ACTIVE

JOPA CONSTRUCT

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
23,7 k €
+403.9% YoY
Gross margin
35,9 k €
+901.7% YoY
Equity
128,6 k €
+22.6% YoY

What does JOPA CONSTRUCT do?

JOPA CONSTRUCT is a Private company with limited liability incorporated in 2003. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Zaventem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0479.773.381
Incorporation
14/03/2003
Legal form
Private company with limited liability
Registered office
Waalsestraat 42
1933 Zaventem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles42220Construction of utility projects for electricity and telecommunications42220Construction of utility projects for electricity and telecommunications43120Site preparation+9
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin35,9 k €3,6 k €20,1 k €10,1 k €13,2 k €26,8 k €37,3 k €13,4 k €11,7 k €18,6 k €21,8 k €14,6 k €26,7 k €22,6 k €28,6 k €28,9 k €38,3 k €35 k €-2,3 k €4,8 k €
EBITDA35,8 k €3,5 k €19,8 k €9,4 k €12,4 k €25,4 k €36,7 k €12,8 k €11 k €17,4 k €20,9 k €11,9 k €19,3 k €15 k €22,9 k €28,1 k €38,3 k €35 k €-2,3 k €4,8 k €
Operating result34,5 k €3,5 k €18,3 k €3,7 k €6,7 k €19,7 k €30 k €9,2 k €2,9 k €9,9 k €13,5 k €2,3 k €9,4 k €11 k €14 k €19,1 k €29,2 k €30,2 k €-7,2 k €2,5 k €
Net result23,7 k €4,7 k €7,2 k €479 €3,7 k €12,5 k €21,4 k €5,5 k €814,3 €5,5 k €3,4 k €2,1 k €2 k €-1,3 k €3,7 k €1,1 k €17,2 k €22 k €-9,7 k €1 k €
Balance sheet
Equity128,6 k €104,9 k €100,2 k €93 k €92,5 k €94,3 k €87,3 k €68 k €62,5 k €61,7 k €56,2 k €52,8 k €50,6 k €48,6 k €49,9 k €46,2 k €45,1 k €15,4 k €-6,6 k €3,1 k €
Total assets131,6 k €167,2 k €131,9 k €114,9 k €118,8 k €127 k €127,4 k €125,6 k €131,5 k €128,7 k €155,9 k €263,5 k €236,8 k €261,5 k €405,6 k €342,5 k €388,1 k €78,1 k €48,4 k €32,1 k €
Cash112,6 k €111,9 k €111 k €11,4 k €4,1 k €14,1 k €2,3 k €47,5 €10,3 k €276,9 €2,5 k €––––236,1 €80,4 €2,9 k €175,4 €23,7 k €
Debts3 k €62,4 k €31,7 k €21,9 k €26,3 k €32,7 k €40 k €57,7 k €69 k €67 k €99,7 k €210,7 k €186,2 k €212,9 k €355,7 k €296,3 k €343,1 k €62,6 k €55 k €29 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Luc Verhulst

Director

Active

Ended mandates

LUC VERHULST

Manager · since 01 août 2008

Ended
JOHN DRABS

Manager · until 31 août 2008

Ended
JOHN DRABS

Manager

Ended
Luc Verhulst

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/07/202607/07/202524/07/202426/07/202327/06/202207/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202629/07/2026DutchPDF
Micro model31/12/202427/06/202507/07/2025DutchPDF
Micro model31/12/202328/06/202424/07/2024DutchPDF
Micro model31/12/202230/06/202326/07/2023DutchPDF
Micro model31/12/202124/06/202227/06/2022DutchPDF
Micro model31/12/202025/06/202107/07/2021DutchPDF
Micro model31/12/201926/06/202029/07/2020DutchPDF
Micro model31/12/201828/06/201928/06/2019DutchPDF
Micro model31/12/201729/06/201830/07/2018DutchPDF
Abridged model31/12/201630/06/201711/07/2017DutchPDF
Abridged model31/12/201524/06/201627/07/2016DutchPDF
Abridged model31/12/201426/06/201525/08/2015DutchPDF
Abridged model31/12/201327/06/201426/08/2014DutchPDF
Abridged model31/12/201228/06/201327/08/2013DutchPDF
Abridged model31/12/201129/06/201223/08/2012DutchPDF
Abridged model31/12/201024/06/201122/08/2011DutchPDF
Abridged model31/12/200925/06/201026/07/2010DutchPDF
Abridged model31/12/200826/06/200924/08/2009DutchPDF
Abridged model31/12/200727/06/200822/07/2008DutchPDF
Abridged model31/12/200629/06/200707/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Luc Verhulst

Director

Active

Ended mandates

LUC VERHULST

Manager · since 01 août 2008

Ended
JOHN DRABS

Manager · until 31 août 2008

Ended
JOHN DRABS

Manager

Ended
Luc Verhulst

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office14/06/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates23/07/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/04/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/08/2008
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/03/2007
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/10/2003
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/03/2003
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202523,7 k €↑
  2. 2024
    Annual accounts 20244,7 k €↓
  3. 2023
    Annual accounts 20237,2 k €↑
  4. 2022
    Annual accounts 2022479 €↓
  5. 2021
    Annual accounts 20213,7 k €↓
  6. 2020
    Annual accounts 202012,5 k €↓
  7. 2019
    Annual accounts 201921,4 k €↑
  8. 2018
    Annual accounts 20185,5 k €↑
  9. 2017
    Annual accounts 2017814,3 €↓
  10. 2016
    Annual accounts 20165,5 k €↑
  11. 2015
    Annual accounts 20153,4 k €↑
  12. 2014
    Annual accounts 20142,1 k €↑
  13. 2013
    Annual accounts 20132 k €↑
  14. 2012
    Annual accounts 2012-1,3 k €↓
  15. 2011
    Annual accounts 20113,7 k €↑
  16. 2010
    Annual accounts 20101,1 k €↓
  17. 2009
    Annual accounts 200917,2 k €↓
  18. 2008
    Annual accounts 200822 k €↑
  19. 2007
    Annual accounts 2007-9,7 k €↓
  20. 2006
    Annual accounts 20061 k €
  21. 14/03/2003
    IncorporationPrivate company with limited liability