OPENING OF BANKRUPTCY

CONSEIL B +

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

5,2 k €

-83.3% YoY

Gross margin

132,4 k €

+19.7% YoY

Equity

-122,2 k €

+4.1% YoY

Workforce

1,0 ETP

0.0% YoY

Company — Opening of bankruptcy.

What does CONSEIL B + do?

CONSEIL B + is a Private company with limited liability incorporated in 2003. Its main activity is: Real estate agencies. Its registered office is in Andenne. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0479.526.527

Incorporation

11/02/2003

Legal form

Private company with limited liability

Registered office

Rue du Pont 17
5300 Andenne · WallonieSee on map

Contributed capital

7 500,00 €

Latest accounts

31/12/2022

Average workforce

1,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (4)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	132,4 k €	+19.7%	110,6 k €	-43.8%	196,7 k €	+5192%	-3,9 k €	-109%	43,5 k €	+4572%	930,1 €	-58.5%	2,2 k €	-96.1%	57,9 k €	-56.9%	134,1 k €	+10.0%	121,9 k €	-29.4%	172,6 k €	-1.4%	175,2 k €	-48.0%	336,7 k €	+80.7%	186,4 k €	-29.6%	264,7 k €	+138%	111,3 k €	+36.3%	81,7 k €
EBITDA	108,6 k €	+38.5%	78,5 k €	-47.8%	150,3 k €	+481%	-39,5 k €	-2451%	1,7 k €	+103%	-49,8 k €	-3.0%	-48,4 k €	-322%	21,8 k €	-57.0%	50,6 k €	-26.5%	68,8 k €	-21.5%	87,7 k €	+5.2%	83,3 k €	-69.4%	271,9 k €	+125%	120,7 k €	-31.1%	175,2 k €	+115%	81,5 k €	+40.1%	58,2 k €
Operating result	95,4 k €	+156%	37,2 k €	-65.6%	108,2 k €	+233%	-81,6 k €	-101%	-40,5 k €	+53.1%	-86,5 k €	-28.2%	-67,5 k €	-2233%	3,2 k €	-89.6%	30,5 k €	-39.9%	50,8 k €	-25.7%	68,4 k €	+12.7%	60,7 k €	-75.9%	252,3 k €	+156%	98,6 k €	-34.6%	150,7 k €	+154%	59,4 k €	+49.4%	39,8 k €
Net result	5,2 k €	-83.3%	31,2 k €	+121%	14,1 k €	+112%	-113,5 k €	+3.3%	-117,3 k €	+31.0%	-170 k €	-47.5%	-115,2 k €	-2721%	4,4 k €	-51.5%	9,1 k €	-40.1%	15,1 k €	-33.3%	22,7 k €	+0.3%	22,6 k €	-73.9%	86,6 k €	+66.1%	52,1 k €	-16.2%	62,2 k €	+306%	15,3 k €	-22.9%	19,8 k €
Balance sheet
Equity	-122,2 k €	+4.1%	-127,4 k €	+19.7%	-158,6 k €	+8.2%	-172,7 k €	-192%	-59,3 k €	-202%	58 k €	-74.5%	228 k €	-33.6%	343,2 k €	+1.3%	338,9 k €	+2.7%	329,8 k €	+4.8%	314,7 k €	+7.8%	292 k €	+8.4%	269,4 k €	+47.4%	182,8 k €	+39.9%	130,7 k €	+90.8%	68,5 k €	+28.8%	53,2 k €
Total assets	1,6 M €	-19.8%	2 M €	-13.9%	2,3 M €	-6.5%	2,5 M €	+0.9%	2,4 M €	+9.7%	2,2 M €	-7.7%	2,4 M €	-0.5%	2,4 M €	+29.6%	1,9 M €	+132%	804 k €	-18.2%	983,2 k €	-11.3%	1,1 M €	+18.9%	932,8 k €	+14.4%	815,2 k €	-20.4%	1 M €	+31.0%	781,4 k €	+56.0%	501 k €
Cash	81 k €	+0.3%	80,7 k €	+10.9%	72,8 k €	+425%	13,9 k €	-95.6%	314,5 k €	+1402%	20,9 k €	+55.1%	13,5 k €	-22.4%	17,4 k €	-96.6%	518,6 k €	+2911%	17,2 k €	+136%	7,3 k €	+20.4%	6,1 k €	-88.7%	53,6 k €	+1413%	3,5 k €	-71.4%	12,4 k €		–		92,4 k €
Debts	1,7 M €	-18.9%	2,1 M €	-14.3%	2,5 M €	-6.6%	2,6 M €	+5.5%	2,5 M €	+15.4%	2,2 M €	-0.7%	2,2 M €	+4.9%	2,1 M €	+35.9%	1,5 M €	+222%	474,2 k €	-29.1%	668,6 k €	-18.2%	817 k €	+23.2%	663,4 k €	+4.9%	632,4 k €	-29.2%	893,1 k €	+25.3%	712,9 k €	+59.2%	447,8 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	0.0%	1,3 ETP	+62.5%	0,8 ETP	-68.0%	2,5 ETP	+66.7%	1,5 ETP	+15.4%	1,3 ETP	-43.5%	2,3 ETP	0.0%	2,3 ETP	-23.3%	3,0 ETP	-14.3%	3,5 ETP	+25.0%	2,8 ETP	-6.7%	3,0 ETP		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 5 ended

