ACTIVE

PNEUMO-FG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,5 k €

-93.8% YoY

Gross margin

223,3 k €

+2.8% YoY

Equity

172,4 k €

-24.0% YoY

What does PNEUMO-FG do?

PNEUMO-FG is a Private limited company incorporated in 2003. Its main activity is: Specialist medical practice activities. Its registered office is in Burdinne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.800.008

Incorporation

19/03/2003

Legal form

Private limited company

Registered office

Rue Neuve(BUR) 22 box C
4210 Burdinne · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities 86909Other human health activities 86995Other human health activities

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	223,3 k €	+2.8%	217,2 k €	-19.4%	269,5 k €	+43.4%	187,9 k €	+0.1%	187,8 k €	-40.0%	312,8 k €	+100%	156,3 k €	-9.8%	173,3 k €	-3.3%	179,3 k €	+63.9%	109,4 k €	+13.1%	96,7 k €	+38.2%	70 k €	-32.7%	104,1 k €	+42.8%	72,9 k €	-79.8%	360,2 k €	+4.4%	345 k €	+14.5%	301,3 k €	+5.7%	285 k €	+11.9%	254,6 k €	+2.3%	248,7 k €
EBITDA	195,4 k €	+0.7%	194 k €	-19.7%	241,7 k €	+47.2%	164,2 k €	-0.4%	164,8 k €	-43.3%	290,7 k €	+120%	132,1 k €	-18.6%	162,3 k €	-8.1%	176,6 k €	+64.6%	107,3 k €	+13.8%	94,3 k €	+38.9%	67,9 k €	-33.3%	101,8 k €	+42.5%	71,5 k €	-80.1%	358,7 k €	+4.3%	343,9 k €	+14.9%	299,4 k €	+5.3%	284,2 k €	+12.2%	253,3 k €	+2.4%	247,5 k €
Operating result	171,2 k €	+3.8%	165 k €	-23.5%	215,6 k €	+66.1%	129,8 k €	+3.5%	125,4 k €	-50.3%	252,4 k €	+154%	99,5 k €	-18.2%	121,6 k €	-16.6%	145,8 k €	+91.1%	76,3 k €	+19.5%	63,9 k €	+65.9%	38,5 k €	-41.9%	66,2 k €	+77.4%	37,3 k €	-88.7%	329,3 k €	+5.0%	313,6 k €	+15.6%	271,3 k €	+2.0%	266 k €	+12.7%	236,1 k €	+0.7%	234,4 k €
Net result	3,5 k €	-93.8%	56,7 k €	+19.0%	47,6 k €	+215%	15,1 k €	+294%	-7,8 k €	-107%	118,7 k €	+314%	-55,5 k €	-500%	-9,2 k €	-136%	26 k €	-46.7%	48,7 k €	+45.5%	33,5 k €	+28.0%	26,2 k €	-37.0%	41,5 k €	+61.2%	25,7 k €	-88.0%	214,1 k €	+6.7%	200,7 k €	+13.2%	177,3 k €	+1.6%	174,5 k €	+9.7%	159,1 k €	+1.4%	157 k €
Balance sheet
Equity	172,4 k €	-24.0%	226,9 k €	+33.3%	170,3 k €	+38.8%	122,6 k €	-7.5%	132,5 k €	-29.6%	188,3 k €	-3.9%	195,9 k €	-22.1%	251,4 k €	-3.5%	260,6 k €	-39.2%	428,7 k €	+12.8%	380 k €	+9.7%	346,5 k €	+8.2%	320,4 k €	+6.6%	300,4 k €	+9.4%	274,7 k €	+354%	60,5 k €	+1.1%	59,9 k €	+1.4%	59 k €	0.0%	59 k €	-82.0%	327,2 k €
Total assets	612,9 k €	+29.9%	471,8 k €	-7.2%	508,5 k €	+26.4%	402,3 k €	+0.0%	402,2 k €	-16.2%	480,2 k €	+16.6%	411,7 k €	-4.4%	430,8 k €	-11.8%	488,5 k €	-5.8%	518,6 k €	+6.6%	486,3 k €	+4.2%	466,9 k €	+14.9%	406,5 k €	+0.7%	403,6 k €	-2.4%	413,5 k €	+0.4%	412 k €	+5.2%	391,7 k €	+9.8%	356,7 k €	-42.7%	622,7 k €	+30.6%	476,8 k €
Cash	301,2 k €	+1020%	26,9 k €	+335%	6,2 k €	-41.3%	10,5 k €	-85.9%	74,5 k €	+3.6%	72 k €	+129%	31,4 k €	+163%	11,9 k €	-81.4%	64,1 k €	-48.6%	124,7 k €	-28.7%	175 k €	+12.4%	155,7 k €	+63.4%	95,2 k €	+81.9%	52,4 k €	-25.4%	70,2 k €	+19.0%	59 k €	+414%	11,5 k €	+24.1%	9,2 k €	-63.8%	25,6 k €	-83.0%	150,4 k €
Debts	440,5 k €	+79.9%	244,9 k €	-27.6%	338,2 k €	+21.0%	279,6 k €	+3.7%	269,7 k €	-7.5%	291,4 k €	+35.3%	215,4 k €	+20.5%	178,8 k €	-21.5%	227,8 k €	+154%	89,9 k €	-14.5%	105 k €	-12.8%	120,4 k €	+40.4%	85,7 k €	-16.9%	103,2 k €	-25.7%	138,9 k €	-60.5%	351,3 k €	+6.8%	328,9 k €	+10.5%	297,6 k €	-47.2%	563,7 k €	+277%	149,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Frédéric FIEVET

Director · since 17 mars 2003

Active

Ended mandates

Frédéric FIEVET

Director · since 19 mars 2003

Ended

FREDERIC FIEVET

Manager · until 25 juin 2037

Ended

FREDERIC FIEVET

Manager

Ended

Frédéric FIEVET

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	08/07/2025	10/07/2024	03/07/2023	27/07/2022	16/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	08/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	08/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	10/07/2024	French	PDF
Micro model	31/12/2022	23/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	27/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	16/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	09/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	22/06/2018	12/07/2018	French	PDF
Micro model	31/12/2016	23/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	13/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	26/06/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Frédéric FIEVET

Director · since 17 mars 2003

Active

Ended mandates

Frédéric FIEVET

Director · since 19 mars 2003

Ended

FREDERIC FIEVET

Manager · until 25 juin 2037

Ended

FREDERIC FIEVET

Manager

Ended

Frédéric FIEVET

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/08/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares17/01/2014
CAPITAL, ACTIONS
PDF
Registered office18/04/2007
SIEGE SOCIAL
PDF
Other27/03/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,5 k €↓
2024
Annual accounts 202456,7 k €↑
2023
Annual accounts 202347,6 k €↑
2022
Annual accounts 202215,1 k €↑
2021
Annual accounts 2021-7,8 k €↓
2020
Annual accounts 2020118,7 k €↑
2019
Annual accounts 2019-55,5 k €↓
2018
Annual accounts 2018-9,2 k €↓
2017
Annual accounts 201726 k €↓
2016
Annual accounts 201648,7 k €↑
2015
Annual accounts 201533,5 k €↑
2014
Annual accounts 201426,2 k €↓
2013
Annual accounts 201341,5 k €↑
2012
Annual accounts 201225,7 k €↓
2011
Annual accounts 2011214,1 k €↑
2010
Annual accounts 2010200,7 k €↑
2009
Annual accounts 2009177,3 k €↑
2008
Annual accounts 2008174,5 k €↑
2007
Annual accounts 2007159,1 k €↑
2006
Annual accounts 2006157 k €
19/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PNEUMO-FG

Overview

What does PNEUMO-FG do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline