ACTIVE

DYNAMICS ENGINEERING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

40,6 k €

+220.2% YoY

Gross margin

55,4 k €

+351.7% YoY

Equity

191,7 k €

+26.9% YoY

What does DYNAMICS ENGINEERING do?

DYNAMICS ENGINEERING is a Private limited company incorporated in 2003. Its main activity is: Technical testing and analysis. Its registered office is in Herve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.750.914

Incorporation

12/03/2003

Legal form

Private limited company

Registered office

Rue de l'Agolina 33
4650 Herve · WallonieSee on map

Contributed capital

12 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

71209Technical testing and analysis· main 71209Technical testing and analysis 74302Translation and interpretation activities 45113Sale of cars and light motor vehicles 45209Maintenance and repair of motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 22 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005		2004
Income statement
Gross margin	55,4 k €	+352%	-22 k €	-180%	27,4 k €	-59.4%	67,6 k €	+135%	28,7 k €	-50.2%	57,7 k €	-16.2%	68,9 k €	+40.8%	48,9 k €	-5.2%	51,6 k €	+16.9%	44,1 k €	+2.2%	43,2 k €	+4.6%	41,3 k €	-22.0%	52,9 k €	+617%	7,4 k €	-90.1%	74,5 k €	+36.8%	54,5 k €	+5.3%	51,7 k €	-26.3%	70,2 k €	-15.0%	82,6 k €	+63.2%	50,6 k €	-13.7%	58,6 k €	+88.5%	31,1 k €
EBITDA	52,7 k €	+310%	-25,1 k €	-200%	25 k €	-61.7%	65,2 k €	+145%	26,6 k €	-49.6%	52,9 k €	-19.2%	65,4 k €	+40.2%	46,7 k €	+0.3%	46,5 k €	+15.3%	40,3 k €	-3.1%	41,6 k €	+4.6%	39,8 k €	-21.8%	50,9 k €	+82.4%	27,9 k €	-46.3%	52 k €	-2.8%	53,5 k €	+6.7%	50,1 k €	-25.6%	67,4 k €	-16.8%	81 k €	+65.2%	49 k €	-15.3%	57,9 k €	+98.9%	29,1 k €
Operating result	45,6 k €	+240%	-32,7 k €	-263%	20 k €	-68.7%	63,8 k €	+153%	25,2 k €	-43.0%	44,2 k €	-8.6%	48,3 k €	+74.3%	27,7 k €	-6.4%	29,7 k €	+19.5%	24,8 k €	-10.3%	27,7 k €	+6.8%	25,9 k €	-29.7%	36,9 k €	+121%	16,7 k €	-45.1%	30,4 k €	+16.1%	26,2 k €	+32.0%	19,8 k €	-62.6%	53,1 k €	-17.5%	64,4 k €	+121%	29,1 k €	-28.9%	41 k €	+90.2%	21,5 k €
Net result	40,6 k €	+220%	-33,8 k €	-344%	13,9 k €	-69.6%	45,7 k €	+157%	17,8 k €	-47.2%	33,7 k €	-2.7%	34,6 k €	+51.9%	22,8 k €	+13.8%	20 k €	+16.8%	17,1 k €	-18.9%	21,1 k €	+1.8%	20,8 k €	-27.7%	28,7 k €	+97.7%	14,5 k €	-37.8%	23,4 k €	+16.6%	20 k €	+54.6%	13 k €	-67.8%	40,3 k €	+33.8%	30,1 k €	+35.9%	22,2 k €	-44.5%	40 k €	+89.8%	21,1 k €
Balance sheet
Equity	191,7 k €	+26.9%	151,1 k €	-18.3%	184,9 k €	-4.6%	193,8 k €	+15.2%	168,2 k €	+11.8%	150,4 k €	+14.6%	131,2 k €	+35.9%	96,6 k €	+30.9%	73,8 k €	-69.4%	240,9 k €	-1.2%	243,8 k €	+1.3%	240,7 k €	-1.7%	244,9 k €	+3.3%	237 k €	+6.5%	222,4 k €	+11.7%	199,1 k €	+15.2%	172,8 k €	+8.1%	159,8 k €	+33.7%	119,5 k €	+33.7%	89,4 k €	+33.0%	67,3 k €	+146%	27,3 k €
Total assets	210,6 k €	+27.0%	165,8 k €	-28.5%	232 k €	+1.4%	228,8 k €	+31.4%	174,2 k €	+0.4%	173,5 k €	+16.8%	148,6 k €	+20.9%	122,9 k €	-59.7%	304,9 k €	-15.3%	359,9 k €	+25.8%	286,1 k €	-1.8%	291,4 k €	+2.8%	283,4 k €	+2.6%	276,2 k €	-9.2%	304,2 k €	-10.4%	339,6 k €	+23.4%	275,2 k €	+36.5%	201,6 k €	-0.9%	203,5 k €	+69.3%	120,2 k €	+38.8%	86,6 k €	+172%	31,8 k €
Cash	168,6 k €	+30.6%	129,1 k €	-23.0%	167,7 k €	-1.3%	169,9 k €	+24.6%	136,3 k €	+2.2%	133,5 k €	+919%	13,1 k €	-36.8%	20,7 k €	-59.7%	51,5 k €	+38.2%	37,2 k €	+12.8%	33 k €	-84.8%	217,9 k €	+17.0%	186,2 k €	-7.0%	200,2 k €	-11.0%	224,8 k €	+26.3%	178 k €	+103%	87,7 k €	-34.5%	133,8 k €	+27.5%	104,9 k €	+122%	47,2 k €	+11.1%	42,5 k €	+178%	15,3 k €
Debts	18,9 k €	+28.5%	14,7 k €	-68.8%	47,1 k €	+34.5%	35 k €	+484%	6 k €	-74.0%	23 k €	+32.9%	17,3 k €	-34.2%	26,3 k €	-88.6%	231,2 k €	+94.3%	119 k €	+181%	42,3 k €	-16.5%	50,7 k €	+32.1%	38,4 k €	-2.2%	39,3 k €	-34.8%	60,3 k €	-57.1%	140,5 k €	+37.3%	102,4 k €	+145%	41,7 k €	-50.3%	83,9 k €	+173%	30,8 k €	+59.0%	19,4 k €	+329%	4,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

STEPHANE CLEPKENS

Director · since 01 février 2003

Active

Ended mandates

Stéphane CLEPKENS

Director

Ended

Stéphane CLEPKENS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	13/08/2025	05/04/2024	26/06/2023	23/08/2022	20/07/2021
General meeting	30/06/2026	30/06/2025	04/04/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	18/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	13/08/2025	French	PDF
Micro model	31/12/2023	04/04/2024	05/04/2024	French	PDF
Micro model	31/12/2022	01/06/2023	26/06/2023	French	PDF
Micro model	31/12/2021	01/06/2022	23/08/2022	French	PDF
Micro model	31/12/2020	01/06/2021	20/07/2021	French	PDF
Micro model	31/12/2019	01/06/2020	24/07/2020	French	PDF
Micro model	31/12/2018	01/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	28/08/2018	French	PDF
Micro model	31/12/2016	01/06/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	05/09/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	28/08/2007	French	PDF
Abridged model	31/12/2005	01/06/2006	12/07/2007	French	PDF
Abridged model	31/12/2004	01/06/2005	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

STEPHANE CLEPKENS

Director · since 01 février 2003

Active

Ended mandates

Stéphane CLEPKENS

Director

Ended

Stéphane CLEPKENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2019
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares19/01/2018
CAPITAL, ACTIONS
PDF
Mandates09/01/2014
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other20/03/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,6 k €↑
2024
Annual accounts 2024-33,8 k €↓
2023
Annual accounts 202313,9 k €↓
2022
Annual accounts 202245,7 k €↑
2021
Annual accounts 202117,8 k €↓
2020
Annual accounts 202033,7 k €↓
2019
Annual accounts 201934,6 k €↑
2018
Annual accounts 201822,8 k €↑
2017
Annual accounts 201720 k €↑
2016
Annual accounts 201617,1 k €↓
2015
Annual accounts 201521,1 k €↑
2014
Annual accounts 201420,8 k €↓
2013
Annual accounts 201328,7 k €↑
2012
Annual accounts 201214,5 k €↓
2011
Annual accounts 201123,4 k €↑
2010
Annual accounts 201020 k €↑
2009
Annual accounts 200913 k €↓
2008
Annual accounts 200840,3 k €↑
2007
Annual accounts 200730,1 k €↑
2006
Annual accounts 200622,2 k €↓
2005
Annual accounts 200540 k €↑
2004
Annual accounts 200421,1 k €
12/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DYNAMICS ENGINEERING

Overview

What does DYNAMICS ENGINEERING do?

Trend over 22 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline