MEDIA*A
0479.701.523 · rovalta.com · 22/09/2026
NORMAL SITUATION
MEDIA*A
Financial year 2023 · closed on 31/12/2023
Net result
15 k €
+163.8% YoY
Gross margin
258,6 k €
-8.0% YoY
Equity
253 k €
+6.3% YoY
Company — Normal situation.
Overview
What does MEDIA*A do?
MEDIA*A is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.701.523
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 258,6 k € | -8.0% | 281 k € | -16.7% | 337,4 k € | +20.2% | 280,8 k € | -8.4% | 306,5 k € | +51.6% | 202,2 k € | -8.9% | 221,9 k € | -1.9% | 226,3 k € | +23.0% | 184 k € | -1.5% | 186,9 k € | +21.7% | 153,6 k € | +52.5% | 100,7 k € | -25.4% | 134,9 k € | -26.6% | 183,7 k € | +285% | 47,7 k € | -61.2% | 122,9 k € | +84.5% | 66,6 k € | +18.6% | 56,2 k € |
| EBITDA | 30,8 k € | +491% | -7,9 k € | -117% | 45,4 k € | -16.5% | 54,3 k € | -54.3% | 119 k € | +171% | 44 k € | +28.2% | 34,3 k € | -31.1% | 49,8 k € | +2.2% | 48,7 k € | -19.1% | 60,3 k € | +65.0% | 36,5 k € | +280% | -20,3 k € | -157% | 35,4 k € | -57.9% | 84 k € | +302% | -41,6 k € | -203% | 40,5 k € | +528% | 6,4 k € | -83.4% | 38,8 k € |
| Operating result | 25,1 k € | +275% | -14,3 k € | -137% | 39 k € | -25.2% | 52,1 k € | -55.6% | 117,4 k € | +195% | 39,8 k € | +63.8% | 24,3 k € | -32.5% | 36 k € | -8.5% | 39,3 k € | -19.1% | 48,6 k € | +94.2% | 25 k € | +195% | -26,4 k € | -193% | 28,6 k € | -63.1% | 77,3 k € | +256% | -49,6 k € | -238% | 35,8 k € | +1568% | 2,1 k € | -94.0% | 35,8 k € |
| Net result | 15 k € | +164% | -23,5 k € | -227% | 18,5 k € | -46.9% | 34,8 k € | -60.4% | 87,9 k € | +291% | 22,5 k € | +288% | 5,8 k € | -75.8% | 23,9 k € | -14.9% | 28,1 k € | -37.0% | 44,6 k € | +278% | 11,8 k € | +143% | -27,6 k € | -257% | 17,6 k € | -72.5% | 64 k € | +239% | -45,9 k € | -322% | 20,7 k € | +2185% | 905 € | -96.2% | 23,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 253 k € | +6.3% | 238 k € | -9.0% | 261,5 k € | +7.6% | 243 k € | +16.7% | 208,2 k € | +0.4% | 207,3 k € | +12.2% | 184,8 k € | +3.2% | 179 k € | +15.4% | 155,1 k € | +22.1% | 127 k € | +19.4% | 106,4 k € | +12.5% | 94,6 k € | -22.6% | 122,1 k € | +16.8% | 104,6 k € | +158% | 40,6 k € | -53.1% | 86,5 k € | +31.4% | 65,8 k € | +1.4% | 64,9 k € |
| Total assets | 307 k € | -7.7% | 332,7 k € | -19.0% | 410,9 k € | -9.7% | 455,2 k € | +16.1% | 392,2 k € | +7.2% | 366 k € | +46.9% | 249,1 k € | -3.9% | 259,2 k € | +17.9% | 219,9 k € | -3.9% | 228,8 k € | +27.5% | 179,4 k € | +22.4% | 146,6 k € | -22.5% | 189,3 k € | +14.2% | 165,7 k € | +127% | 73 k € | -45.4% | 133,6 k € | +51.7% | 88,1 k € | +15.0% | 76,6 k € |
| Cash | 57,3 k € | +560% | 8,7 k € | -69.9% | 28,9 k € | +115% | 13,4 k € | -44.4% | 24,1 k € | +193% | 8,2 k € | +2.7% | 8 k € | -25.9% | 10,8 k € | +77.0% | 6,1 k € | -51.5% | 12,6 k € | +8.5% | 11,6 k € | +49.6% | 7,8 k € | -11.8% | 8,8 k € | – | 8,5 k € | +411% | 1,7 k € | -83.6% | 10,2 k € | +6.8% | 9,5 k € | ||
| Debts | 53,9 k € | -43.1% | 94,7 k € | -36.6% | 149,4 k € | +2.9% | 145,1 k € | -21.1% | 184,1 k € | +131% | 79,8 k € | +24.1% | 64,3 k € | -19.8% | 80,2 k € | +23.8% | 64,8 k € | -36.3% | 101,8 k € | +39.4% | 73 k € | +40.4% | 52 k € | -22.5% | 67,1 k € | +9.8% | 61,2 k € | +88.7% | 32,4 k € | -31.2% | 47,1 k € | +112% | 22,3 k € | +90.2% | 11,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 4,0 ETP | -16.7% | 4,8 ETP | +17.1% | 4,1 ETP | +17.1% | 3,5 ETP | +16.7% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | -9.1% | 3,3 ETP | -8.3% | 3,6 ETP | +38.5% | 2,6 ETP | +30.0% | 2,0 ETP | +233% | 0,6 ETP | |||||
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 4 ended
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/05/2024 | 09/08/2023 | 18/08/2022 | 28/01/2022 | 06/10/2020 | 23/08/2019 |
| General meeting | 26/03/2024 | 25/05/2023 | 25/05/2022 | 28/12/2021 | 25/05/2020 | 25/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 26/03/2024 | 27/05/2024 | French | |
| Micro model | 31/12/2022 | 25/05/2023 | 09/08/2023 | French | |
| Micro model | 31/12/2021 | 25/05/2022 | 18/08/2022 | French | |
| Micro model | 31/12/2020 | 28/12/2021 | 28/01/2022 | French | |
| Micro model | 31/12/2019 | 25/05/2020 | 06/10/2020 | French | |
| Abridged model | 31/12/2018 | 25/05/2019 | 23/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 17/08/2018 | French | |
| Abridged model | 31/12/2016 | 25/05/2017 | 15/09/2017 | French | |
| Abridged model | 31/12/2015 | 25/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 25/05/2015 | 22/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 09/10/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/10/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/10/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 4 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring16/07/2024FUSION PAR ABSORPTION — PB AG ABORBEE
- Restructuring13/02/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Registered office08/03/2022SIEGE SOCIAL
- Mandates20/02/2019SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office24/03/2010SIEGE SOCIAL
- Other13/03/2003RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202315 k €↑
- 2022Annual accounts 2022-23,5 k €↓
- 2021Annual accounts 202118,5 k €↓
- 2020Annual accounts 202034,8 k €↓
- 2019Annual accounts 201987,9 k €↑
- 2018Annual accounts 201822,5 k €↑
- 2017Annual accounts 20175,8 k €↓
- 2016Annual accounts 201623,9 k €↓
- 2015Annual accounts 201528,1 k €↓
- 2014Annual accounts 201444,6 k €↑
- 2013Annual accounts 201311,8 k €↑
- 2012Annual accounts 2012-27,6 k €↓
- 2011Annual accounts 201117,6 k €↓
- 2010Annual accounts 201064 k €↑
- 2009Annual accounts 2009-45,9 k €↓
- 2008Annual accounts 200820,7 k €↑
- 2007Annual accounts 2007905 €↓
- 2006Annual accounts 200623,9 k €