DRANKENCIRCUS
0479.757.545 · rovalta.com · 23/09/2026
NORMAL SITUATION
DRANKENCIRCUS (SCRL)
Financial year 2025 · closed on 31/03/2025
Net result
-2,4 k €
-263.0% YoY
Gross margin
102,5 k €
-2.2% YoY
Equity
288,7 k €
-0.8% YoY
Company — Normal situation.
Overview
What does DRANKENCIRCUS do?
DRANKENCIRCUS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.757.545
Legal form
Private company with limited liability
Contributed capital
75 000,00 €
Latest accounts
31/03/2025
Joint committees (3)
- 119
- 200
- 201
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 102,5 k € | -2.2% | 104,8 k € | +1.4% | 103,3 k € | -15.0% | 121,5 k € | -37.8% | 195,2 k € | +150% | 78 k € | -63.1% | 211,2 k € | +60.9% | 131,2 k € | -28.4% | 183,2 k € | +19.9% | 152,7 k € | -27.7% | 211,2 k € | +30.1% | 162,3 k € | -43.0% | 284,9 k € | +86.8% | 152,5 k € | -17.1% | 184 k € | +42.6% | 129 k € | -26.2% | 174,8 k € | +21.3% | 144,1 k € | -2.5% | 147,8 k € |
| EBITDA | 3,3 k € | -69.3% | 10,7 k € | -52.3% | 22,5 k € | -23.3% | 29,3 k € | -14.9% | 34,4 k € | -26.5% | 46,9 k € | +12.5% | 41,7 k € | -31.8% | 61,1 k € | +24.4% | 49,1 k € | -41.8% | 84,4 k € | +13.7% | 74,2 k € | +103% | 36,5 k € | -71.1% | 126,1 k € | +414% | 24,5 k € | -70.8% | 84,1 k € | +351% | 18,6 k € | -76.7% | 80 k € | +95.2% | 41 k € | -16.1% | 48,8 k € |
| Operating result | -938,8 € | -134% | 2,7 k € | -75.0% | 11 k € | -43.8% | 19,5 k € | -16.4% | 23,4 k € | +8.6% | 21,5 k € | +298% | 5,4 k € | -73.7% | 20,5 k € | +197% | 6,9 k € | -79.2% | 33,2 k € | +35.1% | 24,6 k € | +265% | -14,9 k € | -113% | 110,7 k € | +755% | 12,9 k € | -80.6% | 66,9 k € | +623% | 9,2 k € | -81.9% | 51 k € | +427% | 9,7 k € | -44.5% | 17,4 k € |
| Net result | -2,4 k € | -263% | 1,5 k € | -77.2% | 6,6 k € | -51.9% | 13,6 k € | -1.8% | 13,9 k € | +19.1% | 11,7 k € | +516% | 1,9 k € | -84.1% | 11,9 k € | +168% | 4,4 k € | -80.5% | 22,8 k € | +17.0% | 19,5 k € | +202% | -19 k € | -125% | 76,6 k € | +375% | 16,1 k € | +184% | 5,7 k € | +0.9% | 5,6 k € | +4264% | 129 € | -98.1% | 6,6 k € | -55.0% | 14,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 288,7 k € | -0.8% | 291,1 k € | -0.8% | 293,5 k € | +2.3% | 287 k € | +2.3% | 280,5 k € | +5.2% | 266,6 k € | +0.6% | 265 k € | +0.7% | 263,1 k € | +4.7% | 251,2 k € | +1.8% | 246,8 k € | +5.6% | 233,6 k € | +4.5% | 223,5 k € | -7.8% | 242,5 k € | +46.1% | 165,9 k € | +10.7% | 149,8 k € | +3.9% | 144,1 k € | +4.1% | 138,5 k € | +0.1% | 138,4 k € | +5.0% | 131,8 k € |
| Total assets | 426 k € | -3.4% | 440,9 k € | +8.4% | 406,9 k € | +1.3% | 401,5 k € | +9.6% | 366,2 k € | -11.3% | 412,7 k € | -17.2% | 498,3 k € | -4.6% | 522,4 k € | +9.8% | 475,8 k € | -12.2% | 542 k € | +4.9% | 516,6 k € | -7.8% | 560,1 k € | +34.2% | 417,4 k € | -4.6% | 437,3 k € | -1.7% | 445 k € | +19.3% | 372,9 k € | +1.8% | 366,5 k € | -3.5% | 379,8 k € | +5.0% | 361,6 k € |
| Cash | 27,3 k € | -20.2% | 34,2 k € | +86.6% | 18,4 k € | -64.3% | 51,5 k € | +71.8% | 30 k € | -8.9% | 32,9 k € | -17.2% | 39,7 k € | -36.8% | 62,8 k € | +354% | 13,8 k € | -38.2% | 22,4 k € | -37.6% | 35,9 k € | -33.9% | 54,2 k € | +40.9% | 38,5 k € | -16.5% | 46,1 k € | +95.3% | 23,6 k € | +22.3% | 19,3 k € | -18.8% | 23,8 k € | +99.2% | 11,9 k € | -57.9% | 28,4 k € |
| Debts | 126,5 k € | -15.5% | 149,7 k € | +32.2% | 113,3 k € | -1.0% | 114,5 k € | +36.3% | 84 k € | -42.5% | 146,1 k € | -37.3% | 233 k € | -10.1% | 259,3 k € | +15.4% | 224,6 k € | -23.9% | 295,2 k € | +4.3% | 283 k € | -15.9% | 336,6 k € | +107% | 162,6 k € | -38.4% | 264 k € | -8.1% | 287,3 k € | +27.9% | 224,7 k € | +0.2% | 224,1 k € | -5.7% | 237,6 k € | +5.0% | 226,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 2,0 ETP | -20.0% | 2,5 ETP | -10.7% | 2,8 ETP | +21.7% | 2,3 ETP | +109% | 1,1 ETP | 0.0% | 1,1 ETP | -35.3% | 1,7 ETP | +6.2% | 1,6 ETP | -5.9% | 1,7 ETP | +13.3% | 1,5 ETP | +66.7% | 0,9 ETP | -55.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | |
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 6 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/10/2025 | 31/10/2024 | 31/10/2023 | 31/10/2022 | 30/10/2021 | 30/10/2020 |
| General meeting | 24/09/2025 | 25/09/2024 | 27/09/2023 | 28/09/2022 | 22/09/2021 | 30/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 24/09/2025 | 23/10/2025 | Dutch | |
| Abridged model | 31/03/2024 | 25/09/2024 | 31/10/2024 | Dutch | |
| Abridged model | 31/03/2023 | 27/09/2023 | 31/10/2023 | Dutch | |
| Abridged model | 31/03/2022 | 28/09/2022 | 31/10/2022 | Dutch | |
| Abridged model | 31/03/2021 | 22/09/2021 | 30/10/2021 | Dutch | |
| Abridged model | 31/03/2020 | 30/09/2020 | 30/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 25/09/2019 | 07/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 26/09/2018 | 31/10/2018 | Dutch | |
| Abridged model | 31/03/2017 | 30/09/2017 | 31/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 28/09/2016 | 03/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 23/09/2015 | 02/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 30/09/2014 | 27/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 11/09/2013 | 03/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 12/09/2012 | 01/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 14/09/2011 | 03/10/2011 | Dutch | |
| Abridged model | 31/03/2010 | 15/09/2010 | 04/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 17/09/2009 | 28/09/2009 | Dutch | |
| Abridged model | 31/03/2008 | 18/09/2008 | 13/10/2008 | Dutch | |
| Abridged model | 31/03/2007 | 20/09/2007 | 26/09/2007 | Dutch | |
| Abridged model | 31/03/2006 | 28/09/2006 | 24/10/2006 | Dutch | |
| Abridged model | 31/03/2005 | 27/09/2005 | 25/10/2005 | Dutch | |
| Abridged model | 31/03/2004 | 22/09/2004 | 14/10/2004 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 6 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,4 k €↓
- 2024Annual accounts 20241,5 k €↓
- 2023Annual accounts 20236,6 k €↓
- 2022Annual accounts 202213,6 k €↓
- 2021Annual accounts 202113,9 k €↑
- 2020Annual accounts 202011,7 k €↑
- 2019Annual accounts 20191,9 k €↓
- 2018Annual accounts 201811,9 k €↑
- 2017Annual accounts 20174,4 k €↓
- 2016Annual accounts 201622,8 k €↑
- 2015Annual accounts 201519,5 k €↑
- 2014Annual accounts 2014-19 k €↓
- 2013Annual accounts 201376,6 k €↑
- 2012Annual accounts 201216,1 k €↑
- 2011Annual accounts 20115,7 k €↑
- 2010Annual accounts 20105,6 k €↑
- 2009Annual accounts 2009129 €↓
- 2008Annual accounts 20086,6 k €↓
- 2007Annual accounts 200714,7 k €