ACTIVE

COBEMAR

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-61,7 k €

+7.2% YoY

Gross margin

12,6 k €

+530.8% YoY

Equity

44,3 k €

-58.2% YoY

What does COBEMAR do?

COBEMAR is a Public limited company incorporated in 2003. Its main activity is: Computer consultancy activities. Its registered office is in Holsbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.654.607

Incorporation

26/02/2003

Legal form

Public limited company

Registered office

Gobbelsrode 76B
3220 Holsbeek · FlandreSee on map

Contributed capital

81 473,65 €

Latest accounts

30/09/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 64200Activities of holding companies 64210Activities of holding companies 68203Rental and operating of own or leased real estate+6

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	12,6 k €	+531%	2 k €	-42.0%	3,5 k €	-96.6%	100,3 k €	-8.2%	109,2 k €	+239%	32,2 k €	+227%	-25,3 k €	-130%	84,9 k €	-0.7%	85,5 k €	+50.6%	56,8 k €	-41.9%	97,8 k €	-35.7%	152,2 k €	+2.2%	149 k €	+36.5%	109,1 k €	+75.3%	62,3 k €	-58.1%	148,7 k €	+48.0%	100,5 k €	-20.5%	126,4 k €	+25.6%	100,6 k €
EBITDA	7,6 k €	+661%	-1,3 k €	-173%	1,9 k €	-98.0%	94,6 k €	-12.8%	108,5 k €	+264%	29,8 k €	+212%	-26,7 k €	-132%	82,8 k €	+0.6%	82,3 k €	+48.8%	55,3 k €	-42.4%	96 k €	-36.4%	151 k €	-0.2%	151,2 k €	+45.1%	104,2 k €	+67.4%	62,3 k €	-58.1%	148,7 k €	+48.0%	100,5 k €	-20.5%	126,4 k €	+25.6%	100,6 k €
Operating result	-46,4 k €	+12.7%	-53,1 k €	-3.5%	-51,3 k €	-239%	36,8 k €	-14.1%	42,9 k €	+250%	-28,6 k €	+65.0%	-81,6 k €	-449%	23,4 k €	-3.1%	24,1 k €	+103%	11,9 k €	-71.9%	42,3 k €	-56.2%	96,6 k €	-26.6%	131,5 k €	+54.8%	84,9 k €	+98.2%	42,9 k €	-67.3%	131 k €	+59.0%	82,4 k €	-9.1%	90,6 k €	+2.3%	88,6 k €
Net result	-61,7 k €	+7.2%	-66,5 k €	-1.1%	-65,8 k €	-471%	17,7 k €	-36.0%	27,7 k €	+166%	-42,1 k €	+56.1%	-95,8 k €	-2151%	4,7 k €	-31.8%	6,8 k €	+322%	1,6 k €	-91.3%	18,6 k €	-38.1%	30,1 k €	-67.6%	92,8 k €	+52.7%	60,8 k €	+63.1%	37,2 k €	-33.7%	56,2 k €	+66.9%	33,7 k €	-21.6%	43 k €	+10.2%	39 k €
Balance sheet
Equity	44,3 k €	-58.2%	106,1 k €	-38.5%	172,6 k €	-27.6%	238,4 k €	+8.0%	220,7 k €	+14.4%	193 k €	-17.9%	235,1 k €	-29.0%	330,9 k €	+1.4%	326,2 k €	+2.1%	319,4 k €	+0.5%	317,8 k €	+6.2%	299,2 k €	+11.2%	269,1 k €	+52.6%	176,3 k €	+52.6%	115,5 k €	-64.8%	328,3 k €	+20.7%	272,1 k €	+14.1%	238,4 k €	+22.0%	195,4 k €
Total assets	326,5 k €	-22.2%	419,6 k €	-20.1%	525,5 k €	-16.8%	631,5 k €	+3.3%	611,2 k €	+19.7%	510,7 k €	-10.3%	569,3 k €	-17.0%	686,1 k €	-3.0%	707,4 k €	-13.2%	815,1 k €	+7.9%	755,4 k €	+0.9%	748,8 k €	+96.6%	380,9 k €	+34.2%	283,8 k €	-39.6%	470,1 k €	+6.6%	441 k €	+24.2%	355 k €	+15.4%	307,7 k €	+16.1%	265,1 k €
Cash	25,7 k €	-82.5%	147 k €	-24.9%	195,8 k €	-20.8%	247,4 k €	+9.9%	225,1 k €	+127%	99 k €	-46.2%	183,9 k €	-31.6%	268,7 k €	+14.4%	234,9 k €	-11.0%	263,8 k €	-2.4%	270,3 k €	+15.8%	233,5 k €	-1.4%	236,9 k €	+49.6%	158,4 k €	-48.8%	309,5 k €	-5.1%	326,2 k €	+33.3%	244,7 k €	+30.1%	188,1 k €	-15.2%	221,8 k €
Debts	282,2 k €	-10.0%	313,6 k €	-11.1%	352,9 k €	-10.2%	393,1 k €	+0.7%	390,5 k €	+22.9%	317,8 k €	-4.6%	333,2 k €	-5.7%	353,3 k €	-6.8%	379,3 k €	-23.2%	493,8 k €	+13.4%	435,5 k €	-1.9%	444 k €	+592%	64,1 k €	+12.5%	57 k €	-81.6%	309 k €	+361%	67,1 k €	-19.1%	82,9 k €	+20.0%	69,1 k €	-0.7%	69,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 15 ended

Active mandates

Bert De Haes

Director · since 15 mars 2024 · until 14 mars 2030

Active

Ended mandates

Bert De Haes

Director · since 15 mars 2018 · until 14 mars 2024

Ended

Bert De Haes

Managing director · since 15 mars 2018 · until 14 mars 2024

Ended

Martine Smeesters

Director · since 15 mars 2018 · until 15 mars 2022

Ended

Martine Smeesters

Director · since 15 mars 2018 · until 14 mars 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/04/2026	05/04/2025	19/03/2024	07/04/2023	07/04/2022	12/04/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	01/04/2026	Dutch	PDF
Micro model	30/09/2024	14/03/2025	05/04/2025	Dutch	PDF
Micro model	30/09/2023	08/03/2024	19/03/2024	Dutch	PDF
Micro model	30/09/2022	10/03/2023	07/04/2023	Dutch	PDF
Micro model	30/09/2021	11/03/2022	07/04/2022	Dutch	PDF
Micro model	30/09/2020	12/03/2021	12/04/2021	Dutch	PDF
Micro model	30/09/2019	13/03/2020	17/03/2020	Dutch	PDF
Micro model	30/09/2018	08/03/2019	03/04/2019	Dutch	PDF
Micro model	30/09/2017	09/03/2018	12/03/2018	Dutch	PDF
Abridged model	30/09/2016	10/03/2017	12/04/2017	Dutch	PDF
Abridged model	30/09/2015	11/03/2016	18/03/2016	Dutch	PDF
Abridged model	30/09/2014	13/03/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	14/03/2014	18/03/2014	Dutch	PDF
Abridged model	30/09/2012	08/03/2013	19/03/2013	Dutch	PDF
Abridged model	30/09/2011	15/11/2011	06/12/2011	Dutch	PDF
Abridged model	30/09/2010	31/05/2011	20/06/2011	Dutch	PDF
Abridged model	30/09/2009	18/11/2009	25/11/2009	Dutch	PDF
Abridged model	30/09/2008	14/11/2008	17/11/2008	Dutch	PDF
Abridged model	30/09/2007	24/01/2008	25/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 15 ended

Active mandates

Bert De Haes

Director · since 15 mars 2024 · until 14 mars 2030

Active

Ended mandates

Bert De Haes

Director · since 15 mars 2018 · until 14 mars 2024

Ended

Bert De Haes

Managing director · since 15 mars 2018 · until 14 mars 2024

Ended

Martine Smeesters

Director · since 15 mars 2018 · until 15 mars 2022

Ended

Martine Smeesters

Director · since 15 mars 2018 · until 14 mars 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/12/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2005
WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other06/03/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-61,7 k €↑
2024
Annual accounts 2024-66,5 k €↓
2023
Annual accounts 2023-65,8 k €↓
2022
Annual accounts 202217,7 k €↓
2021
Annual accounts 202127,7 k €↑
2020
Annual accounts 2020-42,1 k €↑
2019
Annual accounts 2019-95,8 k €↓
2018
Annual accounts 20184,7 k €↓
2017
Annual accounts 20176,8 k €↑
2016
Annual accounts 20161,6 k €↓
2015
Annual accounts 201518,6 k €↓
2014
Annual accounts 201430,1 k €↓
2013
Annual accounts 201392,8 k €↑
2012
Annual accounts 201260,8 k €↑
2011
Annual accounts 201137,2 k €↓
2010
Annual accounts 201056,2 k €↑
2009
Annual accounts 200933,7 k €↓
2008
Annual accounts 200843 k €↑
2007
Annual accounts 200739 k €
26/02/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COBEMAR

Overview

What does COBEMAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline