ACTIVE

YOUR SOLUTION

Export PDF
Financial year 2026 · closed on 31/03/2026
Net result
116,2 k €
+16.8% YoY
Gross margin
182,5 k €
+18.8% YoY
Equity
600,7 k €
-2.1% YoY

What does YOUR SOLUTION do?

YOUR SOLUTION is a Private limited company incorporated in 2003. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Sint-Truiden.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.719.537
Incorporation
05/03/2003
Legal form
Private limited company
Registered office
Halmaal-Dorp 87
3800 Sint-Truiden · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2026
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy74203Photographic activities62020Computer consultancy activities62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20262025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin182,5 k €153,6 k €113,2 k €110,9 k €94,8 k €107,4 k €83,6 k €82,4 k €104,1 k €90,5 k €67,7 k €120,9 k €73,3 k €80,1 k €83,3 k €44,5 k €39,9 k €31,3 k €47,7 k €23,6 k €
EBITDA181,4 k €153,0 k €112,7 k €110,4 k €94,3 k €107,0 k €83,2 k €81,9 k €103,6 k €90,1 k €66,6 k €120,0 k €72,4 k €79,3 k €81,5 k €43,7 k €39,0 k €30,5 k €46,5 k €23,0 k €
Operating result175,7 k €150,4 k €111,1 k €109,2 k €93,2 k €106,6 k €58,5 k €55,1 k €75,2 k €60,9 k €35,4 k €112,0 k €68,0 k €75,6 k €77,8 k €39,6 k €28,2 k €19,0 k €32,8 k €13,6 k €
Net result116,2 k €99,5 k €73,0 k €72,1 k €61,4 k €76,4 k €36,9 k €31,1 k €44,4 k €38,6 k €15,1 k €72,4 k €47,7 k €47,0 k €53,6 k €26,7 k €17,8 k €10,1 k €20,3 k €8,0 k €
Balance sheet
Equity600,7 k €613,7 k €514,1 k €441,1 k €369,0 k €533,0 k €500,4 k €458,6 k €422,0 k €372,9 k €329,5 k €309,4 k €237,0 k €218,3 k €210,2 k €156,6 k €129,9 k €112,1 k €102,1 k €81,8 k €
Total assets793,7 k €789,7 k €684,2 k €677,0 k €598,8 k €624,7 k €563,4 k €521,5 k €487,5 k €418,6 k €357,0 k €402,0 k €327,9 k €373,2 k €346,9 k €258,4 k €231,1 k €195,6 k €191,7 k €146,0 k €
Cash243,8 k €198,3 k €396,6 k €382,5 k €359,8 k €384,8 k €326,6 k €257,6 k €399,5 k €308,6 k €207,8 k €294,6 k €178,0 k €165,8 k €276,9 k €204,4 k €177,8 k €135,0 k €102,8 k €111,6 k €
Debts193,0 k €176,1 k €170,1 k €235,8 k €229,7 k €91,7 k €62,9 k €62,9 k €65,5 k €45,7 k €27,5 k €92,6 k €86,9 k €148,2 k €129,5 k €95,6 k €95,1 k €78,9 k €85,3 k €61,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 2 ended

Active mandates

Kristof Juliette Tersago

Director

Active

Ended mandates

Kristof Tersago

Director · since 01 avril 2003

Ended
Kristof Tersago

Manager · since 01 avril 2003

Ended
Annual accounts

Full financial information

202620252024202320222021
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202501/04/202401/04/202301/04/202201/04/202101/04/2020
Closing of the financial year31/03/202631/03/202531/03/202431/03/202331/03/202231/03/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202619/08/202504/09/202421/08/202318/08/202222/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202626/06/202630/06/2026DutchPDF
Micro model31/03/202527/06/202519/08/2025DutchPDF
Micro model31/03/202428/06/202404/09/2024DutchPDF
Micro model31/03/202330/06/202321/08/2023DutchPDF
Micro model31/03/202224/06/202218/08/2022DutchPDF
Micro model31/03/202125/06/202122/07/2021DutchPDF
Micro model31/03/202026/06/202002/09/2020DutchPDF
Micro model31/03/201928/06/201905/07/2019DutchPDF
Micro model31/03/201829/06/201809/07/2018DutchPDF
Micro model31/03/201730/06/201704/07/2017DutchPDF
Abridged model31/03/201624/06/201625/07/2016DutchPDF
Abridged model31/03/201526/06/201524/07/2015DutchPDF
Abridged model31/03/201427/06/201415/07/2014DutchPDF
Abridged model31/03/201328/06/201322/08/2013DutchPDF
Abridged model31/03/201229/06/201202/07/2012DutchPDF
Abridged model31/03/201124/06/201128/07/2011DutchPDF
Abridged model31/03/201025/06/201022/09/2010DutchPDF
Abridged model31/03/200926/06/200916/09/2009DutchPDF
Abridged model31/03/200827/06/200830/09/2008DutchPDF
Abridged model31/03/200729/06/200704/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2026 · 1 active · 2 ended

Active mandates

Kristof Juliette Tersago

Director

Active

Ended mandates

Kristof Tersago

Director · since 01 avril 2003

Ended
Kristof Tersago

Manager · since 01 avril 2003

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/12/2020
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other25/01/2016
    DOEL
    PDF
  • Capital / shares09/05/2014
    KAPITAAL - AANDELEN
    PDF
  • Registered office28/10/2003
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other13/03/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 2026116,2 k €↑
  2. 2025
    Annual accounts 202599,5 k €↑
  3. 2024
    Annual accounts 202473,0 k €↑
  4. 2023
    Annual accounts 202372,1 k €↑
  5. 2022
    Annual accounts 202261,4 k €↓
  6. 2021
    Annual accounts 202176,4 k €↑
  7. 2020
    Annual accounts 202036,9 k €↑
  8. 2019
    Annual accounts 201931,1 k €↓
  9. 2018
    Annual accounts 201844,4 k €↑
  10. 2017
    Annual accounts 201738,6 k €↑
  11. 2016
    Annual accounts 201615,1 k €↓
  12. 2015
    Annual accounts 201572,4 k €↑
  13. 2014
    Annual accounts 201447,7 k €↑
  14. 2013
    Annual accounts 201347,0 k €↓
  15. 2012
    Annual accounts 201253,6 k €↑
  16. 2011
    Annual accounts 201126,7 k €↑
  17. 2010
    Annual accounts 201017,8 k €↑
  18. 2009
    Annual accounts 200910,1 k €↓
  19. 2008
    Annual accounts 200820,3 k €↑
  20. 2007
    Annual accounts 20078,0 k €
  21. 05/03/2003
    IncorporationPrivate limited company