Active mandates

Bernard HERREGAT

Mandate

Active

Eric REUMONT

Mandate

Active

Michaël HERREGAT

Mandate

Active

Ended mandates

BERNARD HERREGAT

Manager

Ended

Eric REUMONT

Director

Ended

MICHAEL HERREGAT

Director

Ended

MICHAEL HERREGAT

Associate

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/10/2023	13/10/2022	30/09/2021	04/11/2020	26/09/2019	07/08/2018
General meeting	03/05/2023	04/05/2022	04/05/2021	06/05/2020	08/05/2019	02/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	03/05/2023	18/10/2023	French	PDF
Abridged model	31/12/2021	04/05/2022	13/10/2022	French	PDF
Abridged model	31/12/2020	04/05/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	06/05/2020	04/11/2020	French	PDF
Abridged model	31/12/2018	08/05/2019	26/09/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	20/12/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	07/11/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	16/08/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	12/07/2012	French	PDF
Abridged modelCorrection	31/12/2010	04/05/2011	02/04/2012	French	PDF
Abridged model	31/12/2010	04/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	05/05/2010	15/10/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	07/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	29/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 3 active · 5 ended

Active mandates

Bernard HERREGAT

Mandate

Active

Eric REUMONT

Mandate

Active

Michaël HERREGAT

Mandate

Active

Ended mandates

BERNARD HERREGAT

Manager

Ended

Eric REUMONT

Director

Ended

MICHAEL HERREGAT

Director

Ended

MICHAEL HERREGAT

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/06/2017
DEMISSIONS, NOMINATIONS
PDF
Court decision18/06/2008
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates22/11/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other19/02/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 20225,2 k €↓
2021
Annual accounts 202131,2 k €↑
2020
Annual accounts 202014,1 k €↑
2019
Annual accounts 2019-113,5 k €↑
2018
Annual accounts 2018-117,3 k €↑
2017
Annual accounts 2017-170 k €↓
2016
Annual accounts 2016-115,2 k €↓
2015
Annual accounts 20154,4 k €↓
2014
Annual accounts 20149,1 k €↓
2013
Annual accounts 201315,1 k €↓
2012
Annual accounts 201222,7 k €↑
2011
Annual accounts 201122,6 k €↓
2010
Annual accounts 201086,6 k €↑
2009
Annual accounts 200952,1 k €↓
2008
Annual accounts 200862,2 k €↑
2007
Annual accounts 200715,3 k €↓
2006
Annual accounts 200619,8 k €
11/02/2003
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CONSEIL B +

Overview

What does CONSEIL B + do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline