ACTIVE

HOME VISION

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-5,6 k €

-156.7% YoY

Revenue

497,7 k €

-36.9% YoY

Equity

48,8 k €

-10.4% YoY

Workforce

5,3 ETP

+6.0% YoY

What does HOME VISION do?

HOME VISION is a Private limited company incorporated in 2003. Its registered office is in Incourt. It employs on average 5,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.750.221

Incorporation

12/03/2003

Legal form

Private limited company

Registered office

Rue de Patruange 17 box C
1315 Incourt · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2024

Average workforce

5,3 ETP

Joint committees (2)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	497,7 k €	-36.9%	789,4 k €	+19.8%	658,9 k €	-2.8%	678 k €		–		–		–		–		–		1,4 M €	+84.2%	783 k €		–		666,8 k €	-49.3%	1,3 M €	+74.3%	754,8 k €	-22.3%	971,8 k €	+7.6%	903,3 k €	-14.9%	1,1 M €	+41.0%	753,1 k €
EBITDA	21,9 k €	-47.3%	41,5 k €	-56.5%	95,3 k €	+478%	16,5 k €	-70.0%	54,9 k €	-30.2%	78,6 k €	+25.5%	62,6 k €	-11.9%	71,1 k €	+93.7%	36,7 k €	-57.8%	86,9 k €	+19.5%	72,7 k €	+1339%	5,1 k €	-77.1%	22,1 k €	-38.1%	35,7 k €	+19.3%	29,9 k €	-53.4%	64,2 k €	+18.7%	54,1 k €	+67.7%	32,2 k €	-1.0%	32,5 k €
Operating result	1,3 k €	-94.1%	21,2 k €	-64.7%	60 k €	+341%	-24,9 k €	-382%	8,8 k €	-65.8%	25,8 k €	+162%	9,9 k €	-36.4%	15,5 k €	+311%	-7,3 k €	-118%	40,7 k €	-19.6%	50,7 k €	+411%	-16,3 k €	-1977%	-785 €	-105%	14,3 k €	+10.2%	13 k €	-43.8%	23,1 k €	-28.7%	32,4 k €	+255%	9,1 k €	+53.1%	6 k €
Net result	-5,6 k €	-157%	10 k €	-78.0%	45,2 k €	+232%	-34,2 k €	-807%	-3,8 k €	-144%	8,6 k €	+343%	-3,5 k €	-1183%	327 €	+102%	-18 k €	-192%	19,6 k €	-43.9%	35 k €	+217%	-29,8 k €	-96.3%	-15,2 k €	-8163%	188 €	-75.0%	753 €	-75.3%	3 k €	-52.2%	6,4 k €	+105%	3,1 k €	+4.8%	3 k €
Balance sheet
Equity	48,8 k €	-10.4%	54,5 k €	+22.4%	44,5 k €	+6591%	-686 €	-102%	33,5 k €	-10.1%	37,3 k €	+30.0%	28,7 k €	-11.0%	32,2 k €	+1.0%	31,9 k €	-36.1%	49,9 k €	+64.8%	30,3 k €	+995%	-3,4 k €	-113%	26,4 k €	-36.5%	41,5 k €	+0.5%	41,3 k €	+1.9%	40,6 k €	+8.1%	37,5 k €	+20.4%	31,2 k €	+42.2%	21,9 k €
Total assets	365,1 k €	-20.2%	457,8 k €	+10.7%	413,4 k €	-11.8%	468,8 k €	-0.1%	469,4 k €	-25.0%	625,7 k €	-0.4%	628,4 k €	-12.3%	716,4 k €	+36.0%	526,9 k €	+34.8%	390,9 k €	+15.4%	338,7 k €	+8.0%	313,6 k €	-10.9%	352,2 k €	-3.3%	364,3 k €	+46.0%	249,5 k €	-4.7%	261,9 k €	-33.8%	395,9 k €	+21.0%	327,2 k €	+93.5%	169,1 k €
Cash	21,2 k €	-29.0%	29,8 k €	+33.0%	22,4 k €	+32.4%	16,9 k €	-62.8%	45,6 k €	-17.2%	55 k €	+871%	5,7 k €	-64.3%	15,9 k €	-47.4%	30,2 k €	-33.3%	45,2 k €	+252%	12,8 k €	+47478%	27 €	0.0%	27 €	+575%	4 €	-99.5%	751 €	-96.3%	20,2 k €	+59312%	34 €	+3.0%	33 €	-99.6%	7,7 k €
Debts	278,7 k €	-23.1%	362,3 k €	+10.1%	329,1 k €	-24.1%	433,8 k €	+7.4%	403,8 k €	-28.1%	561,9 k €	-3.0%	579,1 k €	-12.7%	663,6 k €	+39.8%	474,7 k €	+47.1%	322,7 k €	+11.4%	289,8 k €	-3.5%	300,3 k €	-4.0%	312,7 k €	-0.3%	313,8 k €	+54.5%	203,2 k €	-6.1%	216,3 k €	-38.1%	349,3 k €	+20.1%	290,9 k €	+108%	139,9 k €
Other
Workforce	5,3 ETP	+6.0%	5,0 ETP	-2.0%	5,1 ETP	-19.0%	6,3 ETP	+1.6%	6,2 ETP	+21.6%	5,1 ETP	-13.6%	5,9 ETP	+3.5%	5,7 ETP	-5.0%	6,0 ETP	0.0%	6,0 ETP	-4.8%	6,3 ETP	+5.0%	6,0 ETP	-17.8%	7,3 ETP	-20.7%	9,2 ETP	+3.4%	8,9 ETP	-3.3%	9,2 ETP	-11.5%	10,4 ETP	+1.0%	10,3 ETP	+39.2%	7,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Kris FALISE

Director · since 06 décembre 2023

Active

Kris FALISE

Administrator - manager · since 04 mars 2003 · until 06 décembre 2023

Active

Ended mandates

Kris FALISE

Director · since 04 mars 2003

Ended

Kris FALISE

Administrator - manager · since 04 mars 2003

Ended

Kris FALISE

Manager · since 04 mars 2003

Ended

At this address

Other companies at this address

Company	CBE no.
ALM CONSTRUCT● Active	0740.956.571
KF CONSTRUCT● Active	0842.105.894
KOUFRAN● Active	0451.284.580
La Joyeuse Folie de Vivre, collectif d'artistes● Active	0768.879.309

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/09/2025	25/10/2024	23/10/2023	25/11/2022	31/08/2021	31/08/2020
General meeting	12/09/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021	29/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/09/2025	18/09/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	25/10/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	23/10/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	25/11/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	29/07/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	08/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	10/10/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	29/09/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	31/12/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	31/12/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	31/12/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	25/11/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	03/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Kris FALISE

Director · since 06 décembre 2023

Active

Kris FALISE

Administrator - manager · since 04 mars 2003 · until 06 décembre 2023

Active

Ended mandates

Kris FALISE

Director · since 04 mars 2003

Ended

Kris FALISE

Administrator - manager · since 04 mars 2003

Ended

Kris FALISE

Manager · since 04 mars 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office13/09/2006
SIEGE SOCIAL
PDF
Other20/03/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-5,6 k €↓
2023
Annual accounts 202310 k €↓
2022
Annual accounts 202245,2 k €↑
2021
Annual accounts 2021-34,2 k €↓
2020
Annual accounts 2020-3,8 k €↓
2019
Annual accounts 20198,6 k €↑
2018
Annual accounts 2018-3,5 k €↓
2017
Annual accounts 2017327 €↑
2016
Annual accounts 2016-18 k €↓
2015
Annual accounts 201519,6 k €↓
2014
Annual accounts 201435 k €↑
2013
Annual accounts 2013-29,8 k €↓
2012
Annual accounts 2012-15,2 k €↓
2011
Annual accounts 2011188 €↓
2010
Annual accounts 2010753 €↓
2009
Annual accounts 20093 k €↓
2008
Annual accounts 20086,4 k €↑
2007
Annual accounts 20073,1 k €↑
2006
Annual accounts 20063 k €
12/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HOME VISION

Overview

What does HOME VISION do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline