ACTIVE

KODECAM

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

702,6 k €

+15.7% YoY

Gross margin

1 M €

+14.4% YoY

Equity

2,6 M €

+1.4% YoY

Workforce

0,5 ETP

0.0% YoY

What does KODECAM do?

KODECAM is a Private limited company incorporated in 2003. Its main activity is: Activities of holding companies. Its registered office is in Ardooie. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.554.934

Incorporation

14/02/2003

Legal form

Private limited company

Registered office

Lijsterstraat 7
8850 Ardooie · FlandreSee on map

Contributed capital

1 000,00 €

Latest accounts

31/03/2025

Average workforce

0,5 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities 74151Specialised design activities

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 21 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	1 M €	+14.4%	905 k €	+15.0%	786,9 k €	+16.5%	675,6 k €	+35.1%	500,2 k €	+17.6%	425,4 k €	+64.5%	258,6 k €	+18.5%	218,2 k €	+18.0%	184,8 k €	+40.6%	131,4 k €	+49.0%	88,2 k €	+2.1%	86,4 k €	+30.0%	66,5 k €	-7.3%	71,8 k €	+808%	7,9 k €	-25.8%	10,6 k €	-64.3%	29,9 k €	+15.5%	25,9 k €	+53.4%	16,9 k €	-22.3%	21,7 k €	+5.9%	20,5 k €
EBITDA	1 M €	+14.9%	871,9 k €	+15.2%	756,7 k €	+17.1%	646,2 k €	+37.0%	471,6 k €	+18.9%	396,7 k €	+57.7%	251,5 k €	+16.6%	215,7 k €	+18.2%	182,4 k €	+39.9%	130,4 k €	+49.9%	87 k €	+8.7%	80 k €	+22.3%	65,4 k €	-6.8%	70,2 k €	+890%	7,1 k €	-28.0%	9,8 k €	-65.4%	28,5 k €	+13.7%	25 k €	+56.0%	16 k €	-17.3%	19,4 k €	-3.4%	20,1 k €
Operating result	958,9 k €	+14.2%	839,5 k €	+15.9%	724,1 k €	+17.2%	617,7 k €	+40.4%	440 k €	+20.6%	365 k €	+66.1%	219,7 k €	+30.0%	169,1 k €	+4.6%	161,6 k €	+40.9%	114,6 k €	+61.5%	71 k €	+38.6%	51,2 k €	-10.4%	57,2 k €	-7.1%	61,6 k €	+960%	5,8 k €	+134%	2,5 k €	-87.5%	20 k €	+6.8%	18,7 k €	+97.4%	9,5 k €	-21.9%	12,1 k €	-36.4%	19,1 k €
Net result	702,6 k €	+15.7%	607,3 k €	+19.0%	510,2 k €	+18.2%	431,6 k €	+43.3%	301,3 k €	+24.3%	242,5 k €	+62.9%	148,9 k €	+48.6%	100,2 k €	+1.8%	98,5 k €	+26.6%	77,8 k €	+51.6%	51,3 k €	+45.5%	35,3 k €	-14.7%	41,3 k €	-3.7%	42,9 k €	+1007%	3,9 k €	+87.7%	2,1 k €	-86.2%	15 k €	+8.5%	13,8 k €	+96.7%	7 k €	-17.2%	8,5 k €	-39.7%	14 k €
Balance sheet
Equity	2,6 M €	+1.4%	2,5 M €	+24.1%	2 M €	+26.1%	1,6 M €	+36.7%	1,2 M €	+34.4%	876,3 k €	+38.3%	633,8 k €	+30.7%	484,9 k €	+25.3%	387,1 k €	+33.0%	291 k €	+35.0%	215,6 k €	+29.3%	166,7 k €	+24.7%	133,7 k €	+41.1%	94,7 k €	+74.7%	54,2 k €	-30.3%	77,7 k €	-0.4%	78,1 k €	+19.2%	65,5 k €	+21.0%	54,1 k €	+9.3%	49,5 k €	+59.5%	31,1 k €
Total assets	2,8 M €	+7.4%	2,6 M €	+23.1%	2,1 M €	+26.5%	1,7 M €	+34.5%	1,3 M €	+35.8%	920,4 k €	+40.3%	656,1 k €	+27.8%	513,5 k €	+10.3%	465,6 k €	+30.2%	357,8 k €	+27.7%	280,2 k €	+28.0%	219 k €	+44.5%	151,5 k €	+35.8%	111,6 k €	+13.5%	98,4 k €	+5.5%	93,3 k €	+4.2%	89,6 k €	+11.9%	80 k €	+21.6%	65,8 k €	+6.6%	61,7 k €	+26.6%	48,7 k €
Cash	561,9 k €	+13.6%	494,4 k €	-53.8%	1,1 M €	+32.0%	810,3 k €	-17.5%	982,2 k €	+59.0%	617,6 k €	+95.2%	316,3 k €	+187%	110,2 k €	-49.9%	220,2 k €	+33.9%	164,4 k €	+192%	56,3 k €	+504%	9,3 k €	-90.9%	102,8 k €	+102%	51 k €	-33.0%	76,1 k €	-8.6%	83,2 k €	+12.5%	74 k €	+17.9%	62,8 k €	+82.5%	34,4 k €	+35.8%	25,3 k €	-41.1%	43 k €
Debts	257,9 k €	+163%	98,1 k €	+2.4%	95,8 k €	+31.3%	73 k €	+0.3%	72,7 k €	+64.7%	44,1 k €	+98.1%	22,3 k €	-22.2%	28,7 k €	-63.5%	78,6 k €	+17.7%	66,8 k €	+3.3%	64,6 k €	+23.6%	52,3 k €	+192%	17,9 k €	+6.0%	16,9 k €	-61.8%	44,1 k €	+184%	15,5 k €	+35.3%	11,5 k €	-20.8%	14,5 k €	+24.4%	11,7 k €	-0.1%	11,7 k €	-33.0%	17,4 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Koen Decuypere

