ACTIVE

EDOMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-38,5 k €

+11.6% YoY

Gross margin

199,1 €

+103.5% YoY

Equity

980,6 k €

-3.8% YoY

What does EDOMA do?

EDOMA is a Public limited company incorporated in 2003. Its main activity is: Management consultancy activities. Its registered office is in Bernissart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.828.217

Incorporation

20/03/2003

Legal form

Public limited company

Registered office

Chemin du Vieux Rond(V.P) 4
7322 Bernissart · Wallonie

Contributed capital

62 900,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 68100Buying and selling of own real estate 68110Buying and selling of own real estate 70120Activities of head offices

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	199,1 €	+103%	-5,7 k €	+36.6%	-9 k €	-121%	42,6 k €	+231%	-32,5 k €	-80.7%	-18 k €	+19.5%	-22,3 k €	-113%	175,8 k €	+1514%	10,9 k €	-40.4%	18,3 k €	-86.7%	137,7 k €	+9.5%	125,7 k €	-7.5%	135,9 k €	-2.1%	138,8 k €	-7.5%	150,1 k €	+27.6%	117,6 k €	+8.0%	108,9 k €	-59.9%	271,9 k €	+168%	101,6 k €	+6.6%	95,3 k €
EBITDA	-3 k €	+85.6%	-21,1 k €	-71.5%	-12,3 k €	-131%	39,6 k €	+208%	-36,5 k €	-81.6%	-20,1 k €	+17.8%	-24,4 k €	-114%	171,1 k €	+3068%	5,4 k €	-55.9%	12,2 k €	-90.8%	133,2 k €	+6.8%	124,7 k €	-7.6%	134,9 k €	-2.0%	137,7 k €	-7.6%	149 k €	+28.1%	116,3 k €	+7.7%	108,1 k €	-60.1%	270,5 k €	+168%	100,8 k €	+6.5%	94,7 k €
Operating result	-41 k €	+30.6%	-59,1 k €	-4.2%	-56,8 k €	-447%	16,4 k €	+132%	-51 k €	-62.6%	-31,4 k €	+6.3%	-33,5 k €	-120%	165 k €	+1385%	-12,8 k €	-3170%	-392,6 €	-100%	123,3 k €	+7.4%	114,8 k €	-8.2%	125 k €	-2.2%	127,8 k €	-7.9%	138,8 k €	+32.7%	104,6 k €	+11.3%	94 k €	-63.4%	256,7 k €	+216%	81,3 k €	+63.2%	49,8 k €
Net result	-38,5 k €	+11.6%	-43,6 k €	+16.2%	-52 k €	-455%	14,6 k €	+127%	-54,3 k €	-70.2%	-31,9 k €	+5.7%	-33,8 k €	-130%	113,5 k €	+905%	-14,1 k €	-105%	257,7 k €	+187%	89,7 k €	+2.0%	87,9 k €	+2.8%	85,5 k €	-8.8%	93,7 k €	-5.1%	98,8 k €	+31.6%	75,1 k €	+12.1%	67 k €	-60.4%	169,2 k €	+265%	46,3 k €	+26.8%	36,5 k €
Balance sheet
Equity	980,6 k €	-3.8%	1 M €	-4.1%	1,1 M €	-4.7%	1,1 M €	+1.3%	1,1 M €	-7.9%	1,2 M €	-2.6%	1,2 M €	-4.8%	1,3 M €	+7.2%	1,2 M €	-10.2%	1,3 M €	+21.1%	1,1 M €	+8.8%	1 M €	+9.5%	927,6 k €	+10.2%	842,1 k €	+12.5%	748,3 k €	+15.2%	649,6 k €	+13.1%	574,5 k €	+13.2%	507,5 k €	+50.0%	338,3 k €	+15.9%	292 k €
Total assets	1 M €	-3.7%	1,1 M €	-4.0%	1,1 M €	-4.2%	1,2 M €	-2.7%	1,2 M €	-4.0%	1,3 M €	-4.6%	1,3 M €	-2.2%	1,4 M €	+1.7%	1,3 M €	-0.9%	1,3 M €	+19.2%	1,1 M €	+7.1%	1 M €	+10.2%	952 k €	+9.1%	872,6 k €	-0.4%	876,3 k €	+13.8%	770,2 k €	+11.9%	688,3 k €	+1.9%	675,6 k €	+21.0%	558,3 k €	+9.6%	509,2 k €
Cash	93,2 k €	-1.5%	94,6 k €	+99.7%	47,4 k €	-85.5%	327,9 k €	-38.8%	535,7 k €	+16.1%	461,6 k €	-4.9%	485,2 k €	-25.2%	648,6 k €	-44.1%	1,2 M €	+29.6%	895,9 k €	+78.0%	503,3 k €	+68.7%	298,4 k €	+6.5%	280,1 k €	+2.6%	273 k €	+377%	57,2 k €	-83.9%	355,5 k €	-13.3%	410,1 k €	+113%	193 k €	+127%	84,8 k €	+92.3%	44,1 k €
Debts	6,8 k €	-10.5%	7,6 k €	-19.1%	9,4 k €	+68.0%	5,6 k €	-89.5%	53,2 k €	+450%	9,7 k €	-74.5%	37,9 k €	+564%	5,7 k €	-95.4%	125,6 k €	+8600%	1,4 k €	-92.2%	18,4 k €	-42.0%	31,7 k €	+40.7%	22,5 k €	-8.9%	24,7 k €	-79.3%	119,4 k €	+7.1%	111,4 k €	+5.7%	105,5 k €	-34.0%	159,9 k €	-24.3%	211,2 k €	+1.2%	208,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Dominique CALLIER

Managing director · since 28 décembre 2023 · until 01 juin 2029

Active

Jean-Louis CARLIER

Director · since 28 décembre 2023 · until 01 juin 2029

Active

Ended mandates

Dominique CALLIER

Managing director · since 26 juin 2020 · until 26 juin 2026

Ended

Edouard CALLIER

Managing director · since 26 juin 2020 · until 26 juin 2026

Ended

Dominique CALLIER

Director · since 27 juin 2014 · until 20 juin 2020

Ended

Dominique CALLIER

Director · since 27 juin 2014 · until 26 juin 2020

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2026	29/07/2025	25/06/2024	02/08/2023	28/06/2022	09/07/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	11/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	07/06/2024	25/06/2024	French	PDF
Micro model	31/12/2022	30/06/2023	02/08/2023	French	PDF
Micro model	31/12/2021	24/06/2022	28/06/2022	French	PDF
Micro model	31/12/2020	25/06/2021	09/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	07/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	30/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	11/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	21/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	11/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	25/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	25/07/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Dominique CALLIER

Managing director · since 28 décembre 2023 · until 01 juin 2029

Active

Jean-Louis CARLIER

Director · since 28 décembre 2023 · until 01 juin 2029

Active

Ended mandates

Dominique CALLIER

Managing director · since 26 juin 2020 · until 26 juin 2026

Ended

Edouard CALLIER

Managing director · since 26 juin 2020 · until 26 juin 2026

Ended

Dominique CALLIER

Director · since 27 juin 2014 · until 20 juin 2020

Ended

Dominique CALLIER

Director · since 27 juin 2014 · until 26 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/11/2017
CAPITAL, ACTIONS
PDF
Mandates08/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates26/02/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other31/03/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-38,5 k €↑
2024
Annual accounts 2024-43,6 k €↑
2023
Annual accounts 2023-52 k €↓
2022
Annual accounts 202214,6 k €↑
2021
Annual accounts 2021-54,3 k €↓
2020
Annual accounts 2020-31,9 k €↑
2019
Annual accounts 2019-33,8 k €↓
2018
Annual accounts 2018113,5 k €↑
2017
Annual accounts 2017-14,1 k €↓
2016
Annual accounts 2016257,7 k €↑
2015
Annual accounts 201589,7 k €↑
2014
Annual accounts 201487,9 k €↑
2013
Annual accounts 201385,5 k €↓
2012
Annual accounts 201293,7 k €↓
2011
Annual accounts 201198,8 k €↑
2010
Annual accounts 201075,1 k €↑
2009
Annual accounts 200967 k €↓
2008
Annual accounts 2008169,2 k €↑
2007
Annual accounts 200746,3 k €↑
2006
Annual accounts 200636,5 k €
20/03/2003
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDOMA

Overview

What does EDOMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline