ACTIVE

INTEMA ENGINEERING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

53,6 k €

-55.3% YoY

Gross margin

110 k €

-34.1% YoY

Equity

694,8 k €

+8.4% YoY

What does INTEMA ENGINEERING do?

INTEMA ENGINEERING is a Private limited company incorporated in 2003. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Houthalen-Helchteren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.663.911

Incorporation

27/02/2003

Legal form

Private limited company

Registered office

Eviestraat 35
3530 Houthalen-Helchteren · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74142Specialised design activities 33130Repair of electronic and optical equipment 33130Repair of electronic and optical equipment 47789Other retail sale of new goods in specialised stores+3

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	110 k €	-34.1%	167,1 k €	+31.2%	127,4 k €	-8.9%	139,8 k €	+2.1%	137 k €	+23.7%	110,7 k €	+13.4%	97,6 k €	+13.9%	85,7 k €	+185%	30 k €	-16.1%	35,8 k €	+10689%	-337,9 €	-102%	15,1 k €	+40.8%	10,8 k €	-37.8%	17,3 k €	+84.7%	9,4 k €	+3.2%	9,1 k €	+69.1%	5,4 k €	-80.9%	28,1 k €	+106%	13,6 k €	+40.3%	9,7 k €
EBITDA	107,8 k €	-34.7%	165 k €	+32.1%	124,9 k €	-9.9%	138,6 k €	+2.3%	135,4 k €	+23.6%	109,6 k €	+15.0%	95,3 k €	+13.6%	83,9 k €	+192%	28,7 k €	-19.1%	35,5 k €	+6584%	-547,2 €	-104%	14,3 k €	+38.9%	10,3 k €	-39.8%	17,1 k €	+90.7%	8,9 k €	+3.4%	8,7 k €	+61.4%	5,4 k €	-80.6%	27,7 k €	+109%	13,2 k €	+43.0%	9,2 k €
Operating result	103,7 k €	-36.3%	162,7 k €	+37.5%	118,3 k €	-10.2%	131,8 k €	+4.5%	126,1 k €	+32.3%	95,4 k €	+17.9%	80,9 k €	+10.8%	73 k €	+285%	19 k €	-37.5%	30,4 k €	+846%	-4,1 k €	-140%	10,2 k €	+50.4%	6,8 k €	-55.7%	15,3 k €	+103%	7,6 k €	+4.2%	7,2 k €	+108%	3,5 k €	-84.6%	22,8 k €	+161%	8,7 k €	+73.7%	5 k €
Net result	53,6 k €	-55.3%	119,9 k €	+48.9%	80,6 k €	-23.6%	105,5 k €	+16.4%	90,6 k €	+37.8%	65,8 k €	+12.1%	58,7 k €	+5.0%	55,9 k €	+311%	13,6 k €	-32.2%	20 k €	+641%	-3,7 k €	-148%	7,6 k €	+55.1%	4,9 k €	-52.4%	10,3 k €	+56.8%	6,6 k €	-6.7%	7,1 k €	+88.4%	3,8 k €	-80.2%	19 k €	+167%	7,1 k €	+51.2%	4,7 k €
Balance sheet
Equity	694,8 k €	+8.4%	641,2 k €	+23.0%	521,3 k €	+18.3%	440,7 k €	+31.5%	335,2 k €	+37.1%	244,6 k €	+36.8%	178,8 k €	+48.8%	120,2 k €	+27.5%	94,3 k €	+16.8%	80,7 k €	+33.0%	60,6 k €	-5.8%	64,4 k €	+13.5%	56,7 k €	+9.5%	51,8 k €	-51.3%	106,4 k €	+4.5%	101,8 k €	+5.2%	96,8 k €	+2.9%	94 k €	+33.3%	70,5 k €	+11.2%	63,4 k €
Total assets	704 k €	+6.8%	659 k €	+24.9%	527,8 k €	+14.3%	461,6 k €	+33.5%	345,8 k €	+33.3%	259,4 k €	+25.0%	207,6 k €	+29.5%	160,3 k €	+50.9%	106,3 k €	+15.7%	91,9 k €	+23.2%	74,6 k €	-4.8%	78,4 k €	+9.8%	71,3 k €	-42.1%	123,1 k €	+3.9%	118,5 k €	+1.5%	116,7 k €	+9.8%	106,3 k €	-1.1%	107,6 k €	+36.5%	78,8 k €	-4.6%	82,6 k €
Cash	620,4 k €	+3.9%	597,1 k €	+27.1%	469,7 k €	+23.2%	381,2 k €	+30.2%	292,8 k €	+43.3%	204,3 k €	+69.4%	120,6 k €	+31.9%	91,4 k €	+117%	42,1 k €	-22.7%	54,4 k €	+71.6%	31,7 k €	-9.8%	35,2 k €	-2.3%	36 k €	-63.9%	99,8 k €	-1.0%	100,8 k €	+27.4%	79,1 k €	+9.5%	72,2 k €	+345%	16,2 k €	-73.8%	61,8 k €	+13.0%	54,7 k €
Debts	9,2 k €	-48.5%	17,8 k €	+174%	6,5 k €	-69.0%	20,9 k €	+96.4%	10,6 k €	-28.0%	14,8 k €	-48.6%	28,7 k €	-28.5%	40,2 k €	+234%	12 k €	+7.4%	11,2 k €	-19.7%	13,9 k €	-0.4%	14 k €	-4.2%	14,6 k €	-79.5%	71,3 k €	+514%	11,6 k €	-16.4%	13,9 k €	+72.8%	8 k €	-34.8%	12,3 k €	+50.7%	8,2 k €	-56.4%	18,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Patrick Vanhamel

Director

Active

Ended mandates

Bema Consult

Manager · until 31 décembre 2013 · 0867.680.143

Ended

Bema Consult

Manager · 0867.680.143

Ended

BEMA CONSULT

Manager · 0867.680.143

Represented by WILLY BEX

Ended

BVBA Bema Consult

Manager · 0867.680.143

Represented by Willy Bex

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	10/06/2025	03/06/2024	07/06/2023	08/08/2022	03/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	15/06/2026	Dutch	PDF
Micro model	31/12/2024	16/05/2025	10/06/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	03/06/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	07/06/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	08/08/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	03/08/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	30/07/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	24/07/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	28/05/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	29/05/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	26/05/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	05/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	27/05/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	01/08/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Patrick Vanhamel

Director

Active

Ended mandates

Bema Consult

Manager · until 31 décembre 2013 · 0867.680.143

Ended

Bema Consult

Manager · 0867.680.143

Ended

BEMA CONSULT

Manager · 0867.680.143

Represented by WILLY BEX

Ended

BVBA Bema Consult

Manager · 0867.680.143

Represented by Willy Bex

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/09/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other14/12/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office10/12/2004
MAATSCHAPPELIJKE ZETEL
PDF
Other07/03/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202553,6 k €↓
2024
Annual accounts 2024119,9 k €↑
2023
Annual accounts 202380,6 k €↓
2022
Annual accounts 2022105,5 k €↑
2021
Annual accounts 202190,6 k €↑
2020
Annual accounts 202065,8 k €↑
2019
Annual accounts 201958,7 k €↑
2018
Annual accounts 201855,9 k €↑
2017
Annual accounts 201713,6 k €↓
2016
Annual accounts 201620 k €↑
2015
Annual accounts 2015-3,7 k €↓
2014
Annual accounts 20147,6 k €↑
2013
Annual accounts 20134,9 k €↓
2012
Annual accounts 201210,3 k €↑
2011
Annual accounts 20116,6 k €↓
2010
Annual accounts 20107,1 k €↑
2009
Annual accounts 20093,8 k €↓
2008
Annual accounts 200819 k €↑
2007
Annual accounts 20077,1 k €↑
2006
Annual accounts 20064,7 k €
27/02/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTEMA ENGINEERING

Overview

What does INTEMA ENGINEERING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline