ACTIVE

DIVINOR

Financial year 2025 · closed on 31/03/2025
Net result
-74,1 k €
-156.9% YoY
Gross margin
113,8 k €
-15.7% YoY
Equity
301,3 k €
-19.7% YoY

What does DIVINOR do?

DIVINOR is a Public limited company incorporated in 2003. Its main activity is: Wholesale of watches and jewellery. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0479.629.762
Incorporation
24/02/2003
Legal form
Public limited company
Registered office
Boomsesteenweg 440
2610 Antwerpen · FlandreSee on map
Contributed capital
204 096,19 €
Latest accounts
31/03/2025
Joint committees (1)
  • 218
Signals
Solid equityPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin113,8 k €135,1 k €228,2 k €172,7 k €166,4 k €170,1 k €184,7 k €160,1 k €249,3 k €350,1 k €147,4 k €-26,6 k €7 k €36,4 k €73,9 k €65,6 k €142,9 k €103,5 k €-41,2 k €
EBITDA111 k €131,1 k €225,5 k €170,2 k €150,3 k €168,9 k €184,2 k €159,7 k €249 k €349,7 k €146,7 k €-61,1 k €-37,2 k €-8,2 k €33,3 k €-33,2 k €-23,6 k €-124,9 k €-294,7 k €
Operating result42,1 k €62,7 k €157,5 k €104,1 k €83,5 k €103,3 k €118,7 k €94,9 k €183,5 k €285 k €42,9 k €-119,5 k €-58,6 k €-29,6 k €10,5 k €-58 k €-48,7 k €-150,3 k €-322,9 k €
Net result-74,1 k €130,2 k €91,3 k €58,3 k €43,7 k €63,8 k €70,7 k €42,1 k €126,1 k €518,6 k €-23,3 k €-178,8 k €-81,1 k €-29,5 k €12,2 k €-65,3 k €-58,5 k €-148,4 k €-290,1 k €
Balance sheet
Equity301,3 k €375,5 k €645,3 k €554 k €495,7 k €452 k €388,1 k €317,4 k €275,4 k €149,2 k €-369,4 k €-884,1 k €-705,3 k €-624,2 k €-594,7 k €-606,9 k €-541,6 k €-483,1 k €-334,7 k €
Total assets661 k €1,1 M €1,1 M €1,1 M €1,1 M €1,2 M €1,2 M €1,2 M €1,3 M €1,6 M €2 M €33,6 k €207,2 k €367,1 k €361,3 k €395,1 k €474,5 k €574,8 k €841 k €
Cash25,4 k €44,3 k €259,7 k €156,4 k €124,9 k €168,2 k €147,6 k €95,7 k €49,9 k €165,7 k €9,6 k €2,4 k €15,6 k €36,5 k €4 k €26 k €18,5 k €16,2 k €6,3 k €
Debts359,4 k €711 k €436,6 k €535 k €632,8 k €726,6 k €820,1 k €908,6 k €995,3 k €1,5 M €2,3 M €917,7 k €912,5 k €987,9 k €952,6 k €997 k €1 M €1,1 M €1,2 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,8 ETP3,7 ETP5,1 ETP6,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 18 ended

Active mandates

Paul Caeyers

Managing director · since 30 septembre 2020 · until 07 septembre 2026

Active
René Caeyers

Managing director · since 30 septembre 2020 · until 07 septembre 2026

Active

Ended mandates

Paul Caeyers

Director · since 30 septembre 2020

Ended
René Caeyers

Director · since 30 septembre 2020

Ended
Paul Caeyers

Director · since 29 septembre 2014 · until 07 septembre 2026

Ended
Paul Caeyers

Director · since 29 septembre 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
Concept BoothActive
0847.485.931
0705.859.102
PokahnightsActive
0654.774.744
VBSActive
0768.968.191
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/09/202525/10/202417/10/202305/10/202221/10/202128/10/2020
General meeting01/09/202530/09/202425/09/202305/09/202227/09/202130/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202501/09/202523/09/2025DutchPDF
Abridged model31/03/202430/09/202425/10/2024DutchPDF
Abridged model31/03/202325/09/202317/10/2023DutchPDF
Abridged model31/03/202205/09/202205/10/2022DutchPDF
Abridged model31/03/202127/09/202121/10/2021DutchPDF
Abridged model31/03/202030/09/202028/10/2020DutchPDF
Abridged model31/03/201923/09/201921/10/2019DutchPDF
Abridged model31/03/201828/09/201825/10/2018DutchPDF
Abridged model31/03/201730/09/201731/10/2017DutchPDF
Abridged model31/03/201630/09/201624/11/2016DutchPDF
Abridged model31/03/201507/09/201506/10/2015DutchPDF
Abridged model31/03/201401/09/201430/09/2014DutchPDF
Abridged model31/03/201302/09/201325/10/2013DutchPDF
Abridged model31/03/201203/09/201212/11/2012DutchPDF
Abridged model31/03/201105/09/201108/11/2011DutchPDF
Abridged model31/03/201006/09/201024/11/2010DutchPDF
Abridged model31/03/200907/09/200929/10/2009DutchPDF
Abridged model31/03/200801/09/200804/11/2008DutchPDF
Abridged model31/03/200703/09/200704/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 18 ended

Active mandates

Paul Caeyers

Managing director · since 30 septembre 2020 · until 07 septembre 2026

Active
René Caeyers

Managing director · since 30 septembre 2020 · until 07 septembre 2026

Active

Ended mandates

Paul Caeyers

Director · since 30 septembre 2020

Ended
René Caeyers

Director · since 30 septembre 2020

Ended
Paul Caeyers

Director · since 29 septembre 2014 · until 07 septembre 2026

Ended
Paul Caeyers

Director · since 29 septembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares06/03/2024
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates24/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/10/2014
    KAPITAAL - AANDELEN
    PDF
  • Other09/09/2014
    DOEL
    PDF
  • Mandates11/02/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring31/05/2006
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-74,1 k €
  2. 2024
    Annual accounts 2024130,2 k €
  3. 2023
    Annual accounts 202391,3 k €
  4. 2022
    Annual accounts 202258,3 k €
  5. 2021
    Annual accounts 202143,7 k €
  6. 2020
    Annual accounts 202063,8 k €
  7. 2019
    Annual accounts 201970,7 k €
  8. 2018
    Annual accounts 201842,1 k €
  9. 2017
    Annual accounts 2017126,1 k €
  10. 2016
    Annual accounts 2016518,6 k €
  11. 2015
    Annual accounts 2015-23,3 k €
  12. 2014
    Annual accounts 2014-178,8 k €
  13. 2013
    Annual accounts 2013-81,1 k €
  14. 2012
    Annual accounts 2012-29,5 k €
  15. 2011
    Annual accounts 201112,2 k €
  16. 2010
    Annual accounts 2010-65,3 k €
  17. 2009
    Annual accounts 2009-58,5 k €
  18. 2008
    Annual accounts 2008-148,4 k €
  19. 2007
    Annual accounts 2007-290,1 k €
  20. 24/02/2003
    IncorporationPublic limited company