ACTIVE

AZARIUS

Financial year 2025 · closed on 30/06/2025
Net result
218,3 k €
-15.9% YoY
Gross margin
517,1 k €
-17.4% YoY
Equity
920,8 k €
+31.1% YoY

What does AZARIUS do?

AZARIUS is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Overijse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.562.060
Incorporation
17/02/2003
Legal form
Private limited company
Registered office
Varenslaan 21
3090 Overijse · FlandreSee on map
Contributed capital
20 405,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222019201820172016201520142013201220112010200920082007
Income statement
Gross margin517,1 k €626 k €627,7 k €409,7 k €178,6 k €203,9 k €197,1 k €-32,3 k €20,2 k €5,6 k €243 k €296,8 k €404,4 k €215,1 k €274,8 k €-13,6 k €-2,1 k €
EBITDA487,8 k €599 k €602,2 k €384,3 k €174,6 k €187,9 k €89,4 k €-35,5 k €11,5 k €3,2 k €240,5 k €294,9 k €402,5 k €212,9 k €268,4 k €-14,1 k €-3,8 k €
Operating result389,3 k €476,2 k €498,5 k €264 k €72,6 k €93,6 k €59,2 k €-48,1 k €-1,3 k €-9,8 k €217 k €272,1 k €381,4 k €192,5 k €255,8 k €-14,1 k €-14,1 k €
Net result218,3 k €259,7 k €266,8 k €78,8 k €-120,4 k €-39,3 k €48,4 k €-48,5 k €-9,2 k €-23,1 k €138 k €170,7 k €245,1 k €121,8 k €160,8 k €-7 k €-17 k €
Balance sheet
Equity920,8 k €702,5 k €442,8 k €200 k €-113,7 k €6,7 k €45,9 k €-2,5 k €46 k €55,3 k €78,4 k €20,4 k €20,4 k €20,4 k €20,4 k €-8 k €-1 k €
Total assets1,5 M €1,5 M €1,4 M €1,1 M €1,1 M €1,2 M €257,6 k €95,6 k €81,6 k €118 k €363,2 k €316,2 k €328,7 k €191,2 k €246,3 k €1,5 k €34 k €
Cash455,7 k €329,8 k €547,3 k €141,6 k €133 k €178,3 k €134,4 k €79,5 k €47,4 k €72,5 k €266,9 k €269,2 k €61,6 k €113 k €184,4 k €367 €1,5 k €
Debts617,5 k €764,7 k €916,9 k €854,4 k €1,2 M €1,2 M €105,8 k €98,1 k €35,6 k €62,8 k €284,8 k €295,8 k €308,3 k €170,8 k €225,9 k €9,6 k €34,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

WIVINE BODART

Manager · since 09 juillet 2009

Active
MARC HERLANT

Manager · since 18 juillet 2008

Active

Ended mandates

WIVINE BODART

Director · since 09 juillet 2009

Ended
Marc Georges Herlant

Director · since 18 juillet 2008

Ended
MARC HERLANT

Director · since 18 juillet 2008

Ended
MARCO BOURSIER

Manager · since 17 février 2003

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202623/01/202530/01/202427/01/202318/02/202229/01/2021
General meeting02/12/202503/12/202405/12/202306/12/202207/12/202101/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202502/12/202530/01/2026DutchPDF
Micro model30/06/202403/12/202423/01/2025DutchPDF
Micro model30/06/202305/12/202330/01/2024DutchPDF
Micro model30/06/202206/12/202227/01/2023DutchPDF
Micro model30/06/202107/12/202118/02/2022DutchPDF
Micro model30/06/202001/12/202029/01/2021DutchPDF
Micro model30/06/201903/12/201931/01/2020DutchPDF
Micro model30/06/201804/12/201829/01/2019DutchPDF
Micro model30/06/201705/12/201719/01/2018DutchPDF
Abridged model30/06/201606/12/201613/01/2017FrenchPDF
Abridged model30/06/201501/12/201515/01/2016FrenchPDF
Abridged model30/06/201402/12/201412/01/2015FrenchPDF
Abridged model30/06/201303/12/201310/02/2014FrenchPDF
Abridged model30/06/201220/09/201211/12/2012FrenchPDF
Abridged model30/06/201121/09/201113/02/2012FrenchPDF
Abridged model30/06/201016/09/201022/09/2010FrenchPDF
Abridged model30/06/200924/08/200908/10/2009FrenchPDF
Abridged model30/06/200802/12/200817/12/2008FrenchPDF
Abridged model30/06/200713/02/200813/02/2008FrenchPDF
Abridged model30/06/200605/12/200615/01/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

WIVINE BODART

Manager · since 09 juillet 2009

Active
MARC HERLANT

Manager · since 18 juillet 2008

Active

Ended mandates

WIVINE BODART

Director · since 09 juillet 2009

Ended
Marc Georges Herlant

Director · since 18 juillet 2008

Ended
MARC HERLANT

Director · since 18 juillet 2008

Ended
MARCO BOURSIER

Manager · since 17 février 2003

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/02/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office19/07/2017
    MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/09/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/08/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other25/02/2003
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025218,3 k €
  2. 2024
    Annual accounts 2024259,7 k €
  3. 2023
    Annual accounts 2023266,8 k €
  4. 2022
    Annual accounts 202278,8 k €
  5. 2019
    Annual accounts 2019-120,4 k €
  6. 2018
    Annual accounts 2018-39,3 k €
  7. 2017
    Annual accounts 201748,4 k €
  8. 2016
    Annual accounts 2016-48,5 k €
  9. 2015
    Annual accounts 2015-9,2 k €
  10. 2014
    Annual accounts 2014-23,1 k €
  11. 2013
    Annual accounts 2013138 k €
  12. 2012
    Annual accounts 2012170,7 k €
  13. 2011
    Annual accounts 2011245,1 k €
  14. 2010
    Annual accounts 2010121,8 k €
  15. 2009
    Annual accounts 2009160,8 k €
  16. 2008
    Annual accounts 2008-7 k €
  17. 2007
    Annual accounts 2007-17 k €
  18. 17/02/2003
    IncorporationPrivate limited company