ACTIVE

HITOU IMMO

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

2 k €

-74.3% YoY

Gross margin

88,5 k €

-63.2% YoY

Equity

1,3 M €

+0.2% YoY

What does HITOU IMMO do?

HITOU IMMO is a Public limited company incorporated in 2003. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.807.827

Incorporation

19/03/2003

Legal form

Public limited company

Registered office

Bleekhofstraat 101 box 2
2140 Antwerpen · FlandreSee on map

Contributed capital

345 000,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	88,5 k €	-63.2%	240,5 k €	+595%	34,6 k €	-54.7%	76,4 k €	-15.1%	89,9 k €	-38.1%	145,2 k €	-32.7%	215,8 k €	+14.6%	188,3 k €	+15.9%	162,5 k €	+3.6%	156,9 k €	+5.5%	148,7 k €	-2.2%	152,1 k €	-35.7%	236,6 k €	-5.8%	251,3 k €	+43.3%	175,3 k €	+83.2%	95,7 k €
EBITDA	87,6 k €	-57.6%	206,6 k €	+5404%	3,8 k €	-91.7%	45,4 k €	-26.2%	61,6 k €	-46.1%	114,2 k €	-40.0%	190,3 k €	+20.9%	157,4 k €	+32.3%	119 k €	-13.5%	137,5 k €	+4.6%	131,6 k €	-3.0%	135,7 k €	-37.1%	215,5 k €	-9.4%	237,8 k €	+42.8%	166,6 k €	+98.8%	83,8 k €
Operating result	769,9 €	+105%	-14,5 k €	+81.1%	-77,1 k €	-67019%	115,2 €	-99.2%	14,7 k €	-72.2%	52,9 k €	-33.9%	80 k €	-21.9%	102,4 k €	+177%	36,9 k €	-36.0%	57,7 k €	-32.9%	86 k €	-6.4%	91,9 k €	-22.4%	118,4 k €	-32.7%	175,9 k €	+148%	70,8 k €	+26771%	263,7 €
Net result	2 k €	-74.3%	7,9 k €	+112%	-67,4 k €	-59554%	113,4 €	-100.0%	355,8 k €	+804%	39,4 k €	-29.9%	56,1 k €	-22.5%	72,5 k €	+149%	29,1 k €	-40.1%	48,7 k €	+12.1%	43,4 k €	-7.6%	47 k €	-30.1%	67,2 k €	-57.6%	158,5 k €	+419%	-49,6 k €	-22993%	216,9 €
Balance sheet
Equity	1,3 M €	+0.2%	1,3 M €	+0.6%	1,3 M €	-5.0%	1,4 M €	+0.0%	1,4 M €	+59.1%	853,7 k €	+4.8%	814,3 k €	+7.4%	758,2 k €	+10.6%	685,7 k €	+4.4%	656,6 k €	+8.0%	607,9 k €	+7.7%	564,5 k €	+9.1%	517,5 k €	+14.9%	450,3 k €	+54.3%	291,8 k €	-14.5%	341,4 k €
Total assets	3,7 M €	-0.0%	3,7 M €	+10.7%	3,4 M €	-1.8%	3,4 M €	-4.0%	3,6 M €	+25.4%	2,8 M €	+3.3%	2,8 M €	+10.2%	2,5 M €	+3.6%	2,4 M €	+8.0%	2,2 M €	+11.3%	2 M €	-13.7%	2,3 M €	+4.7%	2,2 M €	+20.5%	1,8 M €	+21.7%	1,5 M €	+38.2%	1,1 M €
Cash	124,9 k €	+217%	39,5 k €	-96.0%	986,2 k €	-17.6%	1,2 M €	-7.6%	1,3 M €	+1030%	114,6 k €	+888%	11,6 k €	-80.8%	60,5 k €	+168%	22,6 k €	+21.0%	18,7 k €	+839%	2 k €	-99.3%	293,1 k €	+103%	144,6 k €	-34.9%	222,1 k €	+57.1%	141,4 k €	+8.0%	130,9 k €
Debts	2,2 M €	+0.2%	2,2 M €	+20.8%	1,8 M €	+0.9%	1,8 M €	-7.3%	2 M €	-1.2%	2 M €	+2.7%	1,9 M €	+11.4%	1,7 M €	+0.9%	1,7 M €	+9.5%	1,6 M €	+12.7%	1,4 M €	-20.6%	1,8 M €	+3.4%	1,7 M €	+22.4%	1,4 M €	+13.9%	1,2 M €	+62.1%	754,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Omar Hitou

Manager · since 01 décembre 2015

Active

Ended mandates

Mohamed Hitou

Manager · until 30 novembre 2015

Ended

Mohamed Hitou

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
O&K Estate● Active	1005.719.457

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/10/2022	28/10/2021	19/11/2020	30/08/2019	05/10/2018	12/01/2018
General meeting	25/06/2022	25/06/2021	25/06/2020	25/06/2019	25/06/2018	25/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	25/06/2022	17/10/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	28/10/2021	Dutch	PDF
Abridged model	31/12/2019	25/06/2020	19/11/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	05/10/2018	Dutch	PDF
Abridged model	31/12/2016	25/06/2017	12/01/2018	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	12/09/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	07/10/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	25/11/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	25/09/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	12/10/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	23/09/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	21/09/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	06/10/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

Omar Hitou

Manager · since 01 décembre 2015

Active

Ended mandates

Mohamed Hitou

Manager · until 30 novembre 2015

Ended

Mohamed Hitou

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring29/02/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/09/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates09/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/04/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares02/06/2005
KAPITAAL - AANDELEN
PDF
Other27/03/2003
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20212 k €↓
2020
Annual accounts 20207,9 k €↑
2019
Annual accounts 2019-67,4 k €↓
2018
Annual accounts 2018113,4 €↓
2017
Annual accounts 2017355,8 k €↑
2016
Annual accounts 201639,4 k €↓
2015
Annual accounts 201556,1 k €↓
2014
Annual accounts 201472,5 k €↑
2013
Annual accounts 201329,1 k €↓
2012
Annual accounts 201248,7 k €↑
2011
Annual accounts 201143,4 k €↓
2010
Annual accounts 201047 k €↓
2009
Annual accounts 200967,2 k €↓
2008
Annual accounts 2008158,5 k €↑
2007
Annual accounts 2007-49,6 k €↓
2006
Annual accounts 2006216,9 €
19/03/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HITOU IMMO

Overview

What does HITOU IMMO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline