ACTIVE

XIN XING (SRL)

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

20,4 k €

+96.2% YoY

Gross margin

37,5 k €

+66.7% YoY

Equity

174 k €

+13.3% YoY

What does XIN XING do?

XIN XING is a Private limited company incorporated in 2003. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Koksijde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.835.541

Incorporation

24/03/2003

Legal form

Private limited company

Registered office

Albert I Laan(Odk) 113
8670 Koksijde · FlandreSee on map

Contributed capital

15 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	37,5 k €	+66.7%	22,5 k €	-66.3%	66,7 k €	+26.8%	52,6 k €	+72.9%	30,4 k €	-11.4%	34,4 k €	+16.7%	29,4 k €	-11.7%	33,3 k €	+32.1%	25,2 k €	+56.0%	16,2 k €	+35.3%	12 k €	-67.1%	36,3 k €	+261%	10 k €	+65.3%	6,1 k €	+161%	-9,9 k €	-44.5%	-6,9 k €	-195%	7,2 k €	+140%	3 k €
EBITDA	33,7 k €	+76.6%	19,1 k €	-69.9%	63,5 k €	+22.3%	51,9 k €	+74.7%	29,7 k €	-7.3%	32 k €	+11.5%	28,7 k €	+5.5%	27,2 k €	+23.7%	22 k €	+126%	9,7 k €	+10.8%	8,8 k €	-73.3%	32,8 k €	+407%	6,5 k €	+249%	1,9 k €	+114%	-13 k €	-27.3%	-10,2 k €	-373%	3,7 k €	+1433%	-281 €
Operating result	31,5 k €	+107%	15,2 k €	-73.1%	56,7 k €	+20.8%	46,9 k €	+75.9%	26,7 k €	-5.1%	28,1 k €	+14.5%	24,5 k €	+2.3%	24 k €	+29.0%	18,6 k €	+208%	6 k €	+21.5%	5 k €	-82.9%	29 k €	+951%	2,8 k €	+765%	319 €	+102%	-14,4 k €	-36.2%	-10,5 k €	-147%	-4,3 k €	+48.1%	-8,2 k €
Net result	20,4 k €	+96.2%	10,4 k €	-71.7%	36,8 k €	+0.2%	36,7 k €	+82.3%	20,1 k €	+10.8%	18,2 k €	-3.7%	18,9 k €	+1.6%	18,6 k €	+0.6%	18,5 k €	+218%	5,8 k €	+20.1%	4,8 k €	-83.2%	28,9 k €	+1043%	2,5 k €	+1717%	139 €	+101%	-14,4 k €	-33.8%	-10,7 k €	-122%	-4,8 k €	+46.6%	-9,1 k €
Balance sheet
Equity	174 k €	+13.3%	153,6 k €	+7.3%	143,2 k €	+34.6%	106,4 k €	+52.6%	69,7 k €	+40.6%	49,6 k €	+57.8%	31,4 k €	+150%	12,5 k €	+308%	-6 k €	+75.4%	-24,5 k €	+19.2%	-30,3 k €	+13.8%	-35,2 k €	+45.1%	-64 k €	+3.8%	-66,6 k €	+0.2%	-66,7 k €	-27.5%	-52,3 k €	-120%	-23,8 k €	-25.6%	-19 k €
Total assets	196,1 k €	+9.3%	179,4 k €	+1.9%	176,1 k €	+31.7%	133,7 k €	+52.9%	87,4 k €	+29.8%	67,4 k €	+30.1%	51,8 k €	+2.9%	50,3 k €	-23.7%	65,9 k €	+48.5%	44,4 k €	+12.1%	39,6 k €	-26.7%	54 k €	+12.2%	48,1 k €	+67.2%	28,8 k €	+25.8%	22,9 k €	-19.1%	28,3 k €	-29.0%	39,8 k €	-3.9%	41,4 k €
Cash	140,7 k €	+4.1%	135,1 k €	+3.8%	130,1 k €	+54.1%	84,4 k €	+85.3%	45,5 k €	+65.7%	27,5 k €	-13.4%	31,7 k €	+14.7%	27,7 k €	-39.4%	45,6 k €	+139%	19,1 k €	+81.8%	10,5 k €	-50.0%	21 k €	+81.3%	11,6 k €	+7.1%	10,8 k €	+187%	3,8 k €	-53.5%	8,1 k €	+1.0%	8 k €	-16.6%	9,6 k €
Debts	22,1 k €	-14.3%	25,8 k €	-21.6%	32,8 k €	+20.4%	27,3 k €	+54.1%	17,7 k €	-0.2%	17,7 k €	-12.7%	20,3 k €	-46.2%	37,8 k €	-47.5%	72 k €	+4.4%	68,9 k €	-1.4%	69,9 k €	-21.6%	89,1 k €	-20.5%	112,1 k €	+17.6%	95,3 k €	+9.9%	86,8 k €	+12.5%	77,1 k €	+28.3%	60,1 k €	+5.7%	56,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	+50.0%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Yun Zhang

Director · since 01 avril 2011

Active

Zhansen Zhang

Director

Active

Ended mandates

YUN ZHANG

Manager · since 01 avril 2011

Ended

XIAO HONG ZHOU

Manager · since 11 mars 2003

Ended

ZHANSEN ZHANG

Manager · since 11 mars 2003

Ended

ZONG MU ZHANG

Manager · since 11 mars 2003

Ended

At this address

Other companies at this address

Company	CBE no.
' t Goed Gevoel● Active	0732.677.424

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	06/07/2024	07/08/2023	29/07/2022	06/08/2021	02/09/2020
General meeting	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	06/07/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	07/08/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	06/08/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	02/09/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	05/06/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	13/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	01/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	28/05/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	09/06/2010	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	29/05/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

Yun Zhang

Director · since 01 avril 2011

Active

Zhansen Zhang

Director

Active

Ended mandates

YUN ZHANG

Manager · since 01 avril 2011

Ended

XIAO HONG ZHOU

Manager · since 11 mars 2003

Ended

ZHANSEN ZHANG

Manager · since 11 mars 2003

Ended

ZONG MU ZHANG

Manager · since 11 mars 2003

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202420,4 k €↑
2023
Annual accounts 202310,4 k €↓
2022
Annual accounts 202236,8 k €↑
2021
Annual accounts 202136,7 k €↑
2020
Annual accounts 202020,1 k €↑
2019
Annual accounts 201918,2 k €↓
2018
Annual accounts 201818,9 k €↑
2017
Annual accounts 201718,6 k €↑
2016
Annual accounts 201618,5 k €↑
2015
Annual accounts 20155,8 k €↑
2014
Annual accounts 20144,8 k €↓
2013
Annual accounts 201328,9 k €↑
2012
Annual accounts 20122,5 k €↑
2011
Annual accounts 2011139 €↑
2010
Annual accounts 2010-14,4 k €↓
2009
Annual accounts 2009-10,7 k €↓
2007
Annual accounts 2007-4,8 k €↑
2006
Annual accounts 2006-9,1 k €
24/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XIN XING (SRL)

Overview

What does XIN XING do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline