Annual accounts 201735,5 k €↓
2016
Annual accounts 201645,1 k €↓
2015
Annual accounts 201556,1 k €↓
2014
Annual accounts 2014334,6 k €↑
2014
Name changeCorujo
2013
Annual accounts 201351,3 k €↑
2012
Annual accounts 201233,8 k €↓
2011
Annual accounts 201167,1 k €↓
2010
Annual accounts 201082,3 k €↑
2009
Annual accounts 200981 k €↓
2008
Annual accounts 2008660,1 k €↑
2007
Annual accounts 200750,8 k €↓
2006
Annual accounts 200665,5 k €
2006
Name changeVERCAEMST WARD
11/02/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORUJO

Overview

What does CORUJO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline