ACTIVE

AUDACIA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

103,5 k €

+166.0% YoY

Gross margin

205,8 k €

+263.2% YoY

Equity

95,9 k €

+1367.5% YoY

What does AUDACIA do?

AUDACIA is a Private limited company incorporated in 2003. Its main activity is: Dental practice activities. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0479.846.429

Incorporation

25/03/2003

Legal form

Private limited company

Registered office

Avenue François Sebrechts 57
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

676,67 €

Latest accounts

30/09/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	205,8 k €	+263%	56,7 k €	-73.8%	216 k €	+48.1%	145,9 k €	-40.3%	244,5 k €	+2.2%	239,1 k €	-27.2%	328,2 k €	+67.2%	196,3 k €	-11.5%	221,7 k €	-6.4%	236,9 k €	-7.4%	255,7 k €	-7.6%	276,8 k €	+99.6%	138,6 k €	+32.0%	105 k €	-26.7%	143,3 k €	+22.2%	117,3 k €	+9.7%	106,9 k €	+11.8%	95,7 k €	+46.4%	65,4 k €	-46.0%	121 k €
EBITDA	123,3 k €	+188%	-139,4 k €	-301%	69,2 k €	+191%	23,8 k €	-80.2%	120,2 k €	+4.0%	115,6 k €	-50.5%	233,6 k €	+109%	111,9 k €	-6.2%	119,3 k €	-15.1%	140,5 k €	-23.8%	184,5 k €	-16.2%	220,2 k €	+94.9%	113 k €	+33.0%	85 k €	-38.0%	137,1 k €	+19.1%	115,1 k €	+14.9%	100,2 k €	+7.1%	93,5 k €	+54.4%	60,6 k €	-49.4%	119,7 k €
Operating result	109,8 k €	+171%	-153,8 k €	-465%	42,2 k €	+424%	-13 k €	-117%	78 k €	+4.7%	74,5 k €	-46.2%	138,6 k €	+328%	32,4 k €	-3.7%	33,6 k €	-43.5%	59,5 k €	-45.5%	109,1 k €	-9.7%	120,8 k €	+547%	18,7 k €	-8.5%	20,4 k €	-71.9%	72,7 k €	+18.6%	61,3 k €	+12.4%	54,5 k €	+47.7%	36,9 k €	+143%	15,2 k €	-82.7%	87,8 k €
Net result	103,5 k €	+166%	-156,7 k €	-567%	33,5 k €	+275%	-19,2 k €	-132%	60 k €	+14.0%	52,6 k €	-44.5%	94,9 k €	+349%	21,1 k €	+146%	8,6 k €	-73.8%	32,8 k €	-43.1%	57,7 k €	-21.7%	73,6 k €	+1666%	4,2 k €	+121%	-19,7 k €	-149%	40,5 k €	+14.1%	35,5 k €	+29.0%	27,5 k €	+68.4%	16,3 k €	+3762%	423 €	-99.3%	57 k €
Balance sheet
Equity	95,9 k €	+1367%	-7,6 k €	-105%	149,1 k €	+29.0%	115,6 k €	-14.2%	134,8 k €	+80.3%	74,7 k €	-83.1%	442 k €	+27.3%	347,1 k €	+6.5%	326 k €	+2.7%	317,4 k €	+11.5%	284,6 k €	+25.4%	226,9 k €	+48.0%	153,3 k €	+2.8%	149,2 k €	-11.7%	168,9 k €	+31.5%	128,4 k €	+38.2%	92,9 k €	+42.0%	65,4 k €	+33.3%	49,1 k €	+0.9%	48,7 k €
Total assets	286,7 k €	+8.6%	264 k €	+9.4%	241,4 k €	+43.8%	167,9 k €	-5.0%	176,8 k €	+5.3%	167,9 k €	-83.2%	997,9 k €	+41.4%	705,7 k €	-2.4%	722,8 k €	-3.7%	750,4 k €	+10.5%	679,2 k €	-14.7%	796,5 k €	+1.8%	782,6 k €	+104%	383,9 k €	-5.2%	404,9 k €	+14.2%	354,5 k €	+11.5%	317,9 k €	-1.7%	323,4 k €	+2.9%	314,2 k €	+26.2%	249 k €
Cash	20,7 k €	-82.0%	115 k €	+16.4%	98,8 k €	+43.5%	68,8 k €	+11.0%	62 k €	+851%	6,5 k €		–		12 k €	+276%	3,2 k €	-74.6%	12,6 k €	-89.9%	124,5 k €	+629%	17,1 k €		–		747 €	+118%	342 €	+50.0%	228 €	-98.8%	18,4 k €		–		–		3,9 k €
Debts	179,1 k €	+93.0%	92,8 k €	+0.6%	92,2 k €	+76.4%	52,3 k €	+24.4%	42 k €	-51.0%	85,7 k €	-84.1%	540,2 k €	+50.8%	358,3 k €	-9.7%	396,6 k €	-8.4%	432,8 k €	+12.3%	385,3 k €	-30.6%	555,2 k €	-10.4%	619,6 k €	+170%	229,5 k €	-2.0%	234,2 k €	+8.7%	215,5 k €	-0.3%	216,2 k €	-13.8%	250,8 k €	-3.7%	260,4 k €	+31.7%	197,7 k €
Other
Workforce	–		–		–		–		2,6 ETP	+36.8%	1,9 ETP	-26.9%	2,6 ETP	+8.3%	2,4 ETP	+20.0%	2,0 ETP	+5.3%	1,9 ETP	-5.0%	2,0 ETP	+11.1%	1,8 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 5 ended

Active mandates

DeMiCo

Director · since 07 octobre 2024 · 0741.984.276

Represented by Michael Schils

Active

DiviD

Director · since 07 octobre 2024 · 0740.837.401

Represented by Xavier Deleersnijder

Active

ManageLine

Director · since 07 octobre 2024 · 0833.383.121

Represented by Gregory Vanhamme

Active

Ended mandates

ALEX FNEICHE

Director · until 07 octobre 2024

Ended

ALEX FNEICHE

Director

Ended

dan-alexandru george

Manager

Ended

DINA EL GHANDOUR

Director · until 07 octobre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
S'ÉPANOUIR VIA LE SPORT, L'ART ET LA MUSIQUE● Active	0808.847.465

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	30/09/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/09/2026	04/05/2026	30/08/2024	23/11/2023	29/08/2022	31/12/2021
General meeting	04/09/2026	30/04/2026	19/06/2024	21/06/2023	17/06/2022	26/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	04/09/2026	08/09/2026	French	PDF
Micro model	31/12/2024	30/04/2026	04/05/2026	French	PDF
Micro model	31/12/2023	19/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	21/06/2023	23/11/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	26/10/2021	31/12/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	26/10/2020	French	PDF
Abridged model	31/12/2018	28/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	26/09/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	23/08/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	30/08/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	30/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	29/08/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	27/09/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	21/08/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	27/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	25/08/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	20/08/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	25/08/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 5 ended

Active mandates

DeMiCo

Director · since 07 octobre 2024 · 0741.984.276

Represented by Michael Schils

Active

DiviD

Director · since 07 octobre 2024 · 0740.837.401

Represented by Xavier Deleersnijder

Active

ManageLine

Director · since 07 octobre 2024 · 0833.383.121

Represented by Gregory Vanhamme

Active

Ended mandates

ALEX FNEICHE

Director · until 07 octobre 2024

Ended

ALEX FNEICHE

Director

Ended

dan-alexandru george

Manager

Ended

DINA EL GHANDOUR

Director · until 07 octobre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/05/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates19/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates27/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2022
DEMISSIONS, NOMINATIONS - DIVERS
PDF
Mandates29/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Restructuring29/10/2020
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office18/11/2013
SIEGE SOCIAL
PDF
Other02/04/2003
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025103,5 k €↑
2024
Annual accounts 2024-156,7 k €↓
2023
Annual accounts 202333,5 k €↑
2022
Annual accounts 2022-19,2 k €↓
2021
Annual accounts 202160 k €↑
2020
Annual accounts 202052,6 k €↓
2019
Annual accounts 201994,9 k €↑
2018
Annual accounts 201821,1 k €↑
2017
Annual accounts 20178,6 k €↓
2016
Annual accounts 201632,8 k €↓
2015
Annual accounts 201557,7 k €↓
2014
Annual accounts 201473,6 k €↑
2013
Annual accounts 20134,2 k €↑
2012
Annual accounts 2012-19,7 k €↓
2011
Annual accounts 201140,5 k €↑
2010
Annual accounts 201035,5 k €↑
2009
Annual accounts 200927,5 k €↑
2008
Annual accounts 200816,3 k €↑
2007
Annual accounts 2007423 €↓
2006
Annual accounts 200657 k €
25/03/2003
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUDACIA

Overview

What does AUDACIA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline