ACTIVE

UNIVERSIMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,4 k €

-94.8% YoY

Gross margin

136 k €

-2.0% YoY

Equity

1,9 M €

+1.0% YoY

What does UNIVERSIMA do?

UNIVERSIMA is a Public limited company incorporated in 2003. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Oudenaarde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.796.543

Incorporation

18/03/2003

Legal form

Public limited company

Registered office

Zoetebeekweg 10
9700 Oudenaarde · FlandreSee on map

Contributed capital

675 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

74820Other professional, scientific and technical activities· main 82920Packaging activities 82920Packaging activities 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 70201Management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	136 k €	-2.0%	138,8 k €	+3.0%	134,8 k €	-1.0%	136,2 k €	+9.4%	124,5 k €	-11.6%	140,8 k €	+2.1%	137,8 k €	+10.6%	124,6 k €		–		–		–		–		–		–		–		51,6 k €	-27.7%	71,4 k €	-39.9%	118,8 k €	+321%	28,2 k €	+43.7%	19,6 k €
EBITDA	124,8 k €	-4.7%	130,9 k €	+0.5%	130,2 k €	-1.7%	132,4 k €	+14.9%	115,3 k €	-14.3%	134,5 k €	+2.1%	131,8 k €	+10.2%	119,6 k €	+13.8%	105,1 k €	-11.9%	119,3 k €	+20.5%	99,1 k €	+73.0%	57,3 k €	-11.5%	64,7 k €	+28.1%	50,5 k €	+7.2%	47,1 k €	+15.3%	40,9 k €	-33.4%	61,4 k €	+116%	28,4 k €	+2.6%	27,7 k €	+44.8%	19,1 k €
Operating result	75 k €	+8.0%	69,5 k €	+0.9%	68,8 k €	-0.3%	69 k €	+23.1%	56,1 k €	-12.0%	63,7 k €	+5.0%	60,7 k €	-10.0%	67,4 k €	+9.7%	61,5 k €	-24.7%	81,6 k €	+38.9%	58,8 k €	+11.6%	52,7 k €	+184%	18,5 k €	-58.5%	44,7 k €	+8.2%	41,3 k €	+16.6%	35,4 k €	-36.6%	55,9 k €	+144%	22,9 k €	+4.5%	21,9 k €	+64.4%	13,3 k €
Net result	18,4 k €	-94.8%	353,7 k €	+270%	95,5 k €	+52.9%	62,5 k €	+14.4%	54,6 k €	+74.6%	31,3 k €	+14.8%	27,2 k €	-15.9%	32,4 k €	-42.6%	56,5 k €	-54.0%	122,7 k €	+34.2%	91,4 k €	+65.6%	55,2 k €	+66.6%	33,1 k €	-40.1%	55,4 k €	+49.8%	37 k €	+133%	15,9 k €	+24.5%	12,7 k €	-58.9%	31 k €	+68.1%	18,4 k €	+102%	9,1 k €
Balance sheet
Equity	1,9 M €	+1.0%	1,8 M €	+23.7%	1,5 M €	+6.8%	1,4 M €	+4.7%	1,3 M €	+4.3%	1,3 M €	+2.5%	1,3 M €	+11.3%	1,1 M €	+3.0%	1,1 M €	+5.5%	1 M €	+13.4%	912,4 k €	+11.1%	821 k €	+7.2%	765,8 k €	+4.5%	732,6 k €	+8.2%	677,3 k €	+5.8%	640,3 k €	+2.5%	624,4 k €	+2.1%	611,7 k €	+479%	105,7 k €	+21.1%	87,3 k €
Total assets	3,1 M €	-0.5%	3,1 M €	+2.4%	3 M €	+0.1%	3 M €	-1.4%	3,1 M €	-1.3%	3,1 M €	-2.6%	3,2 M €	+7.7%	3 M €	+7.0%	2,8 M €	+1.6%	2,7 M €	-4.4%	2,9 M €	+64.0%	1,7 M €	-3.1%	1,8 M €	-5.5%	1,9 M €	-7.6%	2,1 M €	+1.0%	2 M €	+16.6%	1,7 M €	-0.3%	1,8 M €	+752%	205,5 k €	+13.1%	181,8 k €
Cash	7,1 k €	-69.9%	23,7 k €	-5.3%	25 k €	+164%	9,5 k €	+27.8%	7,4 k €	-25.9%	10 k €	-55.0%	22,2 k €	+83.9%	12,1 k €	-82.4%	68,8 k €	+265%	18,9 k €	-32.8%	28,1 k €	+431%	5,3 k €	-21.0%	6,7 k €	-57.7%	15,8 k €	+196%	5,3 k €	-40.6%	9 k €	+45.6%	6,2 k €	-29.4%	8,8 k €	-88.9%	78,6 k €	+57.9%	49,8 k €
Debts	1,2 M €	-3.0%	1,2 M €	-18.4%	1,5 M €	-6.2%	1,6 M €	-6.1%	1,7 M €	-5.4%	1,8 M €	-6.4%	1,9 M €	+5.5%	1,8 M €	+18.2%	1,5 M €	-0.7%	1,6 M €	-14.6%	1,8 M €	+128%	800,1 k €	-12.2%	911,6 k €	-12.9%	1 M €	-16.9%	1,3 M €	-2.0%	1,3 M €	+26.3%	1 M €	-2.9%	1 M €	+951%	99,9 k €	+5.9%	94,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 19 ended

Active mandates

KATHY VANHAESEBROUCK

Director · since 12 janvier 2024

Active

RUDY VANHAESEBROUCK

Director · since 12 janvier 2024

Active

SOFIE VANHAESEBROUCK

Director · since 12 janvier 2024

Active

STEVEN VANHAESEBROUCK

Director · since 12 janvier 2024

Active

Christina Schreppers

Director

Active

Ended mandates

Christina Schreppers

Director · since 01 juillet 2019

Ended

KATHY VANHAESEBROUCK

Director · since 31 août 2018 · until 03 juin 2022

Ended

SOFIE VANHAESEBROUCK

Managing director · since 31 août 2018 · until 03 juin 2022

Ended

STEVEN VANHAESEBROUCK

Director · since 31 août 2018 · until 03 juin 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	10/06/2025	24/06/2024	16/02/2023	21/06/2022	02/07/2021
General meeting	05/06/2026	06/06/2025	02/06/2024	10/02/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	02/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	10/02/2023	16/02/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	02/07/2021	Dutch	PDF
Abridged model	31/12/2019	20/06/2020	17/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	24/06/2019	Dutch	PDF
Full model	31/12/2017	01/06/2018	04/06/2018	Dutch	PDF
Full model	31/12/2016	02/06/2017	16/06/2017	Dutch	PDF
Full model	31/12/2015	03/06/2016	21/06/2016	Dutch	PDF
Full model	31/12/2014	05/06/2015	01/07/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	11/07/2014	Dutch	PDF
Full model	31/12/2012	07/06/2013	01/07/2013	Dutch	PDF
Full model	31/12/2011	01/06/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 19 ended

Active mandates

KATHY VANHAESEBROUCK

Director · since 12 janvier 2024

Active

RUDY VANHAESEBROUCK

Director · since 12 janvier 2024

Active

SOFIE VANHAESEBROUCK

Director · since 12 janvier 2024

Active

STEVEN VANHAESEBROUCK

Director · since 12 janvier 2024

Active

Christina Schreppers

Director

Active

Ended mandates

Christina Schreppers

Director · since 01 juillet 2019

Ended

KATHY VANHAESEBROUCK

Director · since 31 août 2018 · until 03 juin 2022

Ended

SOFIE VANHAESEBROUCK

Managing director · since 31 août 2018 · until 03 juin 2022

Ended

STEVEN VANHAESEBROUCK

Director · since 31 août 2018 · until 03 juin 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares18/02/2008
KAPITAAL - AANDELEN
PDF
Other10/10/2006
DOEL
PDF
Other26/03/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,4 k €↓
2024
Annual accounts 2024353,7 k €↑
2023
Annual accounts 202395,5 k €↑
2022
Annual accounts 202262,5 k €↑
2021
Annual accounts 202154,6 k €↑
2020
Annual accounts 202031,3 k €↑
2019
Annual accounts 201927,2 k €↓
2018
Annual accounts 201832,4 k €↓
2017
Annual accounts 201756,5 k €↓
2016
Annual accounts 2016122,7 k €↑
2015
Annual accounts 201591,4 k €↑
2014
Annual accounts 201455,2 k €↑
2013
Annual accounts 201333,1 k €↓
2012
Annual accounts 201255,4 k €↑
2011
Annual accounts 201137 k €↑
2010
Annual accounts 201015,9 k €↑
2009
Annual accounts 200912,7 k €↓
2008
Annual accounts 200831 k €↑
2007
Annual accounts 200718,4 k €↑
2006
Annual accounts 20069,1 k €
18/03/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNIVERSIMA

Overview

What does UNIVERSIMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline