ACTIVE

CELIDON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,6 k €

+1340.9% YoY

Gross margin

49,3 k €

+1480.5% YoY

Equity

200,1 k €

+16.7% YoY

What does CELIDON do?

CELIDON is a Private limited company incorporated in 2003. Its main activity is: Data processing, hosting and related activities; web portals. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.718.052

Incorporation

05/03/2003

Legal form

Private limited company

Registered office

Hoevestraat 63
9032 Gent · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

63100Data processing, hosting and related activities; web portals· main 63110Data processing, hosting and related activities 72400Scientific research and development 18200Reproduction of recorded media 18200Reproduction of recorded media 22330Manufacture of rubber and plastic products+3

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	49,3 k €	+1480%	3,1 k €	-87.7%	25,4 k €	-28.1%	35,4 k €	-36.4%	55,6 k €	+1.5%	54,7 k €	-27.1%	75,1 k €	+12.6%	66,7 k €	-11.3%	75,2 k €	-17.6%	91,2 k €	+5.3%	86,6 k €	+45.8%	59,4 k €	+0.7%	59 k €	-3.4%	61 k €	-17.1%	73,6 k €	-3.5%	76,2 k €	-9.5%	84,3 k €	+0.3%	84 k €	-9.1%	92,4 k €	-10.1%	102,7 k €
EBITDA	48,5 k €	+1870%	2,5 k €	-90.0%	24,6 k €	-29.3%	34,8 k €	-36.5%	54,8 k €	+1.6%	53,9 k €	-27.2%	74 k €	+13.6%	65,2 k €	-12.0%	74 k €	-18.1%	90,4 k €	+7.1%	84,5 k €	+44.3%	58,5 k €	+0.9%	58 k €	-3.4%	60,1 k €	-17.3%	72,6 k €	-3.6%	75,4 k €	-9.6%	83,4 k €	+1.3%	82,3 k €	-10.3%	91,7 k €	-10.1%	102 k €
Operating result	36 k €	+445%	-10,4 k €	-235%	7,7 k €	-57.0%	18 k €	-52.6%	37,9 k €	-22.2%	48,7 k €	-29.2%	68,9 k €	+12.4%	61,3 k €	-12.4%	70 k €	-18.6%	85,9 k €	+8.0%	79,5 k €	+49.4%	53,2 k €	-1.6%	54,1 k €	+8.6%	49,8 k €	-20.1%	62,4 k €	-6.1%	66,4 k €	-8.8%	72,8 k €	+2.2%	71,3 k €	-15.0%	83,8 k €	-6.8%	89,9 k €
Net result	28,6 k €	+1341%	-2,3 k €	-134%	6,9 k €	-70.4%	23,2 k €	-26.4%	31,5 k €	-12.0%	35,8 k €	-28.2%	49,8 k €	+12.6%	44,2 k €	-2.5%	45,3 k €	-18.6%	55,7 k €	+7.2%	51,9 k €	+41.6%	36,6 k €	-10.8%	41,1 k €	+2.2%	40,2 k €	-18.3%	49,2 k €	-9.8%	54,6 k €	-11.1%	61,4 k €	-1.4%	62,3 k €	-6.3%	66,4 k €	-1.1%	67,2 k €
Balance sheet
Equity	200,1 k €	+16.7%	171,5 k €	-34.8%	263,2 k €	+2.7%	256,3 k €	-11.2%	288,8 k €	-6.6%	309,2 k €	-0.3%	310 k €	+19.1%	260,3 k €	-21.9%	333,1 k €	+15.8%	287,7 k €	+24.0%	232,1 k €	+28.8%	180,2 k €	+25.5%	143,5 k €	-52.1%	299,4 k €	+15.5%	259,2 k €	-36.8%	410 k €	+15.3%	355,4 k €	+20.9%	294 k €	+26.9%	231,8 k €	+40.2%	165,3 k €
Total assets	259,4 k €	-4.2%	270,7 k €	-7.3%	292,2 k €	-9.4%	322,4 k €	+6.8%	301,8 k €	-16.7%	362,5 k €	+14.2%	317,3 k €	+19.2%	266,2 k €	-23.8%	349,5 k €	+13.0%	309,3 k €	+21.4%	254,7 k €	+31.3%	194,1 k €	-43.1%	340,8 k €	+11.9%	304,7 k €	-34.1%	462,4 k €	+9.6%	421,9 k €	+14.3%	369,2 k €	+20.5%	306,4 k €	+21.6%	251,9 k €	-25.6%	338,4 k €
Cash	17,4 k €	-45.5%	32 k €	-8.9%	35,1 k €	-14.9%	41,2 k €	-30.7%	59,5 k €	-57.6%	140,5 k €	-49.1%	276,2 k €	+22.0%	226,4 k €	-31.4%	330,2 k €	+42.4%	231,9 k €	+5.9%	219,1 k €	+34.2%	163,3 k €	-49.0%	320,5 k €	+15.7%	277 k €	-34.9%	425,5 k €	+12.3%	378,8 k €	+18.8%	318,9 k €	+112%	150,5 k €	+102%	74,7 k €	-32.5%	110,6 k €
Debts	57,6 k €	-41.5%	98,6 k €	+247%	28,4 k €	-57.0%	66 k €	+408%	13 k €	-75.6%	53,3 k €	+632%	7,3 k €	+23.5%	5,9 k €	-64.2%	16,4 k €	-23.9%	21,6 k €	-4.6%	22,6 k €	+63.5%	13,8 k €	-93.0%	197,3 k €	+3655%	5,3 k €	-97.4%	203,2 k €	+1599%	12 k €	-8.4%	13,1 k €	+13.6%	11,5 k €	-41.1%	19,5 k €	-88.7%	172,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frank VAN DE BRUAENE

Director · since 25 février 2003

Active

Ended mandates

Frank VAN DE BRUAENE

Manager · since 25 février 2003

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	17/07/2025	01/07/2024	08/07/2023	22/07/2022	04/06/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	02/07/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	17/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	01/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	08/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	22/07/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	04/06/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	03/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	13/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	01/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/06/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frank VAN DE BRUAENE

Director · since 25 février 2003

Active

Ended mandates

Frank VAN DE BRUAENE

Manager · since 25 février 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/08/2025
Overbrenging van de zetel
PDF
Mandates26/02/2024
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office12/02/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office04/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares27/03/2018
KAPITAAL - AANDELEN
PDF
Registered office27/01/2014
MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office22/08/2003
MAATSCHAPPELIJKE ZETEL
PDF
Other13/03/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,6 k €↑
2024
Annual accounts 2024-2,3 k €↓
2023
Annual accounts 20236,9 k €↓
2022
Annual accounts 202223,2 k €↓
2021
Annual accounts 202131,5 k €↓
2020
Annual accounts 202035,8 k €↓
2019
Annual accounts 201949,8 k €↑
2018
Annual accounts 201844,2 k €↓
2017
Annual accounts 201745,3 k €↓
2016
Annual accounts 201655,7 k €↑
2015
Annual accounts 201551,9 k €↑
2014
Annual accounts 201436,6 k €↓
2013
Annual accounts 201341,1 k €↑
2012
Annual accounts 201240,2 k €↓
2011
Annual accounts 201149,2 k €↓
2010
Annual accounts 201054,6 k €↓
2009
Annual accounts 200961,4 k €↓
2008
Annual accounts 200862,3 k €↓
2007
Annual accounts 200766,4 k €↓
2006
Annual accounts 200667,2 k €
05/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CELIDON

Overview

What does CELIDON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline