ACTIVE

SAPHIRA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
12,4 k €
-36,2 %over 1 year
Gross margin
31,3 k €
-41,9 %over 1 year
Equity
259,6 k €
-19,1 %over 1 year

Identity

Source · BCE/KBO

SAPHIRA is a Private limited company incorporated in 2003. Its main activity is: Construction of buildings. Its registered office is in Ninove.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.605.711
Incorporation
18/02/2003
Legal form
Private limited company
Registered office
Tenberg 94
9402 Ninove · FlandreSee on map
Contributed capital
24 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin31,3 k €53,8 k €82,1 k €99 k €81,6 k €
EBITDA29,6 k €51,9 k €80,3 k €97,2 k €80,4 k €
Operating result-285,2 €26,5 k €49,2 k €59,5 k €48,4 k €
Net result12,4 k €19,4 k €35,5 k €45,7 k €38,8 k €
Balance sheet
Equity259,6 k €320,8 k €321,2 k €301,6 k €279,1 k €
Total assets346,9 k €368,3 k €372 k €390,5 k €393,6 k €
Cash270,1 k €266,6 k €238,2 k €224,7 k €218,4 k €
Debts87,3 k €47,4 k €50,8 k €88,8 k €114,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Ewoud De Brabanter

Director · since 27 décembre 2023

Active
Jan De Brabanter

Director · since 01 janvier 2006

Active

Ended mandates

Christiaan Lombaert

Manager

Ended
Jan De Brabanter

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202624/07/202528/08/202430/08/202328/07/202226/08/2021
General meeting29/05/202630/05/202524/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202623/07/2026DutchPDF
Micro model31/12/202430/05/202524/07/2025DutchPDF
Micro model31/12/202324/05/202428/08/2024DutchPDF
Micro model31/12/202226/05/202330/08/2023DutchPDF
Micro model31/12/202127/05/202228/07/2022DutchPDF
Micro model31/12/202028/05/202126/08/2021DutchPDF
Micro model31/12/201929/05/202023/09/2020DutchPDF
Micro model31/12/201831/05/201930/08/2019DutchPDF
Micro model31/12/201725/05/201830/08/2018DutchPDF
Micro model31/12/201626/05/201729/08/2017DutchPDF
Abridged model31/12/201517/06/201620/07/2016DutchPDF
Abridged model31/12/201426/06/201528/08/2015DutchPDF
Abridged model31/12/201330/05/201428/08/2014DutchPDF
Abridged model31/12/201224/05/201329/08/2013DutchPDF
Abridged model31/12/201125/05/201229/08/2012DutchPDF
Abridged model31/12/201027/05/201131/08/2011DutchPDF
Abridged model31/12/200928/05/201031/08/2010DutchPDF
Abridged model31/12/200829/05/200926/06/2009DutchPDF
Abridged model31/12/200730/06/200825/07/2008DutchPDF
Abridged model31/12/200608/06/200704/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Ewoud De Brabanter

Director · since 27 décembre 2023

Active
Jan De Brabanter

Director · since 01 janvier 2006

Active

Ended mandates

Christiaan Lombaert

Manager

Ended
Jan De Brabanter

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/11/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/04/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/08/2005
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other26/02/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,4 k €↓
  2. 2024
    Annual accounts 202419,4 k €↓
  3. 2023
    Annual accounts 202335,5 k €↓
  4. 2022
    Annual accounts 202245,7 k €↑
  5. 2021
    Annual accounts 202138,8 k €↓
  6. 2020
    Annual accounts 202051,9 k €↓
  7. 2019
    Annual accounts 201972,6 k €↑
  8. 2018
    Annual accounts 201826,5 k €↑
  9. 2017
    Annual accounts 201714,8 k €↓
  10. 2016
    Annual accounts 201627,4 k €↑
  11. 2015
    Annual accounts 20159,2 k €↑
  12. 2014
    Annual accounts 2014-199 €↑
  13. 2013
    Annual accounts 2013-10,3 k €↓
  14. 2012
    Annual accounts 20121,5 k €↑
  15. 2011
    Annual accounts 2011-3 k €↓
  16. 2010
    Annual accounts 2010-1,1 k €↓
  17. 2009
    Annual accounts 200915,3 k €↑
  18. 2008
    Annual accounts 2008290,5 €↓
  19. 2007
    Annual accounts 20075 k €↑
  20. 2006
    Annual accounts 20062,1 k €
  21. 18/02/2003
    IncorporationPrivate limited company