Director · since 22 août 2023

Active

Ended mandates

Koen Decuypere

Mandate

Ended

Koen Decuypere

Administrator - manager

Ended

KOEN DECUYPERE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/10/2025	25/10/2024	12/10/2023	07/10/2022	22/06/2021	13/10/2020
General meeting	15/06/2025	30/09/2024	30/09/2023	24/09/2022	11/06/2021	26/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	15/06/2025	29/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	25/10/2024	Dutch	PDF
Micro model	31/03/2023	30/09/2023	12/10/2023	Dutch	PDF
Micro model	31/03/2022	24/09/2022	07/10/2022	Dutch	PDF
Micro model	31/03/2021	11/06/2021	22/06/2021	Dutch	PDF
Micro model	31/03/2020	26/09/2020	13/10/2020	Dutch	PDF
Micro model	31/03/2019	28/09/2019	07/10/2019	Dutch	PDF
Micro model	31/03/2018	22/09/2018	26/09/2018	Dutch	PDF
Micro model	31/03/2017	23/09/2017	28/09/2017	Dutch	PDF
Abridged model	31/03/2016	24/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/03/2015	26/09/2015	28/10/2015	Dutch	PDF
Abridged model	31/03/2014	27/09/2014	29/10/2014	Dutch	PDF
Abridged model	31/03/2013	28/09/2013	09/10/2013	Dutch	PDF
Abridged model	31/03/2012	24/09/2012	25/10/2012	Dutch	PDF
Abridged model	31/03/2011	24/09/2011	02/11/2011	Dutch	PDF
Abridged model	31/03/2010	24/09/2010	29/09/2010	Dutch	PDF
Abridged model	31/03/2009	26/09/2009	12/10/2009	Dutch	PDF
Abridged model	31/03/2008	27/09/2008	06/11/2008	Dutch	PDF
Abridged model	31/03/2007	29/09/2007	21/01/2008	Dutch	PDF
Abridged model	31/03/2006	30/09/2006	03/12/2007	Dutch	PDF
Abridged model	31/03/2005	24/09/2005	03/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Koen Decuypere

Director · since 22 août 2023

Active

Ended mandates

Koen Decuypere

Mandate

Ended

Koen Decuypere

Administrator - manager

Ended

KOEN DECUYPERE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Other28/07/2011
DIVERSEN
PDF
Registered office30/12/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other24/02/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025702,6 k €↑
2024
Annual accounts 2024607,3 k €↑
2023
Annual accounts 2023510,2 k €↑
2022
Annual accounts 2022431,6 k €↑
2021
Annual accounts 2021301,3 k €↑
2020
Annual accounts 2020242,5 k €↑
2019
Annual accounts 2019148,9 k €↑
2018
Annual accounts 2018100,2 k €↑
2017
Annual accounts 201798,5 k €↑
2016
Annual accounts 201677,8 k €↑
2015
Annual accounts 201551,3 k €↑
2014
Annual accounts 201435,3 k €↓
2013
Annual accounts 201341,3 k €↓
2012
Annual accounts 201242,9 k €↑
2011
Annual accounts 20113,9 k €↑
2010
Annual accounts 20102,1 k €↓
2009
Annual accounts 200915 k €↑
2008
Annual accounts 200813,8 k €↑
2007
Annual accounts 20077 k €↓
2006
Annual accounts 20068,5 k €↓
2005
Annual accounts 200514 k €
14/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KODECAM

Overview

What does KODECAM do?

Trend over 21 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline