ACTIVE

KAINA'M

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-245,8 k €

-1150.4% YoY

Gross margin

532,7 k €

-40.3% YoY

Equity

932,1 k €

-20.9% YoY

Workforce

8,5 ETP

-15.8% YoY

What does KAINA'M do?

KAINA'M is a Private limited company incorporated in 2003. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Roeselare. It employs on average 8,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.644.808

Incorporation

25/02/2003

Legal form

Private limited company

Registered office

Hendrik Consciencestraat 12
8800 Roeselare · FlandreSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Average workforce

8,5 ETP

Activities (NACE)

47711Retail sale of clothing in specialised stores· main 47711Retail sale of clothing in specialised stores 47716Retail sale of clothing in specialised stores 47716Retail sale of clothing in specialised stores 52421Warehousing and support activities for transportation 52423Warehousing and support activities for transportation+9

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	532,7 k €	-40.3%	891,7 k €	-7.4%	962,8 k €	+33.4%	721,8 k €	-8.0%	784,2 k €	+0.9%	777,5 k €	+9.1%	712,7 k €	-4.0%	742,1 k €	-11.7%	840,3 k €	+23.2%	682 k €	+16.8%	583,6 k €	-2.0%	595,7 k €	-9.4%	657,7 k €	-10.2%	732,5 k €	+23.0%	595,6 k €	+21.5%	490,1 k €	+8.7%	451 k €	+31.9%	342 k €	+29.7%	263,7 k €	-28.3%	367,5 k €
EBITDA	24,2 k €	-92.5%	321,2 k €	-13.0%	369,2 k €	+128%	161,6 k €	-57.5%	380,2 k €	-5.0%	400,3 k €	+52.5%	262,5 k €	-31.0%	380,2 k €	-27.9%	526,9 k €	+59.1%	331,3 k €	+2.9%	321,8 k €	-2.6%	330,4 k €	-17.7%	401,3 k €	-17.4%	485,7 k €	+21.4%	400 k €	+29.2%	309,6 k €	+23.4%	250,9 k €	+39.6%	179,7 k €	+36.0%	132,1 k €	-52.0%	275,5 k €
Operating result	-232,4 k €	-608%	45,7 k €	-51.9%	94,9 k €	+220%	-78,8 k €	-154%	147,2 k €	-9.6%	162,9 k €	+1148%	13 k €	-92.9%	183,5 k €	-58.5%	442,1 k €	+79.5%	246,3 k €	+7.8%	228,4 k €	-12.8%	262 k €	-18.4%	321,2 k €	-25.2%	429,5 k €	+25.2%	343,1 k €	+35.6%	253,1 k €	+26.5%	200 k €	+85.8%	107,6 k €	+32.9%	81 k €	-59.8%	201,4 k €
Net result	-245,8 k €	-1150%	23,4 k €	-70.5%	79,5 k €	+212%	-71,1 k €	-160%	118,6 k €	-31.5%	173,2 k €	+395%	35 k €	-83.3%	209,2 k €	-40.6%	352,1 k €	+93.9%	181,5 k €	-0.8%	183 k €	-11.1%	205,9 k €	-14.8%	241,6 k €	-21.1%	306,1 k €	+27.2%	240,7 k €	+36.4%	176,5 k €	+23.6%	142,8 k €	+65.2%	86,4 k €	+22.0%	70,9 k €	-47.8%	135,8 k €
Balance sheet
Equity	932,1 k €	-20.9%	1,2 M €	+2.0%	1,2 M €	+7.4%	1,1 M €	-6.2%	1,1 M €	+11.5%	1 M €	+20.3%	854,3 k €	+4.3%	819,3 k €	+34.3%	610,1 k €	+49.5%	408 k €	+80.1%	226,5 k €	-81.0%	1,2 M €	+20.9%	987,6 k €	+32.1%	747,9 k €	+69.0%	442,6 k €	+119%	201,9 k €	+22.1%	165,4 k €	-37.2%	263,3 k €	-42.5%	457,5 k €	+18.0%	387,6 k €
Total assets	2,4 M €	-12.2%	2,8 M €	-7.8%	3 M €	-2.6%	3,1 M €	+2.3%	3 M €	-9.7%	3,3 M €	-1.1%	3,4 M €	-9.4%	3,7 M €	+16.7%	3,2 M €	+50.9%	2,1 M €	+30.4%	1,6 M €	-0.1%	1,6 M €	+21.7%	1,3 M €	+0.3%	1,3 M €	+9.8%	1,2 M €	+25.8%	961,3 k €	-13.4%	1,1 M €	+39.8%	794,1 k €	+3.8%	765,1 k €	+0.8%	758,7 k €
Cash	391,1 k €	+27.4%	307 k €	-14.9%	360,5 k €	-14.6%	422,4 k €	-32.2%	622,7 k €	-21.6%	794,5 k €	+131%	343,8 k €	-69.9%	1,1 M €	-24.4%	1,5 M €	+39.5%	1,1 M €	+26.2%	858,6 k €	+1.9%	842,7 k €	-2.5%	864,1 k €	+4.7%	825,4 k €	+20.5%	684,7 k €	+65.0%	415 k €	+6.2%	390,9 k €	+118%	179,6 k €	+45.8%	123,2 k €	-40.1%	205,6 k €
Debts	1,5 M €	-5.2%	1,6 M €	-15.1%	1,8 M €	-8.1%	2 M €	+7.8%	1,8 M €	-19.3%	2,3 M €	-9.0%	2,5 M €	-13.3%	2,9 M €	+13.7%	2,5 M €	+50.0%	1,7 M €	+22.2%	1,4 M €	+228%	423,1 k €	+24.1%	341 k €	-40.0%	568 k €	-24.6%	753,6 k €	+0.2%	752,3 k €	-13.4%	869 k €	+79.0%	485,6 k €	+59.0%	305,3 k €	-17.1%	368,5 k €
Other
Workforce	8,5 ETP	-15.8%	10,1 ETP	0.0%	10,1 ETP	+12.2%	9,0 ETP	0.0%	9,0 ETP	-13.5%	10,4 ETP	+6.1%	9,8 ETP	+34.2%	7,3 ETP	+7.4%	6,8 ETP	0.0%	6,8 ETP	+6.2%	6,4 ETP	-9.9%	7,1 ETP	+7.6%	6,6 ETP	+15.8%	5,7 ETP	-5.0%	6,0 ETP	+27.7%	4,7 ETP	-14.5%	5,5 ETP	+37.5%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

IMAANI

Director · since 29 décembre 2010 · 0886.104.304

Represented by Vandenabeele Heidi

Active

Ended mandates

IMAANI

Director · since 01 mars 2011 · 0886.104.304

Represented by Heidi Vandenabeele

Ended

Heidi Vandenabeele

Administrator - manager

Ended

Heidi Vandenabeele

Manager

Ended

IMAANI

Manager · 0886.104.304

Represented by Heidi Vandenabeele

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	06/08/2025	27/08/2024	29/08/2023	18/08/2022	07/07/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	16/08/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	17/06/2025	06/08/2025	Dutch	PDF
Abridged model	31/12/2023	18/06/2024	27/08/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	16/08/2022	18/08/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	07/07/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	20/08/2020	Dutch	PDF
Abridged model	31/12/2018	18/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	21/08/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	20/06/2017	10/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	17/06/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/08/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/08/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/08/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/08/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	31/08/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

IMAANI

Director · since 29 décembre 2010 · 0886.104.304

Represented by Vandenabeele Heidi

Active

Ended mandates

IMAANI

Director · since 01 mars 2011 · 0886.104.304

Represented by Heidi Vandenabeele

Ended

Heidi Vandenabeele

Administrator - manager

Ended

Heidi Vandenabeele

Manager

Ended

IMAANI

Manager · 0886.104.304

Represented by Heidi Vandenabeele

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/07/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office01/04/2019
MAATSCHAPPELIJKE ZETEL
PDF
Other20/11/2018
DOEL
PDF
Mandates22/01/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/04/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other22/04/2004
DIVERSEN
PDF
Other05/03/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-245,8 k €↓
2024
Annual accounts 202423,4 k €↓
2023
Annual accounts 202379,5 k €↑
2022
Annual accounts 2022-71,1 k €↓
2021
Annual accounts 2021118,6 k €↓
2020
Annual accounts 2020173,2 k €↑
2019
Annual accounts 201935 k €↓
2018
Annual accounts 2018209,2 k €↓
2017
Annual accounts 2017352,1 k €↑
2016
Annual accounts 2016181,5 k €↓
2015
Annual accounts 2015183 k €↓
2014
Annual accounts 2014205,9 k €↓
2013
Annual accounts 2013241,6 k €↓
2012
Annual accounts 2012306,1 k €↑
2011
Annual accounts 2011240,7 k €↑
2010
Annual accounts 2010176,5 k €↑
2009
Annual accounts 2009142,8 k €↑
2008
Annual accounts 200886,4 k €↑
2007
Annual accounts 200770,9 k €↓
2006
Annual accounts 2006135,8 k €
25/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KAINA'M

Overview

What does KAINA'M do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline