ACTIVE

KAMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-24,9 k €

-116.8% YoY

Gross margin

-2 k €

-101.1% YoY

Equity

435 k €

-5.4% YoY

What does KAMI do?

KAMI is a Private limited company incorporated in 2003. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.797.137

Incorporation

18/03/2003

Legal form

Private limited company

Registered office

Kapellaan 33
8301 Knokke-Heist · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2008		2007		2006		2005
Income statement
Gross margin	-2 k €	-101%	176,8 k €	+325%	41,6 k €	+1051%	3,6 k €	-72.3%	13 k €	-2.7%	13,4 k €	-6.8%	14,4 k €	+16.3%	12,4 k €	-43.8%	22 k €	+74.3%	12,6 k €	+50.8%	8,4 k €	-6.8%	9 k €	+660%	-1,6 k €	-116%	9,8 k €	-79.7%	48,4 k €	+4.1%	46,5 k €	-8.5%	50,9 k €	+118%	23,4 k €	-61.2%	60,2 k €
EBITDA	-5,7 k €	-103%	176,1 k €	+326%	41,3 k €	+1116%	3,4 k €	-73.7%	12,9 k €	+7.3%	12 k €	-10.6%	13,5 k €	+9.5%	12,3 k €	-43.6%	21,8 k €	+74.1%	12,5 k €	+51.4%	8,3 k €	-4.7%	8,7 k €	+640%	-1,6 k €	-166%	2,4 k €	-93.6%	38 k €	-10.3%	42,4 k €	+581%	-8,8 k €	-140%	21,9 k €	-62.0%	57,6 k €
Operating result	-23,1 k €	-114%	168,6 k €	+329%	39,3 k €	+16212%	-244,2 €	-103%	9,6 k €	+3.6%	9,2 k €	-13.4%	10,7 k €	+12.4%	9,5 k €	-55.9%	21,5 k €	+76.0%	12,2 k €	+53.4%	8 k €	-8.3%	8,7 k €	+471%	-2,3 k €	+55.8%	-5,3 k €	-134%	15,4 k €	-15.7%	18,3 k €	+146%	-39,6 k €	-798%	5,7 k €	-86.6%	42,5 k €
Net result	-24,9 k €	-117%	147,5 k €	+181%	52,4 k €	+296%	-26,8 k €	-568%	5,7 k €	+161%	-9,3 k €	-338%	3,9 k €	-24.8%	5,2 k €	-70.3%	17,5 k €	+99.4%	8,8 k €	+455%	1,6 k €	-64.2%	4,4 k €	-92.3%	57,8 k €	+3831%	-1,5 k €	+87.6%	-12,4 k €	-183%	15,1 k €	+136%	-41,9 k €	-2436%	1,8 k €	-94.9%	35 k €
Balance sheet
Equity	435 k €	-5.4%	459,8 k €	+23.5%	372,3 k €	+16.4%	319,9 k €	-7.7%	346,7 k €	+1.7%	340,9 k €	-2.7%	350,3 k €	+1.1%	346,4 k €	+1.5%	341,2 k €	+5.4%	323,7 k €	+149%	129,9 k €	+1.2%	128,3 k €	+3.6%	123,9 k €	+87.4%	66,1 k €	-2.3%	67,6 k €	+224%	20,9 k €	+5854%	-363,3 €	-101%	41,6 k €	+4.5%	39,8 k €
Total assets	719,7 k €	-16.5%	861,6 k €	+26.2%	682,6 k €	+13.1%	603,7 k €	-2.1%	617 k €	-0.3%	619 k €	+0.8%	614,3 k €	-0.2%	615,2 k €	+1.6%	605,4 k €	+0.9%	599,7 k €	+41.6%	423,6 k €	+1.2%	418,5 k €	+0.7%	415,5 k €	+122%	187,5 k €	-5.0%	197,4 k €	+111%	93,4 k €	-21.3%	118,6 k €	-43.4%	209,6 k €	-34.9%	321,8 k €
Cash	6 k €	-85.2%	40,8 k €	+3406%	1,2 k €	+607%	164,6 €	0.0%	164,6 €	-70.4%	556,1 €	+238%	164,6 €	0.0%	164,6 €	0.0%	164,6 €	-57.5%	387 €	-94.7%	7,3 k €	+1055%	630,6 €	+94.5%	324,2 €	-60.8%	826,4 €		–		–		174,5 €	-99.9%	117,4 k €	+7974%	1,5 k €
Debts	284,7 k €	-29.1%	401,7 k €	+29.5%	310,2 k €	+9.3%	283,9 k €	+5.0%	270,3 k €	-2.8%	278 k €	+5.3%	264 k €	-1.8%	268,8 k €	+1.7%	264,2 k €	-4.3%	276,1 k €	-6.0%	293,7 k €	+1.2%	290,2 k €	-0.5%	291,6 k €	+140%	121,4 k €	-6.4%	129,7 k €	+79.0%	72,5 k €	-39.1%	119 k €	-29.2%	168 k €	-40.4%	282 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FJK

Mandate · 0475.310.193

Active

Ended mandates

Nick Bullynck

Manager

Ended

Stefanie De Groote

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
FJK● Active	0475.310.193
Wave Bound● Active	0460.374.668

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2026	31/08/2025	29/08/2024	31/08/2023	31/08/2022	12/05/2022
General meeting	15/06/2026	30/06/2025	10/06/2024	10/06/2023	10/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	30/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	10/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	10/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	10/06/2021	12/05/2022	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	12/05/2022	Dutch	PDF
Micro model	31/12/2018	30/06/2019	25/11/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	25/11/2019	Dutch	PDF
Micro model	31/12/2016	30/06/2017	25/11/2019	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	25/11/2019	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	03/10/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	05/06/2012	01/10/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	19/11/2012	Dutch	PDF
Abridged model	31/12/2008	30/08/2009	12/05/2010	Dutch	PDF
Abridged model	31/12/2007	29/07/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	24/06/2007	31/07/2008	Dutch	PDF
Abridged model	31/12/2005	24/06/2006	31/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FJK

Mandate · 0475.310.193

Active

Ended mandates

Nick Bullynck

Manager

Ended

Stefanie De Groote

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/09/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/03/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/09/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/02/2011
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/12/2006
MAATSCHAPPELIJKE ZETEL
PDF
Other26/03/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-24,9 k €↓
2024
Annual accounts 2024147,5 k €↑
2023
Annual accounts 202352,4 k €↑
2022
Annual accounts 2022-26,8 k €↓
2021
Annual accounts 20215,7 k €↑
2020
Annual accounts 2020-9,3 k €↓
2019
Annual accounts 20193,9 k €↓
2018
Annual accounts 20185,2 k €↓
2017
Annual accounts 201717,5 k €↑
2016
Annual accounts 20168,8 k €↑
2015
Annual accounts 20151,6 k €↓
2014
Annual accounts 20144,4 k €↓
2013
Annual accounts 201357,8 k €↑
2012
Annual accounts 2012-1,5 k €↑
2011
Annual accounts 2011-12,4 k €↓
2008
Annual accounts 200815,1 k €↑
2007
Annual accounts 2007-41,9 k €↓
2006
Annual accounts 20061,8 k €↓
2005
Annual accounts 200535 k €
18/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KAMI

Overview

What does KAMI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline