VDK RACING
0479.727.257 · rovalta.com · 22/09/2026
ACTIVE
VDK RACING
Financial year 2022 · closed on 31/12/2022
Net result
8,7 k €
-63.9% YoY
Gross margin
45,4 k €
-21.8% YoY
Equity
89,1 k €
+19.5% YoY
Overview
What does VDK RACING do?
VDK RACING is a Private company with limited liability incorporated in 2003. Its main activity is: Sale, maintenance and repair of motorcycles and related parts and accessories. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.727.257
Incorporation
07/03/2003
Legal form
Private company with limited liability
Registered office
Chaussée de Louvain 473 box b
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2022
Activities (NACE)
45402Sale, maintenance and repair of motorcycles and related parts and accessories· main47639Retail sale of music and video recordings in specialised stores47640Retail sale of sporting equipment in specialised stores47830Retail sale via stalls and markets52482Warehousing and support activities for transportation45402Sale, maintenance and repair of motorcycles and related parts and accessories+4
Joint committees (1)
- 112
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2022 | 2020 | 2019 | 2018 | 2015 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 45,4 k € | -21.8% | 58 k € | +39.0% | 41,7 k € | -21.7% | 53,2 k € | +646% | 7,1 k € | -54.6% | 15,7 k € | -65.4% | 45,4 k € | +120% | 20,6 k € | -21.7% | 26,3 k € | +76.3% | 14,9 k € | +1.7% | 14,7 k € |
| EBITDA | 15,7 k € | -58.0% | 37,4 k € | +55.1% | 24,1 k € | -32.2% | 35,6 k € | +410% | 7 k € | -58.7% | 16,9 k € | +11.5% | 15,2 k € | +190% | -16,9 k € | -1035% | 1,8 k € | +117% | -10,6 k € | -233% | -3,2 k € |
| Operating result | 12,1 k € | -60.3% | 30,6 k € | +76.9% | 17,3 k € | -42.0% | 29,8 k € | +327% | 7 k € | -53.8% | 15,1 k € | +51.3% | 10 k € | +136% | -27,4 k € | -247% | -7,9 k € | +57.9% | -18,7 k € | -99.2% | -9,4 k € |
| Net result | 8,7 k € | -63.9% | 24,2 k € | +147% | 9,8 k € | -46.7% | 18,3 k € | +475% | 3,2 k € | -64.0% | 8,9 k € | +7.6% | 8,2 k € | +128% | -28,9 k € | -194% | -9,8 k € | +53.0% | -20,9 k € | -110% | -10 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 89,1 k € | +19.5% | 74,6 k € | +47.9% | 50,4 k € | +24.1% | 40,6 k € | +867% | 4,2 k € | +255% | -2,7 k € | +93.6% | -42 k € | +16.4% | -50,3 k € | -135% | -21,4 k € | -85.1% | -11,5 k € | -223% | 9,4 k € |
| Total assets | 123,2 k € | -39.2% | 202,7 k € | -2.0% | 206,8 k € | -0.9% | 208,7 k € | +299% | 52,2 k € | -34.0% | 79,1 k € | -33.7% | 119,3 k € | +70.1% | 70,1 k € | -13.8% | 81,3 k € | +43.0% | 56,9 k € | +34.6% | 42,3 k € |
| Cash | 19,7 k € | -59.9% | 49,2 k € | +108% | 23,7 k € | -36.6% | 37,4 k € | – | – | 149 € | -87.2% | 1,2 k € | -91.6% | 13,9 k € | +286% | 3,6 k € | -0.9% | 3,6 k € | |||
| Debts | 34,1 k € | -72.2% | 122,8 k € | -21.5% | 156,3 k € | -7.0% | 168,1 k € | +250% | 48 k € | -27.5% | 66,3 k € | -28.0% | 92 k € | +21.2% | 75,9 k € | -14.5% | 88,8 k € | +34.5% | 66 k € | +101% | 32,9 k € |
| Other | |||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 1,1 ETP | -15.4% | 1,3 ETP | +30.0% | 1,0 ETP | 0.0% | 1,0 ETP | +150% | 0,4 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Eric Verdaasdonk
ActiveEnded mandates
Eric VERDAASDONCK
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AMORE BEAUTY● Active | 1027.077.075 |
ATELIER D.L.H.V.● Active | 0430.430.372 |
AXIOS Xtras (Groupe)● Active | 0829.926.654 |
CARTRONICS● Active | 0444.959.685 |
CROSSFITHERITAGE● Active | 1010.242.033 |
FJA Distribution● Active | 0691.739.563 |
HISTOIRES D'EAUX● Active | 0423.296.716 |
Histoires d'Immo● Active | 1027.736.774 |
LUCKYOU● Active | 0427.878.876 |
Move District● Bankrupt | 0719.614.492 |
RHUMANTIC● Active | 0777.857.351 |
TDS Architecture● Active | 1028.309.074 |
Financials
Annual accounts
Full financial information
| 2022 | 2020 | 2019 | 2018 | 2015 | 2012 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2015 | 01/01/2012 |
| Closing of the financial year | 31/12/2022 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2015 | 31/12/2012 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/03/2024 | 14/02/2022 | 14/12/2020 | 21/01/2020 | 25/01/2017 | 22/01/2014 |
| General meeting | 20/02/2024 | 11/01/2022 | 10/12/2020 | 31/12/2019 | 03/12/2016 | 31/12/2013 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
11 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 20/02/2024 | 11/03/2024 | French | |
| Micro model | 31/12/2020 | 11/01/2022 | 14/02/2022 | French | |
| Micro model | 31/12/2019 | 10/12/2020 | 14/12/2020 | French | |
| Micro model | 31/12/2018 | 31/12/2019 | 21/01/2020 | French | |
| Abridged model | 31/12/2015 | 03/12/2016 | 25/01/2017 | French | |
| Abridged model | 31/12/2012 | 31/12/2013 | 22/01/2014 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 24/11/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 21/10/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 21/10/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 30/09/2008 | French | |
| Abridged model | 31/12/2006 | 05/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Eric Verdaasdonk
ActiveEnded mandates
Eric VERDAASDONCK
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20228,7 k €↓
- 2020Annual accounts 202024,2 k €↑
- 2019Annual accounts 20199,8 k €↓
- 2018Annual accounts 201818,3 k €↑
- 2015Annual accounts 20153,2 k €↓
- 2012Annual accounts 20128,9 k €↑
- 2010Annual accounts 20108,2 k €↑
- 2009Annual accounts 2009-28,9 k €↓
- 2008Annual accounts 2008-9,8 k €↑
- 2007Annual accounts 2007-20,9 k €↓
- 2006Annual accounts 2006-10 k €
- 07/03/2003IncorporationPrivate company with limited liability