ACTIVE

Stepwyse

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-28,1 k €

-136.5% YoY

Gross margin

-12,9 k €

-109.8% YoY

Equity

352,2 k €

-14.0% YoY

What does Stepwyse do?

Stepwyse is a Private limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Holsbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.645.895

Incorporation

26/02/2003

Legal form

Private limited company

Registered office

Preekherenberg 8A
3220 Holsbeek · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 70210Public relations and communication activities+6

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-12,9 k €	-110%	132,7 k €	-3.5%	137,5 k €	-5.6%	145,6 k €	+7.4%	135,6 k €	+365%	29,2 k €	-43.6%	51,7 k €	+29.6%	39,9 k €	-36.8%	63,2 k €	-8.6%	69,1 k €	+10.9%	62,3 k €	+5.0%	59,3 k €	+18.5%	50,1 k €	+83.5%	27,3 k €	-81.5%	147,7 k €	+1.8%	145,1 k €	+86.7%	77,7 k €	+3.0%	75,5 k €	+58.3%	47,7 k €	-26.6%	64,9 k €
EBITDA	-14,3 k €	-112%	123,7 k €	-6.6%	132,4 k €	-7.5%	143,2 k €	+7.8%	132,9 k €	+406%	26,3 k €	-46.4%	49,1 k €	+32.4%	37,1 k €	-38.6%	60,4 k €	-8.1%	65,7 k €	+10.2%	59,6 k €	+4.1%	57,3 k €	+19.2%	48 k €	+91.6%	25,1 k €	-81.5%	135,5 k €	+8.9%	124,4 k €	+98.8%	62,6 k €	-8.5%	68,4 k €	+114%	32 k €	-40.3%	53,6 k €
Operating result	-22,2 k €	-119%	115,9 k €	-5.3%	122,4 k €	-8.3%	133,5 k €	+7.5%	124,1 k €	+783%	14,1 k €	-54.8%	31,1 k €	+240%	9,1 k €	-72.8%	33,7 k €	-13.2%	38,8 k €	+16.1%	33,4 k €	+54.2%	21,7 k €	+203%	7,1 k €	+145%	-15,8 k €	-118%	90,4 k €	+9.5%	82,6 k €	+173%	30,3 k €	-2.2%	31 k €	+492%	-7,9 k €	-151%	15,5 k €
Net result	-28,1 k €	-137%	76,9 k €	-6.1%	81,9 k €	-9.8%	90,8 k €	+4.9%	86,5 k €	+214%	-75,9 k €	-468%	20,6 k €	+3208%	623,9 €	-96.4%	17,2 k €	-30.6%	24,7 k €	+51.5%	16,3 k €	+52.5%	10,7 k €	+439%	-3,2 k €	+77.0%	-13,7 k €	-121%	63,7 k €	+12.8%	56,5 k €	+410%	11,1 k €	-7.4%	12 k €	+147%	-25,5 k €	-743%	-3 k €
Balance sheet
Equity	352,2 k €	-14.0%	409,7 k €	+23.1%	332,9 k €	+32.6%	251 k €	+56.7%	160,2 k €	+64.0%	97,7 k €	-43.7%	173,6 k €	+13.5%	152,9 k €	+0.4%	152,3 k €	+12.7%	135,1 k €	+22.4%	110,4 k €	+6.1%	104,1 k €	+0.7%	103,4 k €	-3.0%	106,6 k €	-11.4%	120,3 k €	+24.6%	96,5 k €	+20.6%	80 k €	+1.4%	78,9 k €	+17.9%	67 k €	-27.6%	92,5 k €
Total assets	368,2 k €	-15.3%	434,8 k €	+22.4%	355,3 k €	+24.3%	285,9 k €	+34.9%	211,9 k €	+88.5%	112,4 k €	-42.4%	195,3 k €	-11.3%	220,2 k €	-27.8%	305,1 k €	-6.5%	326,4 k €	+31.9%	247,4 k €	-6.0%	263,3 k €	-6.9%	282,9 k €	-12.7%	324 k €	-17.8%	394,2 k €	-0.2%	395 k €	+9.8%	359,9 k €	-2.4%	368,8 k €	-6.9%	396,1 k €	-6.3%	422,5 k €
Cash	195,1 k €	-33.7%	294,5 k €	+29.5%	227,3 k €	+14.8%	198 k €	+29.4%	153,1 k €	+133%	65,8 k €	+257%	18,4 k €	-63.9%	51 k €	-59.3%	125,4 k €	+78.3%	70,3 k €	+2151%	3,1 k €	+1567%	187,4 €	-0.1%	187,7 €	-0.7%	189,1 €	-97.5%	7,7 k €	-74.5%	30,2 k €	+828339%	3,7 €	-97.8%	169,3 €		–		11,1 k €
Debts	15,9 k €	-36.8%	25,1 k €	+12.3%	22,4 k €	-35.8%	34,8 k €	-32.6%	51,7 k €	+251%	14,7 k €	-16.6%	17,6 k €	-71.9%	62,7 k €	-58.2%	150,1 k €	-20.3%	188,4 k €	+37.8%	136,7 k €	-14.1%	159,2 k €	-11.3%	179,4 k €	-17.5%	217,4 k €	-20.4%	273,2 k €	-8.2%	297,7 k €	+6.7%	278,9 k €	-3.3%	288,4 k €	-11.8%	327,1 k €	-0.5%	328,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Filip Werbrouck

Director · since 18 février 2003

Active

Ended mandates

Anne Proost

Manager · since 18 février 2003

Ended

Filip Werbrouck

Manager · since 18 février 2003

Ended

Filip Werbrouck

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	27/08/2025	30/07/2024	18/08/2023	09/08/2022	30/08/2021
General meeting	29/04/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/04/2026	09/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	27/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	18/08/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	09/08/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	28/07/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	09/07/2019	Dutch	PDF
Micro model	31/12/2017	11/06/2018	14/06/2018	Dutch	PDF
Micro model	31/12/2016	10/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	10/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	10/06/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	11/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Filip Werbrouck

Director · since 18 février 2003

Active

Ended mandates

Anne Proost

Manager · since 18 février 2003

Ended

Filip Werbrouck

Manager · since 18 février 2003

Ended

Filip Werbrouck

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/12/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Other18/01/2010
BENAMING
PDF
Registered office17/06/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other06/03/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-28,1 k €↓
2024
Annual accounts 202476,9 k €↓
2023
Annual accounts 202381,9 k €↓
2022
Annual accounts 202290,8 k €↑
2021
Annual accounts 202186,5 k €↑
2020
Annual accounts 2020-75,9 k €↓
2019
Annual accounts 201920,6 k €↑
2018
Annual accounts 2018623,9 €↓
2017
Annual accounts 201717,2 k €↓
2016
Annual accounts 201624,7 k €↑
2015
Annual accounts 201516,3 k €↑
2014
Annual accounts 201410,7 k €↑
2013
Annual accounts 2013-3,2 k €↑
2012
Annual accounts 2012-13,7 k €↓
2011
Annual accounts 201163,7 k €↑
2010
Annual accounts 201056,5 k €↑
2009
Annual accounts 200911,1 k €↓
2008
Annual accounts 200812 k €↑
2007
Annual accounts 2007-25,5 k €↓
2006
Annual accounts 2006-3 k €
26/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Stepwyse

Overview

What does Stepwyse do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline